REFEX INDUSTRIES
|
REFEX INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹25 Cr |
Equity - Issued | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.35 Cr | ₹0.25 Cr | - | - | - |
Total Reserves | ₹442 Cr | ₹292 Cr | ₹119 Cr | ₹60 Cr | ₹27 Cr |
Securities Premium | ₹118 Cr | ₹56 Cr | ₹43 Cr | ₹23 Cr | ₹23 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹321 Cr | ₹232 Cr | ₹72 Cr | ₹33 Cr | ₹-0.21 Cr |
General Reserves | ₹4.22 Cr | ₹4.22 Cr | ₹4.22 Cr | ₹4.22 Cr | ₹4.22 Cr |
Other Reserves | ₹-0.42 Cr | ₹-0.24 Cr | ₹-0.05 Cr | ₹-0.05 Cr | ₹0.00 Cr |
Reserve excluding Revaluation Reserve | ₹442 Cr | ₹292 Cr | ₹119 Cr | ₹60 Cr | ₹27 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹466 Cr | ₹314 Cr | ₹140 Cr | ₹76 Cr | ₹43 Cr |
Minority Interest | ₹-0.89 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹53 Cr | ₹40 Cr | ₹0.09 Cr | - | ₹0.09 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹32 Cr | ₹40 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹21 Cr | ₹0.50 Cr | ₹0.09 Cr | - | ₹0.09 Cr |
Unsecured Loans | - | - | - | - | ₹0.09 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹0.09 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.60 Cr | ₹-1.92 Cr | ₹-2.65 Cr | ₹-1.84 Cr | ₹-9.05 Cr |
Deferred Tax Assets | ₹6.51 Cr | ₹2.17 Cr | ₹3.14 Cr | ₹2.15 Cr | ₹9.05 Cr |
Deferred Tax Liability | ₹1.92 Cr | ₹0.25 Cr | ₹0.49 Cr | ₹0.31 Cr | - |
Other Long Term Liabilities | ₹85 Cr | ₹65 Cr | ₹63 Cr | ₹6.14 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.27 Cr | ₹0.47 Cr | ₹9.49 Cr | ₹6.09 Cr | ₹0.16 Cr |
Total Non-Current Liabilities | ₹135 Cr | ₹104 Cr | ₹70 Cr | ₹10 Cr | ₹-8.72 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹54 Cr | ₹193 Cr | ₹100 Cr | ₹41 Cr | ₹101 Cr |
Sundry Creditors | ₹54 Cr | ₹146 Cr | ₹100 Cr | ₹41 Cr | ₹101 Cr |
Acceptances | ₹0.01 Cr | ₹46 Cr | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹34 Cr | ₹25 Cr | ₹17 Cr | ₹5.79 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.86 Cr | ₹13 Cr | ₹0.01 Cr | - | ₹9.19 Cr |
Interest Accrued But Not Due | ₹0.69 Cr | ₹0.62 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹27 Cr | ₹12 Cr | ₹17 Cr | ₹5.79 Cr | ₹5.07 Cr |
Short Term Borrowings | ₹64 Cr | ₹41 Cr | ₹0.02 Cr | ₹1.72 Cr | - |
Secured ST Loans repayable on Demands | ₹64 Cr | ₹41 Cr | ₹0.02 Cr | ₹0.13 Cr | - |
Working Capital Loans- Sec | ₹48 Cr | ₹25 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-48 Cr | ₹-25 Cr | - | ₹1.59 Cr | - |
Short Term Provisions | ₹42 Cr | ₹73 Cr | ₹18 Cr | ₹14 Cr | ₹6.46 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹18 Cr | ₹24 Cr | ₹18 Cr | ₹14 Cr | ₹6.46 Cr |
Provision for post retirement benefits | - | - | ₹0.02 Cr | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹24 Cr | ₹49 Cr | - | - | - |
Total Current Liabilities | ₹194 Cr | ₹332 Cr | ₹135 Cr | ₹63 Cr | ₹122 Cr |
Total Liabilities | ₹793 Cr | ₹750 Cr | ₹345 Cr | ₹149 Cr | ₹156 Cr |
ASSETS | |||||
Gross Block | ₹224 Cr | ₹153 Cr | ₹95 Cr | ₹25 Cr | ₹17 Cr |
Less: Accumulated Depreciation | ₹19 Cr | ₹6.02 Cr | ₹7.86 Cr | ₹2.63 Cr | ₹1.79 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹204 Cr | ₹147 Cr | ₹87 Cr | ₹22 Cr | ₹15 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.61 Cr | ₹3.25 Cr | - | - | ₹0.27 Cr |
Non Current Investments | ₹74 Cr | ₹74 Cr | ₹74 Cr | - | - |
Long Term Investment | ₹74 Cr | ₹74 Cr | ₹74 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹74 Cr | ₹74 Cr | ₹74 Cr | - | - |
Long Term Loans & Advances | ₹4.81 Cr | ₹0.36 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹3.12 Cr |
Other Non Current Assets | ₹0.01 Cr | - | - | - | - |
Total Non-Current Assets | ₹291 Cr | ₹224 Cr | ₹168 Cr | ₹29 Cr | ₹18 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹7.23 Cr | ₹11 Cr | ₹5.49 Cr | ₹3.18 Cr | ₹7.59 Cr |
Raw Materials | ₹7.23 Cr | ₹10 Cr | ₹5.49 Cr | ₹3.18 Cr | ₹7.59 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | ₹0.54 Cr | - | - | - |
Sundry Debtors | ₹306 Cr | ₹245 Cr | ₹93 Cr | ₹72 Cr | ₹87 Cr |
Debtors more than Six months | ₹1.73 Cr | ₹1.36 Cr | - | - | - |
Debtors Others | ₹306 Cr | ₹252 Cr | ₹96 Cr | ₹75 Cr | ₹89 Cr |
Cash and Bank | ₹33 Cr | ₹10 Cr | ₹17 Cr | ₹21 Cr | ₹3.87 Cr |
Cash in hand | ₹0.02 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.13 Cr |
Balances at Bank | ₹33 Cr | ₹10 Cr | ₹17 Cr | ₹21 Cr | ₹3.75 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹7.93 Cr | ₹3.47 Cr | ₹2.16 Cr | ₹0.07 Cr |
Interest accrued on Investments | ₹0.41 Cr | ₹0.34 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.48 Cr | ₹6.34 Cr | ₹3.27 Cr | ₹2.10 Cr | - |
Prepaid Expenses | ₹1.78 Cr | ₹1.21 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹0.07 Cr |
Other current_assets | ₹4.24 Cr | ₹0.04 Cr | - | - | - |
Short Term Loans and Advances | ₹145 Cr | ₹252 Cr | ₹58 Cr | ₹22 Cr | ₹39 Cr |
Advances recoverable in cash or in kind | ₹61 Cr | ₹169 Cr | ₹1.05 Cr | ₹3.64 Cr | ₹23 Cr |
Advance income tax and TDS | ₹0.02 Cr | ₹0.00 Cr | ₹5.88 Cr | ₹13 Cr | ₹7.56 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | ₹6.20 Cr | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹84 Cr | ₹77 Cr | ₹51 Cr | ₹4.93 Cr | ₹7.99 Cr |
Total Current Assets | ₹502 Cr | ₹526 Cr | ₹177 Cr | ₹120 Cr | ₹138 Cr |
Net Current Assets (Including Current Investments) | ₹308 Cr | ₹194 Cr | ₹42 Cr | ₹57 Cr | ₹16 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹793 Cr | ₹750 Cr | ₹345 Cr | ₹149 Cr | ₹156 Cr |
Contingent Liabilities | ₹225 Cr | ₹137 Cr | ₹113 Cr | ₹119 Cr | ₹115 Cr |
Total Debt | ₹117 Cr | ₹82 Cr | ₹0.11 Cr | ₹1.72 Cr | ₹0.39 Cr |
Book Value | 40.22 | 142.10 | 66.43 | 48.98 | 27.61 |
Adjusted Book Value | 40.22 | 28.42 | 13.29 | 9.49 | 5.35 |
Compare Balance Sheet of peers of REFEX INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
REFEX INDUSTRIES | ₹6,078.9 Cr | -5.2% | -2.9% | 318.4% | Stock Analytics | |
GAIL (INDIA) | ₹126,636.0 Cr | 1.9% | -9.2% | 49.3% | Stock Analytics | |
LINDE INDIA | ₹55,505.5 Cr | -4.6% | -17.8% | 4.8% | Stock Analytics | |
PETRONET LNG | ₹48,585.0 Cr | 3.2% | -6.4% | 64.2% | Stock Analytics | |
CONFIDENCE PETROLEUM INDIA | ₹2,241.6 Cr | -2.6% | -13.6% | -21.2% | Stock Analytics | |
IRM ENERGY | ₹1,506.7 Cr | -2.7% | -4.4% | -17.3% | Stock Analytics |
REFEX INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
REFEX INDUSTRIES | -5.2% |
-2.9% |
318.4% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses