Home > Income Statement > RAJOO ENGINEERS

RAJOO ENGINEERS
Income Statement

RAJOO ENGINEERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RAJOO ENGINEERS
Please provide your vote to see the results

RAJOO ENGINEERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹197 Cr₹160 Cr₹190 Cr₹170 Cr₹99 Cr
     Sales ₹193 Cr₹157 Cr₹182 Cr₹163 Cr₹91 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.02 Cr₹0.83 Cr₹1.55 Cr₹1.53 Cr₹0.46 Cr
     Revenue from property development -----
     Other Operational Income ₹3.71 Cr₹2.33 Cr₹6.93 Cr₹5.42 Cr₹7.33 Cr
Less: Excise Duty --₹0.00 Cr₹0.01 Cr₹0.05 Cr
Net Sales ₹197 Cr₹160 Cr₹190 Cr₹170 Cr₹99 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-36 Cr₹2.08 Cr₹1.42 Cr₹12 Cr₹-17 Cr
Raw Material Consumed ₹153 Cr₹96 Cr₹118 Cr₹93 Cr₹72 Cr
     Opening Raw Materials ₹43 Cr₹37 Cr₹41 Cr₹34 Cr₹32 Cr
     Purchases Raw Materials ₹164 Cr₹102 Cr₹117 Cr₹97 Cr₹75 Cr
     Closing Raw Materials ₹54 Cr₹43 Cr₹40 Cr₹39 Cr₹34 Cr
     Other Direct Purchases / Brought in cost -₹0.11 Cr₹0.47 Cr₹1.47 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹2.52 Cr₹2.40 Cr₹1.98 Cr₹1.60 Cr₹1.69 Cr
     Electricity & Power ₹2.16 Cr₹2.04 Cr₹1.38 Cr₹1.60 Cr₹1.69 Cr
     Oil, Fuel & Natural gas ₹0.19 Cr₹0.22 Cr₹0.47 Cr--
     Coals etc -----
     Other power & fuel ₹0.16 Cr₹0.14 Cr₹0.13 Cr--
Employee Cost ₹20 Cr₹18 Cr₹18 Cr₹15 Cr₹13 Cr
     Salaries, Wages & Bonus ₹18 Cr₹16 Cr₹15 Cr₹13 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.72 Cr₹0.66 Cr₹0.66 Cr₹1.55 Cr₹0.80 Cr
     Workmen and Staff Welfare Expenses ₹0.89 Cr₹1.24 Cr₹1.19 Cr₹0.67 Cr₹0.46 Cr
     Other Employees Cost ₹0.26 Cr₹0.81 Cr₹0.48 Cr--
Other Manufacturing Expenses ₹13 Cr₹11 Cr₹11 Cr₹9.35 Cr₹6.82 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.03 Cr₹7.07 Cr₹6.85 Cr₹5.10 Cr₹4.28 Cr
     Repairs and Maintenance ₹1.65 Cr₹1.02 Cr₹0.89 Cr₹0.89 Cr₹0.57 Cr
     Packing Material Consumed ₹0.98 Cr₹0.64 Cr₹1.15 Cr₹1.06 Cr₹1.03 Cr
     Other Mfg Exp ₹2.96 Cr₹1.86 Cr₹2.06 Cr₹2.31 Cr₹0.95 Cr
General and Administration Expenses ₹7.21 Cr₹5.88 Cr₹5.87 Cr₹3.88 Cr₹5.34 Cr
     Rent , Rates & Taxes ₹0.07 Cr₹0.03 Cr₹0.92 Cr₹0.20 Cr₹0.17 Cr
     Insurance ₹0.52 Cr₹0.37 Cr₹0.45 Cr₹0.39 Cr₹0.41 Cr
     Printing and stationery ₹0.68 Cr₹0.69 Cr₹0.66 Cr₹0.52 Cr₹0.45 Cr
     Professional and legal fees ₹1.62 Cr₹1.49 Cr₹1.67 Cr₹1.98 Cr₹1.44 Cr
     Traveling and conveyance ₹2.95 Cr₹2.17 Cr₹1.04 Cr₹0.69 Cr₹2.77 Cr
     Other Administration ₹1.36 Cr₹1.13 Cr₹1.13 Cr₹0.10 Cr₹0.10 Cr
Selling and Distribution Expenses ₹9.96 Cr₹9.49 Cr₹12 Cr₹10 Cr₹8.04 Cr
     Advertisement & Sales Promotion ₹3.96 Cr₹3.60 Cr₹0.41 Cr₹0.41 Cr₹3.75 Cr
     Sales Commissions & Incentives ₹3.40 Cr₹2.88 Cr₹3.01 Cr₹5.00 Cr₹1.53 Cr
     Freight and Forwarding ₹2.11 Cr₹1.62 Cr₹4.37 Cr₹2.60 Cr₹1.44 Cr
     Handling and Clearing Charges ---₹0.47 Cr₹0.40 Cr
     Other Selling Expenses ₹0.50 Cr₹1.40 Cr₹3.81 Cr₹1.97 Cr₹0.91 Cr
Miscellaneous Expenses ₹0.94 Cr₹0.37 Cr₹0.32 Cr₹3.43 Cr₹1.31 Cr
     Bad debts /advances written off ---₹0.72 Cr₹0.01 Cr
     Provision for doubtful debts ₹0.16 Cr----
     Losson disposal of fixed assets(net) ₹0.01 Cr--₹0.01 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ---₹0.01 Cr-
     Losson sale of non-trade current investments ₹0.12 Cr----
     Other Miscellaneous Expenses ₹0.65 Cr₹0.37 Cr₹0.32 Cr₹2.70 Cr₹1.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹171 Cr₹146 Cr₹168 Cr₹149 Cr₹92 Cr
Operating Profit (Excl OI) ₹27 Cr₹14 Cr₹23 Cr₹21 Cr₹7.25 Cr
Other Income ₹4.06 Cr₹2.76 Cr₹1.98 Cr₹0.72 Cr₹0.33 Cr
     Interest Received ₹2.62 Cr₹1.43 Cr₹0.95 Cr₹0.39 Cr₹0.14 Cr
     Dividend Received ₹0.49 Cr---₹0.02 Cr
     Profit on sale of Fixed Assets -₹0.81 Cr₹0.05 Cr--
     Profits on sale of Investments -₹0.03 Cr---
     Provision Written Back ---₹0.01 Cr-
     Foreign Exchange Gains ₹0.28 Cr₹0.26 Cr₹0.53 Cr--
     Others ₹0.68 Cr₹0.24 Cr₹0.44 Cr₹0.32 Cr₹0.18 Cr
Operating Profit ₹31 Cr₹17 Cr₹24 Cr₹22 Cr₹7.58 Cr
Interest ₹0.67 Cr₹0.33 Cr₹0.33 Cr₹1.00 Cr₹2.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.01 Cr₹0.11 Cr₹0.57 Cr₹1.66 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.50 Cr₹0.27 Cr₹0.21 Cr₹0.40 Cr₹0.25 Cr
     Other Interest ₹0.16 Cr₹0.05 Cr₹0.01 Cr₹0.03 Cr₹0.19 Cr
PBDT ₹30 Cr₹16 Cr₹24 Cr₹21 Cr₹5.49 Cr
Depreciation ₹3.54 Cr₹3.47 Cr₹3.50 Cr₹3.51 Cr₹3.82 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹13 Cr₹21 Cr₹17 Cr₹1.67 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹26 Cr₹13 Cr₹21 Cr₹17 Cr₹1.67 Cr
Provision for Tax ₹6.71 Cr₹2.97 Cr₹5.56 Cr₹5.02 Cr₹0.15 Cr
     Current Income Tax ₹6.76 Cr₹2.93 Cr₹5.99 Cr₹4.72 Cr₹0.27 Cr
     Deferred Tax ₹-0.05 Cr₹0.04 Cr₹-0.43 Cr₹0.30 Cr₹-0.11 Cr
     Other taxes ----₹-0.02 Cr
Profit After Tax ₹20 Cr₹10 Cr₹15 Cr₹12 Cr₹1.53 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹1.30 Cr₹1.47 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹21 Cr₹11 Cr₹15 Cr₹12 Cr₹1.53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹86 Cr₹76 Cr₹61 Cr₹49 Cr₹47 Cr
Appropriations ₹107 Cr₹88 Cr₹76 Cr₹61 Cr₹49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.63 Cr₹1.54 Cr-₹-0.10 Cr₹-0.02 Cr
Equity Dividend % ₹25.00₹35.00₹25.00--
Earnings Per Share ₹3.42₹1.87₹2.45₹1.96₹0.25
Adjusted EPS ₹1.71₹0.93₹1.23₹0.98₹0.12

Compare Income Statement of peers of RAJOO ENGINEERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJOO ENGINEERS ₹3,435.0 Cr -7.2% -22.5% 172.5% Stock Analytics
BHARAT ELECTRONICS ₹201,860.0 Cr 1.9% -11.1% 46% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹73,332.2 Cr 3% -13.1% 3% Stock Analytics
THERMAX ₹48,155.2 Cr 7.2% -15.8% 25.5% Stock Analytics
TRIVENI TURBINE ₹22,241.8 Cr -1.3% -15.6% 74.1% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,697.9 Cr 0.1% -14.8% 34.3% Stock Analytics


RAJOO ENGINEERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJOO ENGINEERS

-7.2%

-22.5%

172.5%

SENSEX

-0.7%

-5.8%

7.4%


You may also like the below Video Courses