Home > Income Statement > REFEX INDUSTRIES

REFEX INDUSTRIES
Income Statement

REFEX INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for REFEX INDUSTRIES
Please provide your vote to see the results

REFEX INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,383 Cr₹1,629 Cr₹633 Cr₹661 Cr₹461 Cr
     Sales ₹1,041 Cr₹1,362 Cr₹533 Cr₹609 Cr₹94 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹56 Cr₹68 Cr₹87 Cr₹37 Cr₹367 Cr
     Revenue from property development -----
     Other Operational Income ₹287 Cr₹199 Cr₹12 Cr₹15 Cr-
Less: Excise Duty -----
Net Sales ₹1,383 Cr₹1,629 Cr₹633 Cr₹661 Cr₹461 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹1,180 Cr₹1,388 Cr₹527 Cr₹557 Cr₹403 Cr
     Opening Raw Materials ₹10 Cr₹7.47 Cr₹3.18 Cr₹7.59 Cr₹5.23 Cr
     Purchases Raw Materials ₹266 Cr₹167 Cr₹208 Cr₹430 Cr₹170 Cr
     Closing Raw Materials ₹7.23 Cr₹10 Cr₹5.49 Cr₹3.18 Cr₹7.59 Cr
     Other Direct Purchases / Brought in cost ₹911 Cr₹1,224 Cr₹321 Cr₹123 Cr₹236 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.55 Cr₹0.12 Cr₹4.57 Cr₹0.52 Cr₹0.32 Cr
     Electricity & Power ₹0.55 Cr₹0.12 Cr₹4.57 Cr₹0.52 Cr₹0.32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹13 Cr₹5.19 Cr₹2.77 Cr₹2.26 Cr
     Salaries, Wages & Bonus ₹18 Cr₹12 Cr₹4.42 Cr₹2.41 Cr₹1.44 Cr
     Contributions to EPF & Pension Funds ₹0.73 Cr₹0.37 Cr₹0.22 Cr₹0.13 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.62 Cr₹0.38 Cr₹0.55 Cr₹0.22 Cr₹0.66 Cr
     Other Employees Cost ₹0.22 Cr₹0.25 Cr---
Other Manufacturing Expenses ₹10.00 Cr₹34 Cr₹2.28 Cr₹0.62 Cr₹0.82 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹1.05 Cr-₹0.00 Cr
     Repairs and Maintenance ----₹0.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10.00 Cr₹34 Cr₹1.23 Cr₹0.62 Cr₹0.75 Cr
General and Administration Expenses ₹23 Cr₹13 Cr₹13 Cr₹17 Cr₹19 Cr
     Rent , Rates & Taxes ₹7.77 Cr₹2.24 Cr₹2.31 Cr₹13 Cr₹13 Cr
     Insurance ₹1.31 Cr₹1.01 Cr₹0.13 Cr₹0.11 Cr₹0.10 Cr
     Printing and stationery ₹0.21 Cr₹0.13 Cr₹0.15 Cr₹0.08 Cr₹0.07 Cr
     Professional and legal fees ₹6.58 Cr₹4.20 Cr₹1.25 Cr₹0.94 Cr₹3.32 Cr
     Traveling and conveyance -----
     Other Administration ₹6.68 Cr₹5.62 Cr₹9.14 Cr₹3.37 Cr₹2.32 Cr
Selling and Distribution Expenses ₹1.66 Cr₹0.62 Cr₹1.48 Cr₹1.27 Cr₹4.91 Cr
     Advertisement & Sales Promotion ₹1.66 Cr₹0.62 Cr₹0.98 Cr₹0.33 Cr₹4.70 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.50 Cr₹0.94 Cr₹0.22 Cr
Miscellaneous Expenses ₹2.51 Cr₹4.89 Cr₹12 Cr₹30 Cr₹2.38 Cr
     Bad debts /advances written off ₹0.34 Cr₹0.88 Cr₹0.86 Cr₹27 Cr₹1.77 Cr
     Provision for doubtful debts -₹3.48 Cr₹0.59 Cr₹1.29 Cr-
     Losson disposal of fixed assets(net) ₹0.03 Cr---₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.14 Cr₹0.53 Cr₹10 Cr₹1.91 Cr₹0.61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,237 Cr₹1,455 Cr₹565 Cr₹609 Cr₹433 Cr
Operating Profit (Excl OI) ₹146 Cr₹175 Cr₹68 Cr₹51 Cr₹28 Cr
Other Income ₹18 Cr₹8.29 Cr₹4.44 Cr₹4.79 Cr₹1.85 Cr
     Interest Received ₹6.63 Cr₹7.62 Cr₹4.10 Cr₹4.37 Cr₹1.69 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.09 Cr-₹0.19 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹6.00 Cr-₹0.23 Cr--
     Foreign Exchange Gains ₹0.07 Cr₹0.50 Cr₹0.10 Cr₹0.22 Cr₹0.14 Cr
     Others ₹5.55 Cr₹0.08 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr
Operating Profit ₹164 Cr₹183 Cr₹72 Cr₹56 Cr₹30 Cr
Interest ₹29 Cr₹19 Cr₹8.97 Cr₹0.91 Cr₹0.30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹10 Cr₹0.04 Cr₹0.04 Cr-
     Other Interest ₹17 Cr₹9.24 Cr₹8.93 Cr₹0.87 Cr₹0.05 Cr
PBDT ₹135 Cr₹164 Cr₹63 Cr₹55 Cr₹30 Cr
Depreciation ₹14 Cr₹6.89 Cr₹5.29 Cr₹1.39 Cr₹0.96 Cr
Profit Before Taxation & Exceptional Items ₹121 Cr₹157 Cr₹58 Cr₹54 Cr₹29 Cr
Exceptional Income / Expenses ₹-0.13 Cr₹-0.25 Cr-₹-5.82 Cr-
Profit Before Tax ₹121 Cr₹156 Cr₹58 Cr₹48 Cr₹29 Cr
Provision for Tax ₹28 Cr₹40 Cr₹17 Cr₹15 Cr₹-2.76 Cr
     Current Income Tax ₹32 Cr₹41 Cr₹18 Cr₹7.68 Cr₹6.46 Cr
     Deferred Tax ₹-2.68 Cr₹-0.92 Cr₹-0.81 Cr₹0.75 Cr₹-2.76 Cr
     Other taxes ₹-1.05 Cr₹-0.02 Cr-₹6.46 Cr₹-6.46 Cr
Profit After Tax ₹93 Cr₹116 Cr₹41 Cr₹33 Cr₹32 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹93 Cr₹116 Cr₹41 Cr₹33 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹232 Cr₹116 Cr₹33 Cr₹-0.21 Cr₹-32 Cr
Appropriations ₹325 Cr₹232 Cr₹74 Cr₹33 Cr₹-0.21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.89 Cr----
Equity Dividend % ₹25.00₹20.00₹15.00--
Earnings Per Share ₹8.04₹52.50₹19.49₹21.41₹20.44
Adjusted EPS ₹8.04₹10.50₹3.90₹4.15₹3.96

Compare Income Statement of peers of REFEX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
REFEX INDUSTRIES ₹6,052.5 Cr -3.2% -5.4% 333.7% Stock Analytics
GAIL (INDIA) ₹123,875.0 Cr -0.7% -14.2% 47.7% Stock Analytics
LINDE INDIA ₹54,374.7 Cr -4.7% -22% 9.8% Stock Analytics
PETRONET LNG ₹48,292.5 Cr 2.2% -7.3% 59% Stock Analytics
CONFIDENCE PETROLEUM INDIA ₹2,204.1 Cr -6.4% -16.6% -19.2% Stock Analytics
IRM ENERGY ₹1,518.8 Cr -1.6% -7.9% -17.4% Stock Analytics


REFEX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
REFEX INDUSTRIES

-3.2%

-5.4%

333.7%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses