RAMCO INDUSTRIES
|
RAMCO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,501 Cr | ₹1,458 Cr | ₹1,460 Cr | ₹1,209 Cr | ₹988 Cr |
Sales | ₹1,494 Cr | ₹1,452 Cr | ₹1,455 Cr | ₹1,208 Cr | ₹972 Cr |
Job Work/ Contract Receipts | ₹5.73 Cr | ₹4.06 Cr | ₹2.66 Cr | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.89 Cr | ₹1.90 Cr | ₹2.22 Cr | ₹1.63 Cr | ₹16 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,501 Cr | ₹1,458 Cr | ₹1,460 Cr | ₹1,209 Cr | ₹974 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-11 Cr | ₹-18 Cr | ₹-23 Cr | ₹19 Cr | ₹-23 Cr |
Raw Material Consumed | ₹860 Cr | ₹823 Cr | ₹769 Cr | ₹611 Cr | ₹515 Cr |
Opening Raw Materials | ₹411 Cr | ₹250 Cr | ₹215 Cr | ₹184 Cr | ₹162 Cr |
Purchases Raw Materials | ₹835 Cr | ₹973 Cr | ₹803 Cr | ₹643 Cr | ₹536 Cr |
Closing Raw Materials | ₹398 Cr | ₹411 Cr | ₹250 Cr | ₹215 Cr | ₹184 Cr |
Other Direct Purchases / Brought in cost | ₹11 Cr | ₹11 Cr | ₹0.42 Cr | ₹0.13 Cr | ₹1.08 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹79 Cr | ₹77 Cr | ₹66 Cr | ₹49 Cr | ₹53 Cr |
Electricity & Power | ₹79 Cr | ₹77 Cr | ₹66 Cr | ₹49 Cr | ₹53 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹129 Cr | ₹130 Cr | ₹128 Cr | ₹114 Cr | ₹103 Cr |
Salaries, Wages & Bonus | ₹110 Cr | ₹108 Cr | ₹110 Cr | ₹100 Cr | ₹89 Cr |
Contributions to EPF & Pension Funds | ₹6.00 Cr | ₹5.82 Cr | ₹5.98 Cr | ₹5.51 Cr | ₹5.55 Cr |
Workmen and Staff Welfare Expenses | ₹11 Cr | ₹12 Cr | ₹9.90 Cr | ₹6.57 Cr | ₹7.16 Cr |
Other Employees Cost | ₹2.01 Cr | ₹4.96 Cr | ₹2.42 Cr | ₹2.12 Cr | ₹1.62 Cr |
Other Manufacturing Expenses | ₹93 Cr | ₹90 Cr | ₹95 Cr | ₹77 Cr | ₹78 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹59 Cr | ₹55 Cr | ₹57 Cr | ₹47 Cr | ₹47 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹34 Cr | ₹35 Cr | ₹38 Cr | ₹30 Cr | ₹31 Cr |
General and Administration Expenses | ₹39 Cr | ₹33 Cr | ₹29 Cr | ₹25 Cr | ₹27 Cr |
Rent , Rates & Taxes | ₹14 Cr | ₹9.37 Cr | ₹6.22 Cr | ₹5.89 Cr | ₹8.48 Cr |
Insurance | ₹4.13 Cr | ₹3.15 Cr | ₹2.91 Cr | ₹2.62 Cr | ₹1.51 Cr |
Printing and stationery | ₹0.60 Cr | ₹0.57 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.43 Cr |
Professional and legal fees | ₹6.31 Cr | ₹4.91 Cr | ₹4.55 Cr | ₹3.50 Cr | ₹3.40 Cr |
Traveling and conveyance | ₹8.42 Cr | ₹8.37 Cr | ₹5.06 Cr | ₹2.77 Cr | ₹7.94 Cr |
Other Administration | ₹5.76 Cr | ₹6.78 Cr | ₹9.82 Cr | ₹9.58 Cr | ₹5.48 Cr |
Selling and Distribution Expenses | ₹137 Cr | ₹144 Cr | ₹134 Cr | ₹102 Cr | ₹100 Cr |
Advertisement & Sales Promotion | ₹4.64 Cr | ₹3.59 Cr | ₹3.20 Cr | ₹1.61 Cr | ₹11 Cr |
Sales Commissions & Incentives | ₹11 Cr | ₹11 Cr | ₹9.44 Cr | ₹8.35 Cr | ₹6.69 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹121 Cr | ₹130 Cr | ₹121 Cr | ₹92 Cr | ₹83 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹20 Cr | ₹26 Cr | ₹37 Cr | ₹20 Cr | ₹16 Cr |
Bad debts /advances written off | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.96 Cr | ₹1.07 Cr |
Provision for doubtful debts | - | ₹0.86 Cr | ₹1.10 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.49 Cr | ₹0.56 Cr | ₹0.72 Cr | ₹2.20 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | ₹0.11 Cr | ₹13 Cr | ₹23 Cr | ₹1.58 Cr | ₹0.71 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹20 Cr | ₹12 Cr | ₹12 Cr | ₹15 Cr | ₹14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,346 Cr | ₹1,306 Cr | ₹1,235 Cr | ₹1,017 Cr | ₹871 Cr |
Operating Profit (Excl OI) | ₹155 Cr | ₹152 Cr | ₹225 Cr | ₹192 Cr | ₹103 Cr |
Other Income | ₹16 Cr | ₹22 Cr | ₹8.91 Cr | ₹25 Cr | ₹41 Cr |
Interest Received | ₹8.81 Cr | ₹12 Cr | ₹3.47 Cr | ₹3.10 Cr | ₹5.63 Cr |
Dividend Received | ₹0.05 Cr | ₹0.58 Cr | ₹0.44 Cr | ₹16 Cr | ₹29 Cr |
Profit on sale of Fixed Assets | ₹0.26 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹1.51 Cr | ₹1.48 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.28 Cr | - | - | ₹0.30 Cr | - |
Foreign Exchange Gains | ₹1.26 Cr | ₹5.19 Cr | - | - | - |
Others | ₹3.92 Cr | ₹3.46 Cr | ₹4.79 Cr | ₹3.67 Cr | ₹4.50 Cr |
Operating Profit | ₹171 Cr | ₹173 Cr | ₹234 Cr | ₹217 Cr | ₹144 Cr |
Interest | ₹25 Cr | ₹21 Cr | ₹8.64 Cr | ₹9.57 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹22 Cr | ₹17 Cr | ₹6.03 Cr | ₹6.94 Cr | ₹11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹3.17 Cr | ₹4.30 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹3.25 Cr |
PBDT | ₹145 Cr | ₹152 Cr | ₹225 Cr | ₹208 Cr | ₹129 Cr |
Depreciation | ₹37 Cr | ₹34 Cr | ₹33 Cr | ₹33 Cr | ₹31 Cr |
Profit Before Taxation & Exceptional Items | ₹109 Cr | ₹119 Cr | ₹193 Cr | ₹175 Cr | ₹98 Cr |
Exceptional Income / Expenses | - | ₹3.08 Cr | - | - | ₹5.06 Cr |
Profit Before Tax | ₹109 Cr | ₹122 Cr | ₹193 Cr | ₹175 Cr | ₹103 Cr |
Provision for Tax | ₹36 Cr | ₹14 Cr | ₹66 Cr | ₹59 Cr | ₹34 Cr |
Current Income Tax | ₹31 Cr | ₹23 Cr | ₹61 Cr | ₹56 Cr | ₹24 Cr |
Deferred Tax | ₹1.59 Cr | ₹5.24 Cr | ₹3.40 Cr | ₹2.99 Cr | ₹8.68 Cr |
Other taxes | ₹3.19 Cr | ₹-15 Cr | ₹1.35 Cr | ₹-0.15 Cr | ₹2.08 Cr |
Profit After Tax | ₹73 Cr | ₹108 Cr | ₹127 Cr | ₹116 Cr | ₹69 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹33 Cr | ₹16 Cr | ₹176 Cr | ₹163 Cr | ₹101 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹106 Cr | ₹124 Cr | ₹303 Cr | ₹279 Cr | ₹170 Cr |
Adjustments to PAT | - | - | - | - | ₹2.79 Cr |
Profit Balance B/F | ₹1,648 Cr | ₹1,499 Cr | ₹1,212 Cr | ₹961 Cr | ₹808 Cr |
Appropriations | ₹1,754 Cr | ₹1,623 Cr | ₹1,515 Cr | ₹1,240 Cr | ₹980 Cr |
General Reserves | ₹12 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹9.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹8.31 Cr | ₹-40 Cr | ₹0.05 Cr | ₹8.69 Cr | ₹6.03 Cr |
Equity Dividend % | ₹75.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹50.00 |
Earnings Per Share | ₹12.18 | ₹14.28 | ₹34.95 | ₹32.16 | ₹19.56 |
Adjusted EPS | ₹12.18 | ₹14.28 | ₹34.95 | ₹32.16 | ₹19.56 |
Compare Income Statement of peers of RAMCO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAMCO INDUSTRIES | ₹2,467.3 Cr | -5.1% | 1.5% | 29.4% | Stock Analytics | |
ULTRATECH CEMENT | ₹329,829.0 Cr | -4.3% | 4.3% | 17.1% | Stock Analytics | |
AMBUJA CEMENTS | ₹135,189.0 Cr | -4.8% | 13.5% | 7.2% | Stock Analytics | |
SHREE CEMENT | ₹97,643.3 Cr | -3.6% | 12.5% | -3.3% | Stock Analytics | |
ACC | ₹38,767.7 Cr | -8.1% | 1.9% | -5.4% | Stock Analytics | |
DALMIA BHARAT | ₹33,818.0 Cr | -7.2% | 1.8% | -21% | Stock Analytics |
RAMCO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAMCO INDUSTRIES | -5.1% |
1.5% |
29.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses