RESTAURANT BRANDS ASIA
|
RESTAURANT BRANDS ASIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹496 Cr | ₹495 Cr | ₹493 Cr | ₹383 Cr |
Equity - Authorised | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹505 Cr |
Equity - Issued | ₹496 Cr | ₹495 Cr | ₹493 Cr | ₹383 Cr |
Equity Paid Up | ₹496 Cr | ₹495 Cr | ₹493 Cr | ₹383 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹28 Cr | ₹16 Cr | ₹13 Cr | ₹9.58 Cr |
Total Reserves | ₹102 Cr | ₹315 Cr | ₹535 Cr | ₹-308 Cr |
Securities Premium | ₹2,107 Cr | ₹2,096 Cr | ₹2,085 Cr | ₹819 Cr |
Capital Reserves | ₹-581 Cr | ₹-581 Cr | ₹-581 Cr | ₹-445 Cr |
Profit & Loss Account Balance | ₹-1,422 Cr | ₹-1,204 Cr | ₹-969 Cr | ₹-687 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹-2.63 Cr | ₹3.06 Cr | ₹0.20 Cr | ₹5.34 Cr |
Reserve excluding Revaluation Reserve | ₹102 Cr | ₹315 Cr | ₹535 Cr | ₹-308 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹627 Cr | ₹825 Cr | ₹1,041 Cr | ₹85 Cr |
Minority Interest | ₹2.22 Cr | ₹21 Cr | ₹28 Cr | ₹25 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹140 Cr | ₹73 Cr | ₹88 Cr | ₹135 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹140 Cr | ₹73 Cr | ₹88 Cr | ₹135 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | - | - | - | ₹54 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | ₹54 Cr |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | - |
Deferred Tax Assets | - | - | ₹19 Cr | ₹16 Cr |
Deferred Tax Liability | - | - | ₹19 Cr | ₹16 Cr |
Other Long Term Liabilities | ₹1,230 Cr | ₹933 Cr | ₹683 Cr | ₹584 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹62 Cr | ₹51 Cr | ₹41 Cr | ₹48 Cr |
Total Non-Current Liabilities | ₹1,431 Cr | ₹1,056 Cr | ₹812 Cr | ₹820 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹285 Cr | ₹268 Cr | ₹229 Cr | ₹246 Cr |
Sundry Creditors | ₹285 Cr | ₹268 Cr | ₹229 Cr | ₹246 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹328 Cr | ₹307 Cr | ₹260 Cr | ₹778 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹3.26 Cr | ₹0.98 Cr | ₹3.91 Cr | ₹5.74 Cr |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹324 Cr | ₹306 Cr | ₹256 Cr | ₹772 Cr |
Short Term Borrowings | ₹20 Cr | ₹4.96 Cr | - | ₹4.93 Cr |
Secured ST Loans repayable on Demands | ₹20 Cr | ₹4.96 Cr | - | ₹4.93 Cr |
Working Capital Loans- Sec | ₹20 Cr | ₹4.96 Cr | - | ₹4.93 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-20 Cr | ₹-4.96 Cr | - | ₹-4.93 Cr |
Short Term Provisions | ₹15 Cr | ₹11 Cr | ₹8.38 Cr | ₹4.84 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | - | - | - |
Provision for post retirement benefits | ₹5.33 Cr | ₹2.24 Cr | ₹2.41 Cr | ₹0.76 Cr |
Preference Dividend | - | - | - | - |
Other Provisions | ₹10 Cr | ₹8.44 Cr | ₹5.97 Cr | ₹4.08 Cr |
Total Current Liabilities | ₹648 Cr | ₹591 Cr | ₹498 Cr | ₹1,033 Cr |
Total Liabilities | ₹2,709 Cr | ₹2,493 Cr | ₹2,378 Cr | ₹1,963 Cr |
ASSETS | ||||
Gross Block | ₹3,783 Cr | ₹3,188 Cr | ₹2,507 Cr | ₹2,163 Cr |
Less: Accumulated Depreciation | ₹1,463 Cr | ₹1,235 Cr | ₹994 Cr | ₹773 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹2,320 Cr | ₹1,953 Cr | ₹1,514 Cr | ₹1,391 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹31 Cr | ₹32 Cr | ₹18 Cr | ₹47 Cr |
Non Current Investments | - | - | - | - |
Long Term Investment | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Long Term Loans & Advances | ₹114 Cr | ₹112 Cr | ₹94 Cr | ₹49 Cr |
Other Non Current Assets | ₹3.52 Cr | ₹2.16 Cr | ₹10 Cr | ₹9.96 Cr |
Total Non-Current Assets | ₹2,487 Cr | ₹2,102 Cr | ₹1,636 Cr | ₹1,497 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | ₹83 Cr | ₹147 Cr | ₹402 Cr | ₹124 Cr |
Quoted | - | - | - | - |
Unquoted | ₹83 Cr | ₹147 Cr | ₹402 Cr | ₹124 Cr |
Inventories | ₹35 Cr | ₹32 Cr | ₹23 Cr | ₹20 Cr |
Raw Materials | - | - | - | - |
Work-in Progress | - | - | - | - |
Finished Goods | - | - | - | - |
Packing Materials | ₹9.30 Cr | ₹7.31 Cr | ₹5.68 Cr | ₹5.75 Cr |
Stores  and Spare | - | - | - | - |
Other Inventory | ₹25 Cr | ₹24 Cr | ₹17 Cr | ₹14 Cr |
Sundry Debtors | ₹25 Cr | ₹17 Cr | ₹13 Cr | ₹8.56 Cr |
Debtors more than Six months | ₹3.31 Cr | ₹1.83 Cr | ₹0.25 Cr | - |
Debtors Others | ₹22 Cr | ₹15 Cr | ₹13 Cr | ₹8.81 Cr |
Cash and Bank | ₹34 Cr | ₹155 Cr | ₹277 Cr | ₹278 Cr |
Cash in hand | ₹8.96 Cr | ₹5.44 Cr | ₹5.47 Cr | ₹4.81 Cr |
Balances at Bank | ₹25 Cr | ₹150 Cr | ₹272 Cr | ₹273 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹30 Cr | ₹30 Cr | ₹17 Cr | ₹18 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹21 Cr | ₹20 Cr | ₹9.74 Cr | ₹8.69 Cr |
Other current_assets | ₹8.63 Cr | ₹9.50 Cr | ₹7.47 Cr | ₹9.18 Cr |
Short Term Loans and Advances | ₹15 Cr | ₹11 Cr | ₹9.40 Cr | ₹18 Cr |
Advances recoverable in cash or in kind | ₹11 Cr | ₹5.82 Cr | ₹4.80 Cr | ₹12 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | ₹3.00 Cr |
Other Loans & Advances | ₹3.94 Cr | ₹4.70 Cr | ₹4.60 Cr | ₹3.16 Cr |
Total Current Assets | ₹222 Cr | ₹391 Cr | ₹742 Cr | ₹466 Cr |
Net Current Assets (Including Current Investments) | ₹-427 Cr | ₹-200 Cr | ₹244 Cr | ₹-567 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹2,709 Cr | ₹2,493 Cr | ₹2,378 Cr | ₹1,963 Cr |
Contingent Liabilities | - | - | - | - |
Total Debt | ₹170 Cr | ₹165 Cr | ₹142 Cr | ₹244 Cr |
Book Value | - | 16.36 | 20.86 | 1.97 |
Adjusted Book Value | 12.06 | 16.36 | 20.86 | 1.97 |
Compare Balance Sheet of peers of RESTAURANT BRANDS ASIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RESTAURANT BRANDS ASIA | ₹4,173.3 Cr | -3.6% | -7.9% | -25.6% | Stock Analytics | |
WESTLIFE FOODWORLD | ₹12,408.6 Cr | 0% | 5.6% | -7.5% | Stock Analytics | |
BARBEQUENATION HOSPITALITY | ₹2,010.3 Cr | -0.9% | -7.9% | -22.7% | Stock Analytics | |
SPECIALITY RESTAURANTS | ₹743.8 Cr | 0.2% | -7.9% | -16.5% | Stock Analytics | |
COFFEE DAY ENTERPRISES | ₹559.2 Cr | -18.5% | -26.8% | -43.5% | Stock Analytics |
RESTAURANT BRANDS ASIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RESTAURANT BRANDS ASIA | -3.6% |
-7.9% |
-25.6% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses