RAJSHREE SUGARS & CHEMICALS
|
RAJSHREE SUGARS & CHEMICALS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹28 Cr | ₹28 Cr |
Equity - Authorised | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹30 Cr |
Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹28 Cr | ₹28 Cr |
Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹28 Cr | ₹28 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | ₹0.07 Cr |
Total Reserves | ₹232 Cr | ₹218 Cr | ₹228 Cr | ₹2.35 Cr | ₹11 Cr |
Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
Capital Reserves | ₹1.59 Cr | ₹1.59 Cr | ₹1.59 Cr | ₹1.59 Cr | ₹1.59 Cr |
Profit & Loss Account Balance | ₹-117 Cr | ₹-131 Cr | ₹-104 Cr | ₹-96 Cr | ₹-80 Cr |
General Reserves | ₹76 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr |
Other Reserves | ₹256 Cr | ₹256 Cr | ₹239 Cr | ₹6.97 Cr | - |
Reserve excluding Revaluation Reserve | ₹232 Cr | ₹218 Cr | ₹228 Cr | ₹2.35 Cr | ₹11 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹265 Cr | ₹251 Cr | ₹261 Cr | ₹31 Cr | ₹40 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹312 Cr | ₹381 Cr | ₹388 Cr | ₹396 Cr | ₹134 Cr |
Non Convertible Debentures | ₹214 Cr | ₹216 Cr | ₹235 Cr | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹98 Cr | ₹115 Cr | ₹153 Cr | ₹396 Cr | ₹134 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹49 Cr | - | - | - |
Unsecured Loans | - | - | - | - | ₹2.56 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹2.56 Cr |
Deferred Tax Assets / Liabilities | ₹-12 Cr | ₹-19 Cr | ₹-49 Cr | ₹-55 Cr | ₹-56 Cr |
Deferred Tax Assets | ₹63 Cr | ₹72 Cr | ₹129 Cr | ₹138 Cr | ₹142 Cr |
Deferred Tax Liability | ₹51 Cr | ₹53 Cr | ₹80 Cr | ₹83 Cr | ₹86 Cr |
Other Long Term Liabilities | ₹0.00 Cr | ₹0.50 Cr | ₹0.12 Cr | ₹0.38 Cr | ₹1.40 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | ₹0.13 Cr | ₹0.59 Cr | ₹0.55 Cr | ₹2.12 Cr |
Total Non-Current Liabilities | ₹301 Cr | ₹362 Cr | ₹340 Cr | ₹343 Cr | ₹84 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹118 Cr | ₹136 Cr | ₹163 Cr | ₹145 Cr | ₹147 Cr |
Sundry Creditors | ₹118 Cr | ₹136 Cr | ₹163 Cr | ₹145 Cr | ₹147 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹109 Cr | ₹53 Cr | ₹124 Cr | ₹102 Cr | ₹284 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹22 Cr | ₹20 Cr | ₹50 Cr | ₹29 Cr | ₹4.61 Cr |
Interest Accrued But Not Due | - | - | ₹22 Cr | ₹26 Cr | ₹119 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹86 Cr | ₹33 Cr | ₹52 Cr | ₹46 Cr | ₹160 Cr |
Short Term Borrowings | - | - | - | - | ₹67 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹67 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹67 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-67 Cr |
Short Term Provisions | ₹1.79 Cr | ₹0.48 Cr | ₹0.61 Cr | ₹1.28 Cr | ₹1.89 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.79 Cr | ₹0.48 Cr | ₹0.61 Cr | ₹1.28 Cr | ₹1.89 Cr |
Total Current Liabilities | ₹228 Cr | ₹189 Cr | ₹288 Cr | ₹248 Cr | ₹500 Cr |
Total Liabilities | ₹794 Cr | ₹803 Cr | ₹889 Cr | ₹621 Cr | ₹624 Cr |
ASSETS | |||||
Gross Block | ₹1,039 Cr | ₹1,039 Cr | ₹1,038 Cr | ₹848 Cr | ₹868 Cr |
Less: Accumulated Depreciation | ₹470 Cr | ₹449 Cr | ₹427 Cr | ₹421 Cr | ₹385 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹569 Cr | ₹589 Cr | ₹612 Cr | ₹427 Cr | ₹483 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.14 Cr | ₹0.37 Cr | ₹0.90 Cr | ₹1.24 Cr | ₹1.02 Cr |
Non Current Investments | - | - | - | - | ₹0.12 Cr |
Long Term Investment | - | - | - | - | ₹0.12 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹0.12 Cr |
Long Term Loans & Advances | ₹1.35 Cr | ₹6.28 Cr | ₹5.80 Cr | ₹6.04 Cr | ₹6.16 Cr |
Other Non Current Assets | ₹1.92 Cr | ₹1.17 Cr | ₹1.12 Cr | ₹0.09 Cr | ₹0.10 Cr |
Total Non-Current Assets | ₹573 Cr | ₹597 Cr | ₹620 Cr | ₹434 Cr | ₹490 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹172 Cr | ₹149 Cr | ₹177 Cr | ₹122 Cr | ₹73 Cr |
Raw Materials | ₹1.08 Cr | - | - | ₹1.00 Cr | ₹6.36 Cr |
Work-in Progress | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹2.06 Cr |
Finished Goods | ₹138 Cr | ₹120 Cr | ₹147 Cr | ₹92 Cr | ₹48 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹9.98 Cr | ₹9.61 Cr |
Other Inventory | ₹1.17 Cr | ₹1.19 Cr | ₹4.15 Cr | ₹8.26 Cr | ₹6.74 Cr |
Sundry Debtors | ₹31 Cr | ₹40 Cr | ₹30 Cr | ₹31 Cr | ₹43 Cr |
Debtors more than Six months | ₹16 Cr | ₹17 Cr | ₹11 Cr | ₹9.11 Cr | - |
Debtors Others | ₹15 Cr | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹43 Cr |
Cash and Bank | ₹4.98 Cr | ₹1.90 Cr | ₹2.54 Cr | ₹2.10 Cr | ₹5.26 Cr |
Cash in hand | ₹0.13 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.22 Cr |
Balances at Bank | ₹4.85 Cr | ₹1.75 Cr | ₹2.39 Cr | ₹1.90 Cr | ₹5.04 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.91 Cr | ₹8.72 Cr | ₹53 Cr | ₹25 Cr | ₹5.05 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
Prepaid Expenses | ₹3.88 Cr | ₹2.85 Cr | ₹2.71 Cr | ₹2.23 Cr | ₹3.10 Cr |
Other current_assets | ₹6.04 Cr | ₹5.59 Cr | ₹50 Cr | ₹22 Cr | ₹1.68 Cr |
Short Term Loans and Advances | ₹3.48 Cr | ₹6.59 Cr | ₹5.87 Cr | ₹6.85 Cr | ₹7.88 Cr |
Advances recoverable in cash or in kind | ₹0.45 Cr | ₹3.36 Cr | ₹3.22 Cr | ₹2.35 Cr | ₹3.19 Cr |
Advance income tax and TDS | ₹0.61 Cr | ₹1.23 Cr | ₹0.83 Cr | ₹2.50 Cr | ₹2.02 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.42 Cr | ₹2.00 Cr | ₹1.83 Cr | ₹1.99 Cr | ₹2.68 Cr |
Total Current Assets | ₹221 Cr | ₹205 Cr | ₹269 Cr | ₹187 Cr | ₹134 Cr |
Net Current Assets (Including Current Investments) | ₹-7.73 Cr | ₹16 Cr | ₹-18 Cr | ₹-61 Cr | ₹-366 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹794 Cr | ₹803 Cr | ₹889 Cr | ₹621 Cr | ₹624 Cr |
Contingent Liabilities | ₹199 Cr | ₹161 Cr | ₹339 Cr | ₹317 Cr | - |
Total Debt | ₹392 Cr | ₹400 Cr | ₹427 Cr | ₹432 Cr | ₹356 Cr |
Book Value | - | 75.87 | 78.80 | 10.83 | 14.01 |
Adjusted Book Value | 79.96 | 75.87 | 78.80 | 10.83 | 14.01 |
Compare Balance Sheet of peers of RAJSHREE SUGARS & CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJSHREE SUGARS & CHEMICALS | ₹191.3 Cr | -6.6% | -6.1% | 8% | Stock Analytics | |
EID PARRY (INDIA) | ₹15,878.9 Cr | -9% | 4.6% | 62.3% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹10,809.2 Cr | 5.5% | 25.5% | 45.5% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,495.9 Cr | -9.4% | -8.1% | 35.5% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹8,452.2 Cr | -3.2% | -6.4% | -14.8% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,936.8 Cr | -5.1% | -5% | 10.6% | Stock Analytics |
RAJSHREE SUGARS & CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJSHREE SUGARS & CHEMICALS | -6.6% |
-6.1% |
8% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses