RESTAURANT BRANDS ASIA
|
RESTAURANT BRANDS ASIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹2,054 Cr | ₹1,490 Cr | ₹1,004 Cr | ₹1,004 Cr |
Rooms / Restaurant / Banquets | - | - | - | - |
Communication Services | - | - | - | - |
Food & Beverages | ₹2,046 Cr | ₹1,485 Cr | ₹1,002 Cr | ₹1,002 Cr |
Other Operational Income | ₹8.06 Cr | ₹5.44 Cr | ₹2.43 Cr | ₹2.43 Cr |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹2,054 Cr | ₹1,490 Cr | ₹1,004 Cr | ₹1,004 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | - | - | - | - |
Foods, Beverages Consumed | ₹659 Cr | ₹518 Cr | ₹379 Cr | ₹379 Cr |
Opening Raw Materials | ₹21 Cr | ₹18 Cr | ₹9.43 Cr | ₹9.43 Cr |
Purchases Raw Materials | ₹667 Cr | ₹521 Cr | ₹387 Cr | ₹387 Cr |
Closing Raw Materials | ₹29 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹193 Cr | ₹130 Cr | ₹92 Cr | ₹92 Cr |
Electricity & Power | ₹193 Cr | ₹130 Cr | ₹92 Cr | ₹92 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹367 Cr | ₹267 Cr | ₹220 Cr | ₹220 Cr |
Salaries, Wages & Bonus | ₹319 Cr | ₹222 Cr | ₹182 Cr | ₹182 Cr |
Contributions to EPF & Pension Funds | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹10 Cr | ₹7.86 Cr | ₹7.86 Cr |
Other Employees Cost | ₹9.45 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Other Operating & Servicing Cost | ₹279 Cr | ₹170 Cr | ₹109 Cr | ₹109 Cr |
Linen & Room Supplies | - | - | - | - |
Catering Supplies | - | - | - | - |
Repairs and Maintenance | ₹85 Cr | ₹56 Cr | ₹44 Cr | ₹44 Cr |
Laundry & Washing Expenses | - | - | - | - |
Music,Banquets and Restaurants | - | - | - | - |
Other Operating Expenses | ₹194 Cr | ₹114 Cr | ₹65 Cr | ₹65 Cr |
Selling and Administration Expenses | ₹415 Cr | ₹287 Cr | ₹161 Cr | ₹161 Cr |
Rent , Rates & Taxes | ₹82 Cr | ₹36 Cr | ₹4.82 Cr | ₹4.82 Cr |
Insurance | ₹1.73 Cr | ₹1.71 Cr | ₹1.78 Cr | ₹1.78 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹17 Cr | ₹16 Cr | ₹10 Cr | ₹10 Cr |
Freight outwards | - | - | - | - |
Packing expenses | - | - | - | - |
Commission, Brokerage & Discounts | ₹146 Cr | ₹123 Cr | ₹62 Cr | ₹62 Cr |
Advertisement & Sales Promotion | ₹146 Cr | ₹96 Cr | ₹71 Cr | ₹71 Cr |
Other Selling & administrative Expenses | ₹21 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Miscellaneous Expenses | ₹30 Cr | ₹22 Cr | ₹18 Cr | ₹18 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹0.21 Cr | ₹0.73 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.26 Cr | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.09 Cr | - | - |
Losson sale of non-trade current investments | - | ₹0.03 Cr | - | - |
Other Miscellaneous Expenses | ₹29 Cr | ₹22 Cr | ₹18 Cr | ₹18 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹1,943 Cr | ₹1,394 Cr | ₹979 Cr | ₹979 Cr |
Operating Profit (Excl OI) | ₹111 Cr | ₹97 Cr | ₹25 Cr | ₹25 Cr |
Other Income | ₹36 Cr | ₹22 Cr | ₹34 Cr | ₹34 Cr |
Interest Received | ₹12 Cr | ₹12 Cr | ₹6.12 Cr | ₹6.12 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | - | - | - | - |
Foreign Exchange Gains | ₹4.65 Cr | - | ₹3.17 Cr | ₹3.17 Cr |
Provision Written Back | ₹0.85 Cr | ₹0.99 Cr | ₹0.69 Cr | ₹0.69 Cr |
Others | ₹19 Cr | ₹9.48 Cr | ₹24 Cr | ₹24 Cr |
Operating Profit | ₹147 Cr | ₹119 Cr | ₹59 Cr | ₹59 Cr |
Interest | ₹105 Cr | ₹95 Cr | ₹104 Cr | ₹104 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹12 Cr | ₹23 Cr | ₹29 Cr | ₹29 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | - | - | - | - |
Other Interest | ₹93 Cr | ₹72 Cr | ₹75 Cr | ₹75 Cr |
PBDT | ₹42 Cr | ₹24 Cr | ₹-45 Cr | ₹-45 Cr |
Depreciation | ₹284 Cr | ₹234 Cr | ₹229 Cr | ₹229 Cr |
Profit Before Taxation & Exceptional Items | ₹-242 Cr | ₹-210 Cr | ₹-274 Cr | ₹-274 Cr |
Exceptional Income / Expenses | - | ₹-25 Cr | ₹-7.71 Cr | ₹-7.71 Cr |
Profit Before Tax | ₹-242 Cr | ₹-235 Cr | ₹-282 Cr | ₹-282 Cr |
Provision for Tax | - | - | - | - |
Current Income Tax | - | - | - | - |
Deferred Tax | - | - | - | - |
Other taxes | - | - | - | - |
Profit After Tax | ₹-242 Cr | ₹-235 Cr | ₹-282 Cr | ₹-282 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹21 Cr | ₹39 Cr | ₹36 Cr | ₹36 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹-221 Cr | ₹-196 Cr | ₹-246 Cr | ₹-246 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹-969 Cr | ₹-687 Cr | ₹-341 Cr | ₹-341 Cr |
Appropriations | ₹-1,191 Cr | ₹-883 Cr | ₹-587 Cr | ₹-587 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹-1,191 Cr | ₹-883 Cr | ₹-587 Cr | ₹-587 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹-4.47 | ₹-3.98 | ₹-6.42 | ₹-6.42 |
Adjusted EPS | ₹-4.47 | ₹-3.98 | ₹-6.42 | ₹-6.42 |
Compare Income Statement of peers of RESTAURANT BRANDS ASIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RESTAURANT BRANDS ASIA | ₹3,905.3 Cr | 7.6% | 5.1% | -36.6% | Stock Analytics | |
WESTLIFE FOODWORLD | ₹10,840.7 Cr | 0% | 1.8% | -13% | Stock Analytics | |
BARBEQUENATION HOSPITALITY | ₹1,126.0 Cr | 8% | 3.3% | -42.4% | Stock Analytics | |
SPECIALITY RESTAURANTS | ₹664.9 Cr | -2.9% | 9.3% | -23.2% | Stock Analytics | |
COFFEE DAY ENTERPRISES | ₹599.1 Cr | -1.9% | 32.7% | -56.4% | Stock Analytics | |
VIKRAM KAMATS HOSPITALITY | ₹103.1 Cr | 1.5% | 4% | 1.1% | Stock Analytics |
RESTAURANT BRANDS ASIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RESTAURANT BRANDS ASIA | 7.6% |
5.1% |
-36.6% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses