RAJSHREE SUGARS & CHEMICALS
|
RAJSHREE SUGARS & CHEMICALS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹764 Cr | ₹767 Cr | ₹468 Cr | ₹364 Cr | ₹327 Cr |
| Sales | ₹762 Cr | ₹765 Cr | ₹467 Cr | ₹350 Cr | ₹327 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.03 Cr | ₹2.23 Cr | ₹0.30 Cr | ₹14 Cr | ₹0.49 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹764 Cr | ₹767 Cr | ₹468 Cr | ₹364 Cr | ₹327 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-22 Cr | ₹27 Cr | ₹-53 Cr | ₹-53 Cr | ₹46 Cr |
| Raw Material Consumed | ₹575 Cr | ₹541 Cr | ₹384 Cr | ₹308 Cr | ₹197 Cr |
| Opening Raw Materials | - | - | ₹1.00 Cr | ₹6.36 Cr | - |
| Purchases Raw Materials | ₹576 Cr | ₹541 Cr | ₹383 Cr | ₹302 Cr | ₹203 Cr |
| Closing Raw Materials | ₹1.08 Cr | - | - | ₹1.00 Cr | ₹6.36 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
| Electricity & Power | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹50 Cr | ₹39 Cr | ₹34 Cr | ₹31 Cr | ₹33 Cr |
| Salaries, Wages & Bonus | ₹41 Cr | ₹34 Cr | ₹28 Cr | ₹27 Cr | ₹29 Cr |
| Contributions to EPF & Pension Funds | ₹3.94 Cr | ₹1.38 Cr | ₹2.38 Cr | ₹2.31 Cr | ₹2.47 Cr |
| Workmen and Staff Welfare Expenses | ₹4.70 Cr | ₹3.97 Cr | ₹3.07 Cr | ₹1.94 Cr | ₹2.25 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹48 Cr | ₹54 Cr | ₹25 Cr | ₹17 Cr | ₹14 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹26 Cr | ₹23 Cr | ₹9.26 Cr | ₹5.81 Cr | ₹5.48 Cr |
| Packing Material Consumed | ₹6.65 Cr | ₹8.14 Cr | ₹5.23 Cr | ₹3.28 Cr | ₹2.53 Cr |
| Other Mfg Exp | ₹16 Cr | ₹22 Cr | ₹11 Cr | ₹7.85 Cr | ₹5.95 Cr |
| General and Administration Expenses | ₹11 Cr | ₹11 Cr | ₹7.68 Cr | ₹6.34 Cr | ₹5.27 Cr |
| Rent , Rates & Taxes | ₹0.22 Cr | ₹0.06 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.14 Cr |
| Insurance | ₹2.34 Cr | ₹1.98 Cr | ₹1.78 Cr | ₹1.95 Cr | ₹1.68 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.84 Cr | ₹5.84 Cr | ₹5.52 Cr | ₹3.95 Cr | ₹2.57 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.33 Cr | ₹2.66 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.87 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹708 Cr | ₹715 Cr | ₹436 Cr | ₹336 Cr | ₹319 Cr |
| Operating Profit (Excl OI) | ₹56 Cr | ₹52 Cr | ₹32 Cr | ₹28 Cr | ₹8.76 Cr |
| Other Income | ₹13 Cr | ₹7.03 Cr | ₹12 Cr | ₹10.00 Cr | ₹3.44 Cr |
| Interest Received | ₹3.53 Cr | ₹1.07 Cr | ₹2.42 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.45 Cr | ₹4.01 Cr | ₹1.53 Cr | ₹3.96 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹6.22 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.54 Cr | ₹1.95 Cr | ₹7.75 Cr | ₹5.52 Cr | ₹2.93 Cr |
| Operating Profit | ₹68 Cr | ₹59 Cr | ₹44 Cr | ₹38 Cr | ₹12 Cr |
| Interest | ₹24 Cr | ₹14 Cr | ₹22 Cr | ₹29 Cr | ₹58 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹13 Cr | ₹13 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.26 Cr | ₹0.14 Cr | ₹0.56 Cr | ₹0.02 Cr | ₹0.52 Cr |
| Other Interest | ₹10 Cr | ₹0.60 Cr | ₹22 Cr | ₹29 Cr | ₹57 Cr |
| PBDT | ₹45 Cr | ₹45 Cr | ₹22 Cr | ₹8.52 Cr | ₹-46 Cr |
| Depreciation | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
| Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹21 Cr | ₹-2.60 Cr | ₹-16 Cr | ₹-70 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹21 Cr | ₹21 Cr | ₹-2.60 Cr | ₹-16 Cr | ₹-70 Cr |
| Provision for Tax | ₹7.30 Cr | ₹30 Cr | ₹0.58 Cr | ₹0.96 Cr | ₹-21 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹7.48 Cr | ₹13 Cr | ₹0.58 Cr | ₹0.96 Cr | ₹-21 Cr |
| Other taxes | ₹-0.18 Cr | ₹16 Cr | - | - | - |
| Profit After Tax | ₹14 Cr | ₹-8.97 Cr | ₹-3.18 Cr | ₹-17 Cr | ₹-49 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-131 Cr | ₹-104 Cr | ₹-96 Cr | ₹-80 Cr | ₹-29 Cr |
| Appropriations | ₹-117 Cr | ₹-113 Cr | ₹-99 Cr | ₹-96 Cr | ₹-79 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.22 Cr | ₹18 Cr | ₹5.15 Cr | ₹-0.84 Cr | ₹0.83 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.15 | ₹-2.71 | ₹-0.96 | ₹-5.95 | ₹-17.52 |
| Adjusted EPS | ₹4.15 | ₹-2.71 | ₹-0.96 | ₹-5.95 | ₹-17.52 |
Compare Income Statement of peers of RAJSHREE SUGARS & CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJSHREE SUGARS & CHEMICALS | ₹126.3 Cr | 0.4% | -6.4% | -40.1% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,929.8 Cr | 3.4% | -0.7% | 36.3% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,349.0 Cr | 0.7% | -1.5% | -23% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,836.6 Cr | 0.6% | 2.3% | -9.5% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,315.2 Cr | 0.4% | -6% | -26.7% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,525.6 Cr | 6.4% | -1.1% | 3.8% | Stock Analytics | |
RAJSHREE SUGARS & CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJSHREE SUGARS & CHEMICALS | 0.4% |
-6.4% |
-40.1% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses