ACC
|
ACC Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Dec2021 | Dec2020 | Dec2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹22,211 Cr | ₹24,987 Cr | ₹18,564 Cr | ₹15,563 Cr | ₹17,606 Cr |
Sales | ₹21,792 Cr | ₹24,531 Cr | ₹18,223 Cr | ₹15,260 Cr | ₹17,287 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹34 Cr | ₹12 Cr | ₹3.34 Cr | ₹3.35 Cr | ₹3.90 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹385 Cr | ₹443 Cr | ₹337 Cr | ₹299 Cr | ₹314 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹19,959 Cr | ₹22,210 Cr | ₹16,152 Cr | ₹13,786 Cr | ₹15,658 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹34 Cr | ₹-193 Cr | ₹-174 Cr | ₹142 Cr | ₹101 Cr |
Raw Material Consumed | ₹5,771 Cr | ₹5,628 Cr | ₹3,016 Cr | ₹2,369 Cr | ₹2,616 Cr |
Opening Raw Materials | ₹173 Cr | ₹166 Cr | ₹116 Cr | ₹117 Cr | ₹186 Cr |
Purchases Raw Materials | ₹3,160 Cr | ₹3,353 Cr | ₹2,170 Cr | ₹1,671 Cr | ₹2,188 Cr |
Closing Raw Materials | ₹219 Cr | ₹173 Cr | ₹166 Cr | ₹116 Cr | ₹117 Cr |
Other Direct Purchases / Brought in cost | ₹2,663 Cr | ₹2,301 Cr | ₹921 Cr | ₹697 Cr | ₹362 Cr |
Other raw material cost | ₹-6.68 Cr | ₹-19 Cr | ₹-24 Cr | ₹-1.02 Cr | ₹-2.32 Cr |
Power & Fuel Cost | ₹4,003 Cr | ₹5,743 Cr | ₹3,365 Cr | ₹2,575 Cr | ₹3,134 Cr |
Electricity & Power | ₹4,003 Cr | ₹5,743 Cr | ₹3,365 Cr | ₹2,575 Cr | ₹3,134 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹737 Cr | ₹1,036 Cr | ₹836 Cr | ₹841 Cr | ₹866 Cr |
Salaries, Wages & Bonus | ₹453 Cr | ₹875 Cr | ₹722 Cr | ₹740 Cr | ₹759 Cr |
Contributions to EPF & Pension Funds | ₹50 Cr | ₹80 Cr | ₹66 Cr | ₹63 Cr | ₹59 Cr |
Workmen and Staff Welfare Expenses | ₹37 Cr | ₹79 Cr | ₹44 Cr | ₹35 Cr | ₹48 Cr |
Other Employees Cost | ₹197 Cr | ₹2.78 Cr | ₹4.18 Cr | ₹2.66 Cr | ₹0.63 Cr |
Other Manufacturing Expenses | ₹1,259 Cr | ₹1,708 Cr | ₹1,413 Cr | ₹1,116 Cr | ₹1,371 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹188 Cr | ₹245 Cr | ₹163 Cr | ₹132 Cr | ₹155 Cr |
Packing Material Consumed | ₹501 Cr | ₹656 Cr | ₹552 Cr | ₹386 Cr | ₹458 Cr |
Other Mfg Exp | ₹569 Cr | ₹807 Cr | ₹697 Cr | ₹598 Cr | ₹758 Cr |
General and Administration Expenses | ₹234 Cr | ₹298 Cr | ₹248 Cr | ₹182 Cr | ₹295 Cr |
Rent , Rates & Taxes | ₹188 Cr | ₹242 Cr | ₹205 Cr | ₹153 Cr | ₹271 Cr |
Insurance | ₹42 Cr | ₹52 Cr | ₹39 Cr | ₹26 Cr | ₹21 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹3.54 Cr | ₹4.39 Cr | ₹3.25 Cr | ₹3.21 Cr | ₹3.33 Cr |
Selling and Distribution Expenses | ₹4,316 Cr | ₹5,259 Cr | ₹3,909 Cr | ₹3,473 Cr | ₹4,144 Cr |
Advertisement & Sales Promotion | ₹146 Cr | ₹119 Cr | ₹86 Cr | ₹57 Cr | ₹112 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4,170 Cr | ₹5,140 Cr | ₹3,823 Cr | ₹3,416 Cr | ₹4,032 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹543 Cr | ₹807 Cr | ₹552 Cr | ₹732 Cr | ₹719 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹21 Cr | ₹15 Cr | - | ₹166 Cr | ₹22 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹11 Cr | - |
Losson foreign exchange fluctuations | - | - | - | ₹2.33 Cr | ₹5.40 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹522 Cr | ₹792 Cr | ₹552 Cr | ₹553 Cr | ₹692 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹16,897 Cr | ₹20,285 Cr | ₹13,164 Cr | ₹11,431 Cr | ₹13,245 Cr |
Operating Profit (Excl OI) | ₹3,062 Cr | ₹1,925 Cr | ₹2,987 Cr | ₹2,355 Cr | ₹2,413 Cr |
Other Income | ₹493 Cr | ₹342 Cr | ₹218 Cr | ₹217 Cr | ₹318 Cr |
Interest Received | ₹452 Cr | ₹228 Cr | ₹195 Cr | ₹185 Cr | ₹269 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹8.44 Cr | ₹95 Cr | ₹1.68 Cr | - | - |
Profits on sale of Investments | - | - | - | ₹13 Cr | - |
Provision Written Back | - | - | ₹11 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹32 Cr | ₹18 Cr | ₹10 Cr | ₹18 Cr | ₹49 Cr |
Operating Profit | ₹3,555 Cr | ₹2,267 Cr | ₹3,205 Cr | ₹2,572 Cr | ₹2,731 Cr |
Interest | ₹155 Cr | ₹77 Cr | ₹55 Cr | ₹57 Cr | ₹86 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹33 Cr | ₹26 Cr | ₹16 Cr | ₹17 Cr | ₹33 Cr |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹121 Cr | ₹52 Cr | ₹38 Cr | ₹40 Cr | ₹53 Cr |
PBDT | ₹3,400 Cr | ₹2,190 Cr | ₹3,150 Cr | ₹2,515 Cr | ₹2,645 Cr |
Depreciation | ₹883 Cr | ₹841 Cr | ₹601 Cr | ₹639 Cr | ₹606 Cr |
Profit Before Taxation & Exceptional Items | ₹2,517 Cr | ₹1,348 Cr | ₹2,549 Cr | ₹1,876 Cr | ₹2,039 Cr |
Exceptional Income / Expenses | ₹230 Cr | ₹-162 Cr | ₹-55 Cr | ₹-176 Cr | - |
Profit Before Tax | ₹2,759 Cr | ₹1,203 Cr | ₹2,506 Cr | ₹1,709 Cr | ₹2,053 Cr |
Provision for Tax | ₹423 Cr | ₹317 Cr | ₹643 Cr | ₹279 Cr | ₹675 Cr |
Current Income Tax | ₹554 Cr | ₹274 Cr | ₹636 Cr | ₹548 Cr | ₹690 Cr |
Deferred Tax | ₹116 Cr | ₹43 Cr | ₹7.09 Cr | ₹-269 Cr | ₹-15 Cr |
Other taxes | ₹-246 Cr | - | - | - | - |
Profit After Tax | ₹2,337 Cr | ₹885 Cr | ₹1,863 Cr | ₹1,430 Cr | ₹1,378 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.16 Cr | ₹-0.14 Cr | ₹-0.11 Cr | ₹-0.08 Cr | ₹-0.13 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,336 Cr | ₹885 Cr | ₹1,863 Cr | ₹1,430 Cr | ₹1,377 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹10,298 Cr | ₹10,472 Cr | ₹8,866 Cr | ₹7,713 Cr | ₹6,702 Cr |
Appropriations | ₹12,635 Cr | ₹11,357 Cr | ₹10,729 Cr | ₹9,144 Cr | ₹8,080 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹146 Cr | ₹1,058 Cr | ₹257 Cr | ₹15 Cr | ₹366 Cr |
Equity Dividend % | ₹75.00 | ₹92.50 | ₹580.00 | ₹140.00 | ₹140.00 |
Earnings Per Share | ₹124.41 | ₹47.13 | ₹99.21 | ₹76.16 | ₹73.35 |
Adjusted EPS | ₹124.41 | ₹47.13 | ₹99.21 | ₹76.16 | ₹73.35 |
Compare Income Statement of peers of ACC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ACC | ₹37,523.4 Cr | 0.4% | 3.5% | -20.4% | Stock Analytics | |
ULTRATECH CEMENT | ₹336,339.0 Cr | 4.3% | 7.2% | 12.2% | Stock Analytics | |
AMBUJA CEMENTS | ₹126,309.0 Cr | 3.6% | 0.3% | -9.5% | Stock Analytics | |
SHREE CEMENT | ₹101,972.0 Cr | 2.7% | 9.8% | -1.1% | Stock Analytics | |
JK CEMENT | ₹37,677.9 Cr | 2.6% | 7.4% | 13% | Stock Analytics | |
DALMIA BHARAT | ₹34,718.3 Cr | 2.2% | 7% | -14% | Stock Analytics |
ACC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ACC | 0.4% |
3.5% |
-20.4% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses