Home > Income Statement > RAMCO INDUSTRIES

RAMCO INDUSTRIES
Income Statement

COMMUNITY POLL
for RAMCO INDUSTRIES
Please provide your vote to see the results

RAMCO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,501 Cr₹1,458 Cr₹1,460 Cr₹1,209 Cr₹988 Cr
     Sales ₹1,494 Cr₹1,452 Cr₹1,455 Cr₹1,208 Cr₹972 Cr
     Job Work/ Contract Receipts ₹5.73 Cr₹4.06 Cr₹2.66 Cr--
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.89 Cr₹1.90 Cr₹2.22 Cr₹1.63 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹1,501 Cr₹1,458 Cr₹1,460 Cr₹1,209 Cr₹974 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-18 Cr₹-23 Cr₹19 Cr₹-23 Cr
Raw Material Consumed ₹860 Cr₹823 Cr₹769 Cr₹611 Cr₹515 Cr
     Opening Raw Materials ₹411 Cr₹250 Cr₹215 Cr₹184 Cr₹162 Cr
     Purchases Raw Materials ₹835 Cr₹973 Cr₹803 Cr₹643 Cr₹536 Cr
     Closing Raw Materials ₹398 Cr₹411 Cr₹250 Cr₹215 Cr₹184 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹11 Cr₹0.42 Cr₹0.13 Cr₹1.08 Cr
     Other raw material cost -----
Power & Fuel Cost ₹79 Cr₹77 Cr₹66 Cr₹49 Cr₹53 Cr
     Electricity & Power ₹79 Cr₹77 Cr₹66 Cr₹49 Cr₹53 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹129 Cr₹130 Cr₹128 Cr₹114 Cr₹103 Cr
     Salaries, Wages & Bonus ₹110 Cr₹108 Cr₹110 Cr₹100 Cr₹89 Cr
     Contributions to EPF & Pension Funds ₹6.00 Cr₹5.82 Cr₹5.98 Cr₹5.51 Cr₹5.55 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹12 Cr₹9.90 Cr₹6.57 Cr₹7.16 Cr
     Other Employees Cost ₹2.01 Cr₹4.96 Cr₹2.42 Cr₹2.12 Cr₹1.62 Cr
Other Manufacturing Expenses ₹93 Cr₹90 Cr₹95 Cr₹77 Cr₹78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹59 Cr₹55 Cr₹57 Cr₹47 Cr₹47 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹34 Cr₹35 Cr₹38 Cr₹30 Cr₹31 Cr
General and Administration Expenses ₹39 Cr₹33 Cr₹29 Cr₹25 Cr₹27 Cr
     Rent , Rates & Taxes ₹14 Cr₹9.37 Cr₹6.22 Cr₹5.89 Cr₹8.48 Cr
     Insurance ₹4.13 Cr₹3.15 Cr₹2.91 Cr₹2.62 Cr₹1.51 Cr
     Printing and stationery ₹0.60 Cr₹0.57 Cr₹0.49 Cr₹0.40 Cr₹0.43 Cr
     Professional and legal fees ₹6.31 Cr₹4.91 Cr₹4.55 Cr₹3.50 Cr₹3.40 Cr
     Traveling and conveyance ₹8.42 Cr₹8.37 Cr₹5.06 Cr₹2.77 Cr₹7.94 Cr
     Other Administration ₹5.76 Cr₹6.78 Cr₹9.82 Cr₹9.58 Cr₹5.48 Cr
Selling and Distribution Expenses ₹137 Cr₹144 Cr₹134 Cr₹102 Cr₹100 Cr
     Advertisement & Sales Promotion ₹4.64 Cr₹3.59 Cr₹3.20 Cr₹1.61 Cr₹11 Cr
     Sales Commissions & Incentives ₹11 Cr₹11 Cr₹9.44 Cr₹8.35 Cr₹6.69 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹121 Cr₹130 Cr₹121 Cr₹92 Cr₹83 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹26 Cr₹37 Cr₹20 Cr₹16 Cr
     Bad debts /advances written off ₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.96 Cr₹1.07 Cr
     Provision for doubtful debts -₹0.86 Cr₹1.10 Cr--
     Losson disposal of fixed assets(net) ₹0.49 Cr₹0.56 Cr₹0.72 Cr₹2.20 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.11 Cr₹13 Cr₹23 Cr₹1.58 Cr₹0.71 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹20 Cr₹12 Cr₹12 Cr₹15 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,346 Cr₹1,306 Cr₹1,235 Cr₹1,017 Cr₹871 Cr
Operating Profit (Excl OI) ₹155 Cr₹152 Cr₹225 Cr₹192 Cr₹103 Cr
Other Income ₹16 Cr₹22 Cr₹8.91 Cr₹25 Cr₹41 Cr
     Interest Received ₹8.81 Cr₹12 Cr₹3.47 Cr₹3.10 Cr₹5.63 Cr
     Dividend Received ₹0.05 Cr₹0.58 Cr₹0.44 Cr₹16 Cr₹29 Cr
     Profit on sale of Fixed Assets ₹0.26 Cr₹0.25 Cr₹0.21 Cr₹1.51 Cr₹1.48 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.28 Cr--₹0.30 Cr-
     Foreign Exchange Gains ₹1.26 Cr₹5.19 Cr---
     Others ₹3.92 Cr₹3.46 Cr₹4.79 Cr₹3.67 Cr₹4.50 Cr
Operating Profit ₹171 Cr₹173 Cr₹234 Cr₹217 Cr₹144 Cr
Interest ₹25 Cr₹21 Cr₹8.64 Cr₹9.57 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹17 Cr₹6.03 Cr₹6.94 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹3.17 Cr₹4.30 Cr₹2.62 Cr₹2.62 Cr₹3.25 Cr
PBDT ₹145 Cr₹152 Cr₹225 Cr₹208 Cr₹129 Cr
Depreciation ₹37 Cr₹34 Cr₹33 Cr₹33 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹109 Cr₹119 Cr₹193 Cr₹175 Cr₹98 Cr
Exceptional Income / Expenses -₹3.08 Cr--₹5.06 Cr
Profit Before Tax ₹109 Cr₹122 Cr₹193 Cr₹175 Cr₹103 Cr
Provision for Tax ₹36 Cr₹14 Cr₹66 Cr₹59 Cr₹34 Cr
     Current Income Tax ₹31 Cr₹23 Cr₹61 Cr₹56 Cr₹24 Cr
     Deferred Tax ₹1.59 Cr₹5.24 Cr₹3.40 Cr₹2.99 Cr₹8.68 Cr
     Other taxes ₹3.19 Cr₹-15 Cr₹1.35 Cr₹-0.15 Cr₹2.08 Cr
Profit After Tax ₹73 Cr₹108 Cr₹127 Cr₹116 Cr₹69 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹33 Cr₹16 Cr₹176 Cr₹163 Cr₹101 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹106 Cr₹124 Cr₹303 Cr₹279 Cr₹170 Cr
Adjustments to PAT ----₹2.79 Cr
Profit Balance B/F ₹1,648 Cr₹1,499 Cr₹1,212 Cr₹961 Cr₹808 Cr
Appropriations ₹1,754 Cr₹1,623 Cr₹1,515 Cr₹1,240 Cr₹980 Cr
     General Reserves ₹12 Cr₹15 Cr₹16 Cr₹19 Cr₹9.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.31 Cr₹-40 Cr₹0.05 Cr₹8.69 Cr₹6.03 Cr
Equity Dividend % ₹75.00₹100.00₹100.00₹100.00₹50.00
Earnings Per Share ₹12.18₹14.28₹34.95₹32.16₹19.56
Adjusted EPS ₹12.18₹14.28₹34.95₹32.16₹19.56

Compare Income Statement of peers of RAMCO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAMCO INDUSTRIES ₹2,467.3 Cr -5.1% 1.5% 29.4% Stock Analytics
ULTRATECH CEMENT ₹329,829.0 Cr -4.3% 4.3% 17.1% Stock Analytics
AMBUJA CEMENTS ₹135,189.0 Cr -4.8% 13.5% 7.2% Stock Analytics
SHREE CEMENT ₹97,643.3 Cr -3.6% 12.5% -3.3% Stock Analytics
ACC ₹38,767.7 Cr -8.1% 1.9% -5.4% Stock Analytics
DALMIA BHARAT ₹33,818.0 Cr -7.2% 1.8% -21% Stock Analytics


RAMCO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAMCO INDUSTRIES

-5.1%

1.5%

29.4%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses