RAJRATAN GLOBAL WIRE
|
RAJRATAN GLOBAL WIRE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹482 Cr | ₹429 Cr | ₹331 Cr | ₹216 Cr | ₹163 Cr |
Securities Premium | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹241 Cr | ₹220 Cr | ₹180 Cr | ₹108 Cr | ₹65 Cr |
General Reserves | ₹225 Cr | ₹185 Cr | ₹135 Cr | ₹90 Cr | ₹80 Cr |
Other Reserves | ₹13 Cr | ₹22 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Reserve excluding Revaluation Reserve | ₹478 Cr | ₹425 Cr | ₹331 Cr | ₹212 Cr | ₹159 Cr |
Revaluation reserve | ₹4.12 Cr | ₹4.12 Cr | - | ₹4.12 Cr | ₹4.12 Cr |
Shareholder's Funds | ₹493 Cr | ₹439 Cr | ₹341 Cr | ₹227 Cr | ₹173 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹104 Cr | ₹86 Cr | ₹54 Cr | ₹59 Cr | ₹54 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹142 Cr | ₹112 Cr | ₹71 Cr | ₹59 Cr | ₹54 Cr |
Term Loans - Institutions | ₹0.67 Cr | ₹0.77 Cr | ₹0.07 Cr | - | ₹0.03 Cr |
Other Secured | ₹-38 Cr | ₹-26 Cr | ₹-17 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹13 Cr | ₹12 Cr | ₹9.67 Cr | ₹11 Cr | ₹11 Cr |
Deferred Tax Assets | ₹0.19 Cr | ₹0.07 Cr | ₹0.12 Cr | - | - |
Deferred Tax Liability | ₹13 Cr | ₹12 Cr | ₹9.79 Cr | ₹11 Cr | ₹11 Cr |
Other Long Term Liabilities | - | - | - | ₹0.09 Cr | ₹0.07 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.56 Cr | ₹0.62 Cr | ₹0.16 Cr | - | - |
Total Non-Current Liabilities | ₹118 Cr | ₹99 Cr | ₹64 Cr | ₹70 Cr | ₹65 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹109 Cr | ₹95 Cr | ₹114 Cr | ₹49 Cr | ₹40 Cr |
Sundry Creditors | ₹109 Cr | ₹95 Cr | ₹114 Cr | ₹49 Cr | ₹40 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹57 Cr | ₹43 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.74 Cr | ₹0.11 Cr | ₹2.51 Cr | ₹0.07 Cr | ₹0.10 Cr |
Interest Accrued But Not Due | ₹0.71 Cr | ₹0.46 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.33 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹56 Cr | ₹43 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr |
Short Term Borrowings | ₹48 Cr | ₹59 Cr | ₹66 Cr | ₹70 Cr | ₹83 Cr |
Secured ST Loans repayable on Demands | ₹48 Cr | ₹59 Cr | ₹65 Cr | ₹66 Cr | ₹79 Cr |
Working Capital Loans- Sec | ₹48 Cr | ₹59 Cr | ₹65 Cr | ₹66 Cr | ₹79 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-48 Cr | ₹-59 Cr | ₹-64 Cr | ₹-62 Cr | ₹-76 Cr |
Short Term Provisions | ₹22 Cr | ₹29 Cr | ₹32 Cr | ₹14 Cr | ₹7.73 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹21 Cr | ₹28 Cr | ₹31 Cr | ₹14 Cr | ₹7.73 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.19 Cr | ₹0.85 Cr | ₹1.07 Cr | - | - |
Total Current Liabilities | ₹236 Cr | ₹226 Cr | ₹237 Cr | ₹155 Cr | ₹147 Cr |
Total Liabilities | ₹846 Cr | ₹764 Cr | ₹642 Cr | ₹451 Cr | ₹385 Cr |
ASSETS | |||||
Gross Block | ₹467 Cr | ₹415 Cr | ₹350 Cr | ₹298 Cr | ₹270 Cr |
Less: Accumulated Depreciation | ₹103 Cr | ₹90 Cr | ₹69 Cr | ₹56 Cr | ₹42 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹364 Cr | ₹325 Cr | ₹281 Cr | ₹242 Cr | ₹229 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹191 Cr | ₹140 Cr | ₹30 Cr | ₹8.47 Cr | ₹9.92 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹4.45 Cr | ₹23 Cr | ₹22 Cr | ₹5.34 Cr | ₹2.13 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹560 Cr | ₹488 Cr | ₹333 Cr | ₹256 Cr | ₹241 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹72 Cr | ₹86 Cr | ₹82 Cr | ₹51 Cr | ₹41 Cr |
Raw Materials | ₹30 Cr | ₹42 Cr | ₹48 Cr | ₹30 Cr | ₹15 Cr |
Work-in Progress | ₹9.65 Cr | ₹9.77 Cr | ₹7.24 Cr | ₹5.52 Cr | ₹5.34 Cr |
Finished Goods | ₹18 Cr | ₹23 Cr | ₹13 Cr | ₹6.59 Cr | ₹14 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹9.30 Cr | ₹8.01 Cr | ₹6.80 Cr | ₹5.41 Cr | ₹5.27 Cr |
Other Inventory | ₹5.23 Cr | ₹3.13 Cr | ₹6.65 Cr | ₹3.09 Cr | ₹1.49 Cr |
Sundry Debtors | ₹154 Cr | ₹136 Cr | ₹181 Cr | ₹117 Cr | ₹84 Cr |
Debtors more than Six months | ₹2.80 Cr | ₹1.17 Cr | ₹0.08 Cr | ₹0.14 Cr | - |
Debtors Others | ₹152 Cr | ₹136 Cr | ₹181 Cr | ₹117 Cr | ₹85 Cr |
Cash and Bank | ₹15 Cr | ₹13 Cr | ₹8.44 Cr | ₹7.50 Cr | ₹3.09 Cr |
Cash in hand | ₹0.10 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr |
Balances at Bank | ₹15 Cr | ₹13 Cr | ₹8.34 Cr | ₹7.41 Cr | ₹2.99 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.02 Cr | ₹4.34 Cr | ₹4.41 Cr | ₹5.22 Cr | ₹4.69 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹1.90 Cr | ₹1.90 Cr | ₹1.90 Cr | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.07 Cr | ₹2.36 Cr | ₹2.41 Cr | - | - |
Other current_assets | ₹0.04 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹5.20 Cr | ₹4.67 Cr |
Short Term Loans and Advances | ₹41 Cr | ₹36 Cr | ₹33 Cr | ₹14 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹1.52 Cr | ₹2.17 Cr | ₹3.12 Cr | - | - |
Advance income tax and TDS | ₹20 Cr | ₹25 Cr | ₹25 Cr | ₹12 Cr | ₹7.47 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹8.69 Cr | ₹4.91 Cr | ₹2.38 Cr | ₹3.94 Cr |
Total Current Assets | ₹287 Cr | ₹276 Cr | ₹309 Cr | ₹195 Cr | ₹144 Cr |
Net Current Assets (Including Current Investments) | ₹51 Cr | ₹50 Cr | ₹71 Cr | ₹40 Cr | ₹-2.64 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹846 Cr | ₹764 Cr | ₹642 Cr | ₹451 Cr | ₹385 Cr |
Contingent Liabilities | ₹91 Cr | ₹93 Cr | ₹88 Cr | ₹16 Cr | ₹1.03 Cr |
Total Debt | ₹191 Cr | ₹171 Cr | ₹137 Cr | ₹142 Cr | ₹146 Cr |
Book Value | 96.25 | 85.77 | 67.19 | 219.13 | 166.86 |
Adjusted Book Value | 96.25 | 85.77 | 67.19 | 43.83 | 33.37 |
Compare Balance Sheet of peers of RAJRATAN GLOBAL WIRE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJRATAN GLOBAL WIRE | ₹2,396.5 Cr | -5% | -4.9% | -36% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹98,261.9 Cr | -8.9% | -15.3% | 35.3% | Stock Analytics | |
BOSCH | ₹91,433.4 Cr | -6% | -14.6% | 39.8% | Stock Analytics | |
UNO MINDA | ₹59,451.8 Cr | -2.3% | -2.6% | 54.7% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹34,931.1 Cr | -3.9% | -11.5% | -10.6% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹21,106.9 Cr | -3.3% | -4.8% | -30.1% | Stock Analytics |
RAJRATAN GLOBAL WIRE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJRATAN GLOBAL WIRE | -5% |
-4.9% |
-36% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses