RAJOO ENGINEERS
|
RAJOO ENGINEERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
Equity - Authorised | ₹7.70 Cr | ₹7.70 Cr | ₹7.70 Cr | ₹7.70 Cr | ₹7.70 Cr |
Equity - Issued | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
Equity Paid Up | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹121 Cr | ₹103 Cr | ₹93 Cr | ₹77 Cr | ₹64 Cr |
Securities Premium | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Capital Reserves | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr |
Profit & Loss Account Balance | ₹104 Cr | ₹86 Cr | ₹76 Cr | ₹61 Cr | ₹49 Cr |
General Reserves | ₹3.85 Cr | ₹3.85 Cr | ₹3.85 Cr | ₹3.85 Cr | ₹3.85 Cr |
Other Reserves | ₹0.62 Cr | ₹0.69 Cr | ₹0.57 Cr | ₹0.17 Cr | ₹-0.38 Cr |
Reserve excluding Revaluation Reserve | ₹121 Cr | ₹103 Cr | ₹93 Cr | ₹77 Cr | ₹64 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹127 Cr | ₹109 Cr | ₹99 Cr | ₹83 Cr | ₹71 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.72 Cr | ₹4.19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹2.41 Cr | ₹6.27 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹-1.69 Cr | ₹-2.09 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.75 Cr | ₹3.80 Cr | ₹3.78 Cr | ₹4.21 Cr | ₹3.91 Cr |
Deferred Tax Assets | ₹0.00 Cr | ₹0.02 Cr | ₹0.11 Cr | - | - |
Deferred Tax Liability | ₹3.75 Cr | ₹3.83 Cr | ₹3.88 Cr | ₹4.21 Cr | ₹3.91 Cr |
Other Long Term Liabilities | ₹0.57 Cr | ₹0.54 Cr | ₹0.13 Cr | - | ₹0.01 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹4.32 Cr | ₹4.34 Cr | ₹3.91 Cr | ₹4.93 Cr | ₹8.11 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹30 Cr | ₹20 Cr | ₹22 Cr | ₹25 Cr | ₹30 Cr |
Sundry Creditors | ₹30 Cr | ₹20 Cr | ₹22 Cr | ₹25 Cr | ₹30 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹65 Cr | ₹42 Cr | ₹29 Cr | ₹36 Cr | ₹36 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹61 Cr | ₹39 Cr | ₹27 Cr | ₹33 Cr | ₹33 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.93 Cr | ₹2.53 Cr | ₹2.39 Cr | ₹2.64 Cr | ₹2.95 Cr |
Short Term Borrowings | ₹1.31 Cr | ₹1.52 Cr | - | ₹0.69 Cr | ₹1.86 Cr |
Secured ST Loans repayable on Demands | ₹1.31 Cr | ₹1.52 Cr | - | ₹0.69 Cr | ₹1.86 Cr |
Working Capital Loans- Sec | ₹1.31 Cr | ₹1.52 Cr | - | ₹0.69 Cr | ₹1.86 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1.31 Cr | ₹-1.52 Cr | - | ₹-0.69 Cr | ₹-1.86 Cr |
Short Term Provisions | ₹0.73 Cr | ₹3.72 Cr | ₹5.82 Cr | ₹7.75 Cr | ₹3.08 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.36 Cr | ₹2.33 Cr | ₹4.71 Cr | ₹0.27 Cr |
Provision for post retirement benefits | - | - | - | ₹0.10 Cr | ₹0.09 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.73 Cr | ₹3.37 Cr | ₹3.49 Cr | ₹2.94 Cr | ₹2.72 Cr |
Total Current Liabilities | ₹96 Cr | ₹67 Cr | ₹57 Cr | ₹70 Cr | ₹72 Cr |
Total Liabilities | ₹227 Cr | ₹180 Cr | ₹160 Cr | ₹158 Cr | ₹150 Cr |
ASSETS | |||||
Gross Block | ₹86 Cr | ₹77 Cr | ₹76 Cr | ₹75 Cr | ₹74 Cr |
Less: Accumulated Depreciation | ₹44 Cr | ₹40 Cr | ₹37 Cr | ₹34 Cr | ₹30 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹42 Cr | ₹37 Cr | ₹39 Cr | ₹41 Cr | ₹44 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.00 Cr | ₹2.56 Cr | ₹2.55 Cr | ₹1.75 Cr | ₹1.56 Cr |
Non Current Investments | ₹12 Cr | ₹8.57 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.01 Cr |
Long Term Investment | ₹12 Cr | ₹8.57 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.01 Cr |
Quoted | ₹2.45 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.01 Cr |
Unquoted | ₹9.25 Cr | ₹8.43 Cr | - | - | - |
Long Term Loans & Advances | ₹0.40 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.55 Cr | ₹0.60 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹60 Cr | ₹48 Cr | ₹42 Cr | ₹44 Cr | ₹46 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹8.48 Cr | ₹17 Cr | ₹3.19 Cr | ₹0.79 Cr |
Quoted | - | ₹8.48 Cr | ₹17 Cr | ₹3.19 Cr | ₹0.79 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹103 Cr | ₹57 Cr | ₹57 Cr | ₹59 Cr | ₹66 Cr |
Raw Materials | ₹54 Cr | ₹43 Cr | ₹40 Cr | ₹39 Cr | ₹34 Cr |
Work-in Progress | ₹38 Cr | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹23 Cr |
Finished Goods | ₹11 Cr | - | ₹0.31 Cr | ₹0.86 Cr | ₹5.42 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | ₹2.39 Cr | ₹2.46 Cr |
Other Inventory | - | - | - | ₹0.44 Cr | ₹0.55 Cr |
Sundry Debtors | ₹16 Cr | ₹17 Cr | ₹7.27 Cr | ₹14 Cr | ₹13 Cr |
Debtors more than Six months | ₹0.89 Cr | ₹1.17 Cr | ₹1.76 Cr | ₹2.49 Cr | ₹4.43 Cr |
Debtors Others | ₹15 Cr | ₹15 Cr | ₹5.52 Cr | ₹12 Cr | ₹8.56 Cr |
Cash and Bank | ₹33 Cr | ₹44 Cr | ₹26 Cr | ₹20 Cr | ₹11 Cr |
Cash in hand | ₹0.08 Cr | ₹0.08 Cr | ₹11 Cr | ₹0.10 Cr | ₹0.11 Cr |
Balances at Bank | ₹32 Cr | ₹44 Cr | ₹15 Cr | ₹20 Cr | ₹11 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.72 Cr | ₹2.34 Cr | ₹5.27 Cr | ₹3.90 Cr | ₹3.94 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.10 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.06 Cr |
Prepaid Expenses | ₹1.89 Cr | ₹1.27 Cr | ₹1.29 Cr | ₹1.76 Cr | ₹1.77 Cr |
Other current_assets | ₹0.73 Cr | ₹0.91 Cr | ₹3.96 Cr | ₹1.97 Cr | ₹2.12 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹4.14 Cr | ₹6.28 Cr | ₹14 Cr | ₹9.57 Cr |
Advances recoverable in cash or in kind | ₹5.09 Cr | ₹3.49 Cr | ₹2.24 Cr | ₹4.15 Cr | ₹3.59 Cr |
Advance income tax and TDS | ₹0.56 Cr | ₹0.30 Cr | ₹0.17 Cr | ₹4.75 Cr | ₹2.13 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.07 Cr | ₹0.35 Cr | ₹3.88 Cr | ₹5.11 Cr | ₹3.85 Cr |
Total Current Assets | ₹168 Cr | ₹132 Cr | ₹118 Cr | ₹114 Cr | ₹104 Cr |
Net Current Assets (Including Current Investments) | ₹71 Cr | ₹65 Cr | ₹61 Cr | ₹45 Cr | ₹33 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹227 Cr | ₹180 Cr | ₹160 Cr | ₹158 Cr | ₹150 Cr |
Contingent Liabilities | ₹19 Cr | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹24 Cr |
Total Debt | ₹1.31 Cr | ₹1.52 Cr | ₹0.28 Cr | ₹3.09 Cr | ₹8.14 Cr |
Book Value | 20.59 | 17.70 | 16.06 | 13.54 | 11.48 |
Adjusted Book Value | 10.30 | 8.85 | 8.03 | 6.77 | 5.74 |
Compare Balance Sheet of peers of RAJOO ENGINEERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJOO ENGINEERS | ₹3,435.0 Cr | -7.2% | -22.5% | 172.5% | Stock Analytics | |
BHARAT ELECTRONICS | ₹201,860.0 Cr | 1.9% | -11.1% | 46% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹73,332.2 Cr | 3% | -13.1% | 3% | Stock Analytics | |
THERMAX | ₹48,155.2 Cr | 7.2% | -15.8% | 25.5% | Stock Analytics | |
TRIVENI TURBINE | ₹22,241.8 Cr | -1.3% | -15.6% | 74.1% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹13,697.9 Cr | 0.1% | -14.8% | 34.3% | Stock Analytics |
RAJOO ENGINEERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJOO ENGINEERS | -7.2% |
-22.5% |
172.5% |
SENSEX | -0.7% |
-5.8% |
7.4% |
You may also like the below Video Courses