RALLIS INDIA
|
RALLIS INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,783 Cr | ₹323,426 Cr | ₹3,087 Cr | ₹2,251 Cr | ₹2,622 Cr |
Sales | ₹3,771 Cr | ₹322,096 Cr | ₹3,076 Cr | ₹2,238 Cr | ₹2,614 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | ₹50 Cr | ₹0.58 Cr | ₹0.51 Cr | ₹0.55 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹12 Cr | ₹1,281 Cr | ₹10 Cr | ₹13 Cr | ₹7.66 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,967 Cr | ₹260,393 Cr | ₹2,429 Cr | ₹2,251 Cr | ₹1,984 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹85 Cr | ₹-5,790 Cr | ₹-69 Cr | ₹-33 Cr | ₹-140 Cr |
Raw Material Consumed | ₹1,750 Cr | ₹156,778 Cr | ₹1,465 Cr | ₹1,357 Cr | ₹1,237 Cr |
Opening Raw Materials | ₹287 Cr | ₹17,869 Cr | ₹184 Cr | ₹185 Cr | ₹220 Cr |
Purchases Raw Materials | ₹1,536 Cr | ₹155,645 Cr | ₹1,323 Cr | ₹1,214 Cr | ₹1,085 Cr |
Closing Raw Materials | ₹231 Cr | ₹28,725 Cr | ₹179 Cr | ₹184 Cr | ₹185 Cr |
Other Direct Purchases / Brought in cost | ₹158 Cr | ₹11,990 Cr | ₹137 Cr | ₹141 Cr | ₹116 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹95 Cr | ₹7,083 Cr | ₹56 Cr | ₹59 Cr | ₹64 Cr |
Electricity & Power | ₹95 Cr | ₹7,083 Cr | ₹56 Cr | ₹59 Cr | ₹64 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹256 Cr | ₹23,914 Cr | ₹216 Cr | ₹199 Cr | ₹180 Cr |
Salaries, Wages & Bonus | ₹227 Cr | ₹21,387 Cr | ₹192 Cr | ₹176 Cr | ₹159 Cr |
Contributions to EPF & Pension Funds | ₹10 Cr | ₹980 Cr | ₹8.86 Cr | ₹8.31 Cr | ₹9.04 Cr |
Workmen and Staff Welfare Expenses | ₹15 Cr | ₹1,223 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Other Employees Cost | ₹4.10 Cr | ₹324 Cr | ₹3.71 Cr | ₹3.08 Cr | ₹1.43 Cr |
Other Manufacturing Expenses | ₹244 Cr | ₹25,835 Cr | ₹197 Cr | ₹174 Cr | ₹173 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹22 Cr | ₹2,215 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
Packing Material Consumed | ₹109 Cr | ₹11,369 Cr | ₹79 Cr | ₹65 Cr | ₹74 Cr |
Other Mfg Exp | ₹113 Cr | ₹12,252 Cr | ₹98 Cr | ₹89 Cr | ₹81 Cr |
General and Administration Expenses | ₹201 Cr | ₹16,893 Cr | ₹165 Cr | ₹159 Cr | ₹180 Cr |
Rent , Rates & Taxes | ₹28 Cr | ₹1,875 Cr | ₹19 Cr | ₹16 Cr | ₹29 Cr |
Insurance | ₹10 Cr | ₹1,099 Cr | ₹9.05 Cr | ₹6.44 Cr | ₹2.98 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹22 Cr | ₹1,538 Cr | ₹21 Cr | ₹15 Cr | ₹18 Cr |
Traveling and conveyance | ₹28 Cr | ₹1,897 Cr | ₹14 Cr | ₹23 Cr | ₹22 Cr |
Other Administration | ₹113 Cr | ₹10,484 Cr | ₹101 Cr | ₹100 Cr | ₹108 Cr |
Selling and Distribution Expenses | ₹61 Cr | ₹5,351 Cr | ₹59 Cr | ₹46 Cr | ₹29 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹1.00 Cr | ₹65 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹1.01 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹60 Cr | ₹5,286 Cr | ₹58 Cr | ₹45 Cr | ₹28 Cr |
Miscellaneous Expenses | ₹56 Cr | ₹2,938 Cr | ₹15 Cr | ₹26 Cr | ₹19 Cr |
Bad debts /advances written off | ₹0.63 Cr | - | - | ₹2.23 Cr | ₹2.42 Cr |
Provision for doubtful debts | ₹7.96 Cr | ₹717 Cr | ₹5.38 Cr | ₹6.99 Cr | ₹3.24 Cr |
Losson disposal of fixed assets(net) | ₹0.78 Cr | ₹249 Cr | ₹0.49 Cr | - | ₹0.60 Cr |
Losson foreign exchange fluctuations | ₹15 Cr | ₹663 Cr | ₹2.90 Cr | ₹14 Cr | ₹6.03 Cr |
Losson sale of non-trade current investments | - | ₹276 Cr | - | - | - |
Other Miscellaneous Expenses | ₹31 Cr | ₹1,034 Cr | ₹6.58 Cr | ₹2.13 Cr | ₹6.70 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,747 Cr | ₹233,002 Cr | ₹2,105 Cr | ₹1,987 Cr | ₹1,742 Cr |
Operating Profit (Excl OI) | ₹220 Cr | ₹27,391 Cr | ₹325 Cr | ₹265 Cr | ₹242 Cr |
Other Income | ₹13 Cr | ₹2,955 Cr | ₹40 Cr | ₹34 Cr | ₹31 Cr |
Interest Received | ₹2.58 Cr | ₹306 Cr | ₹6.48 Cr | ₹4.58 Cr | ₹3.19 Cr |
Dividend Received | ₹0.07 Cr | ₹5.24 Cr | ₹0.04 Cr | ₹2.26 Cr | ₹2.84 Cr |
Profit on sale of Fixed Assets | - | - | - | ₹0.09 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.22 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹9.84 Cr | ₹2,644 Cr | ₹34 Cr | ₹27 Cr | ₹25 Cr |
Operating Profit | ₹233 Cr | ₹30,347 Cr | ₹365 Cr | ₹299 Cr | ₹273 Cr |
Interest | ₹14 Cr | ₹667 Cr | ₹6.77 Cr | ₹9.77 Cr | ₹8.06 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.11 Cr | ₹33 Cr | ₹0.59 Cr | ₹0.91 Cr | ₹1.16 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.59 Cr | ₹188 Cr | ₹1.56 Cr | ₹3.66 Cr | ₹2.81 Cr |
Other Interest | ₹10 Cr | ₹446 Cr | ₹4.62 Cr | ₹5.20 Cr | ₹4.09 Cr |
PBDT | ₹219 Cr | ₹29,679 Cr | ₹358 Cr | ₹289 Cr | ₹265 Cr |
Depreciation | ₹91 Cr | ₹7,431 Cr | ₹64 Cr | ₹62 Cr | ₹46 Cr |
Profit Before Taxation & Exceptional Items | ₹127 Cr | ₹22,248 Cr | ₹294 Cr | ₹228 Cr | ₹219 Cr |
Exceptional Income / Expenses | ₹0.62 Cr | - | ₹9.45 Cr | ₹11 Cr | - |
Profit Before Tax | ₹128 Cr | ₹22,248 Cr | ₹304 Cr | ₹239 Cr | ₹219 Cr |
Provision for Tax | ₹36 Cr | ₹5,821 Cr | ₹75 Cr | ₹54 Cr | ₹64 Cr |
Current Income Tax | ₹45 Cr | ₹5,941 Cr | ₹77 Cr | ₹71 Cr | ₹69 Cr |
Deferred Tax | ₹-9.07 Cr | ₹-397 Cr | ₹-2.10 Cr | ₹-15 Cr | ₹-4.37 Cr |
Other taxes | - | ₹276 Cr | - | ₹-2.00 Cr | ₹-0.10 Cr |
Profit After Tax | ₹92 Cr | ₹16,427 Cr | ₹229 Cr | ₹185 Cr | ₹154 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,234 Cr | ₹112,850 Cr | ₹947 Cr | ₹823 Cr | ₹729 Cr |
Appropriations | ₹1,326 Cr | ₹129,277 Cr | ₹1,176 Cr | ₹1,008 Cr | ₹883 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹58 Cr | ₹5,900 Cr | ₹47 Cr | ₹61 Cr | ₹60 Cr |
Equity Dividend % | ₹250.00 | ₹300.00 | ₹300.00 | ₹250.00 | ₹250.00 |
Earnings Per Share | ₹4.73 | ₹8.45 | ₹11.76 | ₹9.54 | ₹7.93 |
Adjusted EPS | ₹4.73 | ₹8.45 | ₹11.76 | ₹9.54 | ₹7.93 |
Compare Income Statement of peers of RALLIS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RALLIS INDIA | ₹6,180.2 Cr | 2.8% | -3.7% | 41.7% | Stock Analytics | |
PI INDUSTRIES | ₹62,434.3 Cr | -3.6% | -4.6% | 11.1% | Stock Analytics | |
UPL | ₹42,491.9 Cr | 7.8% | 6.8% | -1.1% | Stock Analytics | |
BAYER CROPSCIENCE | ₹25,738.1 Cr | -2.8% | -10.6% | 8.1% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹25,653.6 Cr | -1.4% | 2.4% | 30.8% | Stock Analytics | |
BASF INDIA | ₹24,395.3 Cr | -12.7% | -22.5% | 99.3% | Stock Analytics |
RALLIS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RALLIS INDIA | 2.8% |
-3.7% |
41.7% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses