RALLIS INDIA
|
RALLIS INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,810 Cr | ₹1,711 Cr | ₹1,677 Cr | ₹1,572 Cr | ₹1,391 Cr |
Securities Premium | ₹173 Cr | ₹173 Cr | ₹173 Cr | ₹173 Cr | ₹173 Cr |
Capital Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Profit & Loss Account Balance | ₹1,366 Cr | ₹1,267 Cr | ₹1,234 Cr | ₹1,128 Cr | ₹947 Cr |
General Reserves | ₹177 Cr | ₹177 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr |
Other Reserves | ₹82 Cr | ₹81 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
Reserve excluding Revaluation Reserve | ₹1,810 Cr | ₹1,711 Cr | ₹1,677 Cr | ₹1,572 Cr | ₹1,391 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,829 Cr | ₹1,730 Cr | ₹1,697 Cr | ₹1,591 Cr | ₹1,410 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.10 Cr | ₹0.97 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹0.50 Cr |
Term Loans - Institutions | - | - | - | ₹0.10 Cr | ₹0.47 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹1.08 Cr | ₹2.66 Cr | ₹3.79 Cr | ₹7.68 Cr | ₹11 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | ₹3.00 Cr | ₹6.00 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹0.17 Cr |
Other Unsecured Loan | ₹1.08 Cr | ₹2.66 Cr | ₹3.79 Cr | ₹4.68 Cr | ₹5.23 Cr |
Deferred Tax Assets / Liabilities | ₹0.57 Cr | ₹12 Cr | ₹21 Cr | ₹25 Cr | ₹27 Cr |
Deferred Tax Assets | ₹31 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr |
Deferred Tax Liability | ₹31 Cr | ₹39 Cr | ₹48 Cr | ₹49 Cr | ₹49 Cr |
Other Long Term Liabilities | ₹113 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹574 Cr | ₹530 Cr | ₹832 Cr | ₹115 Cr | ₹113 Cr |
Total Non-Current Liabilities | ₹689 Cr | ₹567 Cr | ₹879 Cr | ₹170 Cr | ₹167 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹600 Cr | ₹588 Cr | ₹753 Cr | ₹596 Cr | ₹637 Cr |
Sundry Creditors | ₹547 Cr | ₹588 Cr | ₹753 Cr | ₹596 Cr | ₹637 Cr |
Acceptances | ₹52 Cr | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹405 Cr | ₹290 Cr | ₹263 Cr | ₹270 Cr | ₹230 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹332 Cr | ₹222 Cr | ₹199 Cr | ₹212 Cr | ₹172 Cr |
Interest Accrued But Not Due | - | ₹0.02 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.23 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹73 Cr | ₹68 Cr | ₹64 Cr | ₹58 Cr | ₹58 Cr |
Short Term Borrowings | - | ₹100 Cr | ₹50 Cr | ₹30 Cr | ₹50 Cr |
Secured ST Loans repayable on Demands | - | ₹100 Cr | ₹50 Cr | ₹30 Cr | ₹50 Cr |
Working Capital Loans- Sec | - | - | ₹0.17 Cr | ₹0.05 Cr | ₹24 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-0.17 Cr | ₹-0.05 Cr | ₹-24 Cr |
Short Term Provisions | ₹328 Cr | ₹311 Cr | ₹82 Cr | ₹22 Cr | ₹42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹318 Cr | ₹304 Cr | ₹75 Cr | ₹8.20 Cr | ₹26 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹11 Cr | ₹6.85 Cr | ₹7.52 Cr | ₹14 Cr | ₹17 Cr |
Total Current Liabilities | ₹1,334 Cr | ₹1,289 Cr | ₹1,148 Cr | ₹918 Cr | ₹959 Cr |
Total Liabilities | ₹3,852 Cr | ₹3,587 Cr | ₹3,724 Cr | ₹2,679 Cr | ₹2,536 Cr |
ASSETS | |||||
Gross Block | ₹1,468 Cr | ₹1,140 Cr | ₹1,097 Cr | ₹918 Cr | ₹846 Cr |
Less: Accumulated Depreciation | ₹460 Cr | ₹382 Cr | ₹326 Cr | ₹287 Cr | ₹253 Cr |
Less: Impairment of Assets | ₹1.52 Cr | - | - | - | - |
Net Block | ₹1,006 Cr | ₹758 Cr | ₹771 Cr | ₹631 Cr | ₹593 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹19 Cr | ₹179 Cr | ₹56 Cr | ₹106 Cr | ₹29 Cr |
Non Current Investments | ₹3.61 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.80 Cr |
Long Term Investment | ₹3.61 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.80 Cr |
Quoted | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | ₹3.59 Cr | ₹3.17 Cr | ₹3.17 Cr | ₹6.54 Cr | ₹3.79 Cr |
Long Term Loans & Advances | ₹648 Cr | ₹608 Cr | ₹919 Cr | ₹195 Cr | ₹221 Cr |
Other Non Current Assets | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹27 Cr | ₹28 Cr |
Total Non-Current Assets | ₹1,757 Cr | ₹1,642 Cr | ₹1,858 Cr | ₹1,021 Cr | ₹922 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹247 Cr | ₹219 Cr | ₹209 Cr | ₹280 Cr | ₹299 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹247 Cr | ₹219 Cr | ₹209 Cr | ₹280 Cr | ₹299 Cr |
Inventories | ₹808 Cr | ₹793 Cr | ₹938 Cr | ₹763 Cr | ₹699 Cr |
Raw Materials | ₹193 Cr | ₹231 Cr | ₹287 Cr | ₹179 Cr | ₹184 Cr |
Work-in Progress | ₹26 Cr | ₹29 Cr | ₹39 Cr | ₹51 Cr | ₹28 Cr |
Finished Goods | ₹492 Cr | ₹487 Cr | ₹556 Cr | ₹462 Cr | ₹423 Cr |
Packing Materials | ₹21 Cr | ₹19 Cr | ₹22 Cr | ₹18 Cr | ₹13 Cr |
Stores  and Spare | ₹20 Cr | ₹11 Cr | ₹16 Cr | ₹9.62 Cr | ₹5.97 Cr |
Other Inventory | ₹56 Cr | ₹16 Cr | ₹18 Cr | ₹44 Cr | ₹45 Cr |
Sundry Debtors | ₹579 Cr | ₹499 Cr | ₹446 Cr | ₹406 Cr | ₹450 Cr |
Debtors more than Six months | ₹52 Cr | ₹48 Cr | ₹35 Cr | ₹40 Cr | ₹25 Cr |
Debtors Others | ₹575 Cr | ₹488 Cr | ₹440 Cr | ₹397 Cr | ₹450 Cr |
Cash and Bank | ₹32 Cr | ₹46 Cr | ₹63 Cr | ₹54 Cr | ₹48 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹31 Cr | ₹46 Cr | ₹63 Cr | ₹54 Cr | ₹48 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹78 Cr | ₹50 Cr | ₹67 Cr | ₹69 Cr | ₹59 Cr |
Interest accrued on Investments | ₹0.35 Cr | ₹0.04 Cr | ₹1.35 Cr | ₹1.59 Cr | ₹0.23 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.94 Cr | ₹5.94 Cr | ₹16 Cr | ₹15 Cr | ₹9.99 Cr |
Other current_assets | ₹73 Cr | ₹44 Cr | ₹51 Cr | ₹52 Cr | ₹49 Cr |
Short Term Loans and Advances | ₹349 Cr | ₹334 Cr | ₹138 Cr | ₹81 Cr | ₹55 Cr |
Advances recoverable in cash or in kind | ₹68 Cr | ₹65 Cr | ₹61 Cr | ₹74 Cr | ₹60 Cr |
Advance income tax and TDS | ₹315 Cr | ₹301 Cr | ₹72 Cr | ₹3.67 Cr | ₹1.51 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-34 Cr | ₹-32 Cr | ₹5.09 Cr | ₹3.51 Cr | ₹-5.87 Cr |
Total Current Assets | ₹2,093 Cr | ₹1,941 Cr | ₹1,861 Cr | ₹1,654 Cr | ₹1,610 Cr |
Net Current Assets (Including Current Investments) | ₹759 Cr | ₹652 Cr | ₹713 Cr | ₹736 Cr | ₹651 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,852 Cr | ₹3,587 Cr | ₹3,724 Cr | ₹2,679 Cr | ₹2,536 Cr |
Contingent Liabilities | ₹282 Cr | ₹293 Cr | ₹288 Cr | ₹190 Cr | ₹154 Cr |
Total Debt | ₹1.55 Cr | ₹104 Cr | ₹58 Cr | ₹42 Cr | ₹65 Cr |
Book Value | - | 88.96 | 87.25 | 81.83 | 72.51 |
Adjusted Book Value | 94.06 | 88.95 | 87.25 | 81.83 | 72.51 |
Compare Balance Sheet of peers of RALLIS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RALLIS INDIA | ₹6,376.7 Cr | 7.4% | 2.1% | 41.7% | Stock Analytics | |
PI INDUSTRIES | ₹62,185.5 Cr | -0.9% | -5.4% | 12.4% | Stock Analytics | |
UPL | ₹46,275.0 Cr | 2.9% | 9.5% | 1.7% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹27,056.2 Cr | 6.4% | 9.6% | 41.4% | Stock Analytics | |
BAYER CROPSCIENCE | ₹26,052.7 Cr | 0.2% | -8.3% | 9.5% | Stock Analytics | |
BASF INDIA | ₹25,237.9 Cr | -0.2% | -18% | 93.7% | Stock Analytics |
RALLIS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RALLIS INDIA | 7.4% |
2.1% |
41.7% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses