RAJRATAN GLOBAL WIRE
|
RAJRATAN GLOBAL WIRE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹896 Cr | ₹904 Cr | ₹896 Cr | ₹547 Cr | ₹480 Cr |
Sales | ₹894 Cr | ₹903 Cr | ₹895 Cr | ₹546 Cr | ₹480 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.18 Cr | ₹0.40 Cr | ₹1.34 Cr | ₹0.10 Cr | ₹0.03 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹890 Cr | ₹895 Cr | ₹893 Cr | ₹547 Cr | ₹480 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.16 Cr | ₹-8.33 Cr | ₹-12 Cr | ₹5.93 Cr | ₹2.27 Cr |
Raw Material Consumed | ₹578 Cr | ₹559 Cr | ₹549 Cr | ₹331 Cr | ₹291 Cr |
Opening Raw Materials | ₹42 Cr | ₹48 Cr | ₹30 Cr | ₹15 Cr | ₹18 Cr |
Purchases Raw Materials | ₹565 Cr | ₹553 Cr | ₹557 Cr | ₹339 Cr | ₹284 Cr |
Closing Raw Materials | ₹30 Cr | ₹42 Cr | ₹48 Cr | ₹30 Cr | ₹15 Cr |
Other Direct Purchases / Brought in cost | ₹0.52 Cr | - | ₹10 Cr | ₹6.76 Cr | ₹4.92 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹65 Cr | ₹67 Cr | ₹53 Cr | ₹38 Cr | ₹39 Cr |
Electricity & Power | ₹65 Cr | ₹67 Cr | ₹53 Cr | ₹38 Cr | ₹39 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹39 Cr | ₹36 Cr | ₹33 Cr | ₹28 Cr | ₹27 Cr |
Salaries, Wages & Bonus | ₹35 Cr | ₹33 Cr | ₹30 Cr | ₹26 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹1.87 Cr | ₹1.24 Cr | ₹1.18 Cr | ₹1.26 Cr | ₹1.34 Cr |
Workmen and Staff Welfare Expenses | ₹1.42 Cr | ₹1.46 Cr | ₹1.24 Cr | ₹0.90 Cr | ₹1.30 Cr |
Other Employees Cost | ₹0.70 Cr | ₹0.55 Cr | ₹0.72 Cr | ₹0.27 Cr | ₹0.24 Cr |
Other Manufacturing Expenses | ₹38 Cr | ₹37 Cr | ₹34 Cr | ₹23 Cr | ₹25 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹8.28 Cr | ₹9.97 Cr | ₹7.71 Cr | ₹3.57 Cr | ₹5.73 Cr |
Packing Material Consumed | ₹6.82 Cr | ₹6.21 Cr | ₹6.76 Cr | ₹3.85 Cr | ₹3.53 Cr |
Other Mfg Exp | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
General and Administration Expenses | ₹2.45 Cr | ₹2.81 Cr | ₹2.76 Cr | ₹1.49 Cr | ₹1.16 Cr |
Rent , Rates & Taxes | ₹0.52 Cr | ₹0.66 Cr | ₹0.62 Cr | ₹0.23 Cr | ₹0.12 Cr |
Insurance | ₹0.35 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.19 Cr | ₹0.17 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.52 Cr | ₹1.73 Cr | ₹1.73 Cr | ₹1.02 Cr | ₹0.82 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Selling and Distribution Expenses | ₹30 Cr | ₹33 Cr | ₹46 Cr | ₹21 Cr | ₹18 Cr |
Advertisement & Sales Promotion | ₹8.40 Cr | ₹9.22 Cr | ₹21 Cr | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹22 Cr | ₹24 Cr | ₹25 Cr | ₹14 Cr | ₹13 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹7.04 Cr | ₹5.12 Cr |
Miscellaneous Expenses | ₹7.65 Cr | ₹6.54 Cr | ₹5.97 Cr | ₹5.75 Cr | ₹8.35 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.17 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.13 Cr |
Losson disposal of fixed assets(net) | - | ₹0.42 Cr | ₹0.52 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.65 Cr | ₹5.95 Cr | ₹5.31 Cr | ₹5.62 Cr | ₹8.22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹763 Cr | ₹733 Cr | ₹711 Cr | ₹454 Cr | ₹412 Cr |
Operating Profit (Excl OI) | ₹128 Cr | ₹162 Cr | ₹182 Cr | ₹92 Cr | ₹68 Cr |
Other Income | ₹3.40 Cr | ₹3.31 Cr | ₹2.00 Cr | ₹1.63 Cr | ₹1.17 Cr |
Interest Received | ₹1.14 Cr | ₹0.68 Cr | ₹0.70 Cr | ₹0.30 Cr | ₹0.59 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.09 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.10 Cr | ₹0.01 Cr | ₹0.02 Cr | - | - |
Foreign Exchange Gains | ₹2.03 Cr | ₹2.59 Cr | ₹0.91 Cr | ₹1.33 Cr | ₹0.58 Cr |
Others | ₹0.04 Cr | ₹0.03 Cr | ₹0.37 Cr | - | - |
Operating Profit | ₹131 Cr | ₹165 Cr | ₹184 Cr | ₹94 Cr | ₹69 Cr |
Interest | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.89 Cr | ₹2.14 Cr | ₹2.15 Cr | ₹1.87 Cr | ₹1.84 Cr |
Other Interest | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
PBDT | ₹112 Cr | ₹148 Cr | ₹168 Cr | ₹80 Cr | ₹56 Cr |
Depreciation | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹94 Cr | ₹130 Cr | ₹153 Cr | ₹66 Cr | ₹44 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹94 Cr | ₹130 Cr | ₹153 Cr | ₹66 Cr | ₹44 Cr |
Provision for Tax | ₹22 Cr | ₹30 Cr | ₹28 Cr | ₹13 Cr | ₹11 Cr |
Current Income Tax | ₹21 Cr | ₹28 Cr | ₹29 Cr | ₹14 Cr | ₹7.55 Cr |
Deferred Tax | ₹1.03 Cr | ₹2.09 Cr | ₹-0.91 Cr | ₹-0.75 Cr | ₹3.12 Cr |
Other taxes | - | - | - | ₹0.19 Cr | - |
Profit After Tax | ₹72 Cr | ₹100 Cr | ₹124 Cr | ₹53 Cr | ₹33 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹72 Cr | ₹100 Cr | ₹124 Cr | ₹53 Cr | ₹33 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹220 Cr | ₹180 Cr | ₹108 Cr | ₹65 Cr | ₹55 Cr |
Appropriations | ₹291 Cr | ₹280 Cr | ₹233 Cr | ₹118 Cr | ₹88 Cr |
General Reserves | ₹40 Cr | ₹50 Cr | ₹45 Cr | ₹10.00 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.42 Cr |
Other Appropriation | ₹10 Cr | ₹10 Cr | ₹7.97 Cr | ₹0.11 Cr | ₹1.57 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹80.00 | ₹20.00 |
Earnings Per Share | ₹14.15 | ₹19.73 | ₹24.50 | ₹52.34 | ₹32.56 |
Adjusted EPS | ₹14.15 | ₹19.73 | ₹24.50 | ₹10.47 | ₹6.51 |
Compare Income Statement of peers of RAJRATAN GLOBAL WIRE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJRATAN GLOBAL WIRE | ₹2,507.0 Cr | 0.4% | -1.2% | -34.8% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,942.0 Cr | -0.9% | -6% | 67.1% | Stock Analytics | |
BOSCH | ₹100,870.0 Cr | -3.7% | -2.2% | 59.4% | Stock Analytics | |
UNO MINDA | ₹60,063.3 Cr | -0.1% | -2.8% | 62.2% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹36,863.8 Cr | -2.7% | -12.2% | 4% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,234.5 Cr | 0.7% | -18.6% | -25% | Stock Analytics |
RAJRATAN GLOBAL WIRE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJRATAN GLOBAL WIRE | 0.4% |
-1.2% |
-34.8% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses