RAIN INDUSTRIES
|
RAIN INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Dec2023 | Dec2022 | Dec2021 | Dec2020 | Dec2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹124 Cr | ₹54 Cr | ₹54 Cr | ₹48 Cr | ₹64 Cr |
Sales | ₹64 Cr | ₹6.17 Cr | ₹20 Cr | ₹15 Cr | ₹30 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹60 Cr | ₹48 Cr | ₹34 Cr | ₹32 Cr | ₹33 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹124 Cr | ₹54 Cr | ₹54 Cr | ₹48 Cr | ₹64 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹63 Cr | ₹6.13 Cr | ₹19 Cr | ₹15 Cr | ₹30 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹63 Cr | ₹6.13 Cr | ₹19 Cr | ₹15 Cr | ₹30 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹32 Cr | ₹27 Cr | ₹21 Cr | ₹18 Cr | ₹19 Cr |
Salaries, Wages & Bonus | ₹28 Cr | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
Contributions to EPF & Pension Funds | ₹2.05 Cr | ₹1.68 Cr | ₹1.37 Cr | ₹1.35 Cr | ₹1.36 Cr |
Workmen and Staff Welfare Expenses | ₹2.48 Cr | ₹1.95 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹29 Cr | ₹22 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹1.33 Cr | ₹1.03 Cr | ₹1.02 Cr | ₹1.00 Cr | ₹1.14 Cr |
Insurance | ₹1.58 Cr | ₹0.93 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Printing and stationery | ₹15 Cr | ₹14 Cr | ₹7.62 Cr | ₹9.89 Cr | ₹9.35 Cr |
Professional and legal fees | ₹2.79 Cr | ₹2.28 Cr | ₹1.30 Cr | ₹0.76 Cr | ₹0.88 Cr |
Traveling and conveyance | ₹2.18 Cr | ₹1.37 Cr | ₹0.40 Cr | ₹0.47 Cr | ₹2.40 Cr |
Other Administration | ₹6.35 Cr | ₹2.58 Cr | ₹3.19 Cr | ₹2.93 Cr | ₹2.49 Cr |
Selling and Distribution Expenses | ₹0.07 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.55 Cr | ₹7.84 Cr | ₹1.39 Cr | ₹1.58 Cr | ₹1.53 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹1.04 Cr | ₹6.76 Cr | ₹0.84 Cr | ₹1.08 Cr | ₹0.82 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.50 Cr | ₹1.09 Cr | ₹0.56 Cr | ₹0.50 Cr | ₹0.71 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹127 Cr | ₹63 Cr | ₹56 Cr | ₹50 Cr | ₹67 Cr |
Operating Profit (Excl OI) | ₹-2.93 Cr | ₹-9.22 Cr | ₹-2.34 Cr | ₹-2.56 Cr | ₹-3.04 Cr |
Other Income | ₹79 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹61 Cr |
Interest Received | ₹8.07 Cr | ₹9.39 Cr | ₹7.58 Cr | ₹12 Cr | ₹23 Cr |
Dividend Received | ₹69 Cr | ₹39 Cr | ₹41 Cr | ₹37 Cr | ₹37 Cr |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.00 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.06 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.74 Cr | ₹1.57 Cr | ₹1.49 Cr | ₹1.29 Cr | ₹1.21 Cr |
Operating Profit | ₹76 Cr | ₹41 Cr | ₹48 Cr | ₹47 Cr | ₹58 Cr |
Interest | ₹16 Cr | ₹8.02 Cr | ₹8.10 Cr | ₹12 Cr | ₹19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹14 Cr | ₹7.92 Cr | ₹7.65 Cr | ₹12 Cr | ₹18 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.38 Cr | ₹0.09 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.44 Cr |
Other Interest | - | - | - | - | ₹0.08 Cr |
PBDT | ₹60 Cr | ₹33 Cr | ₹40 Cr | ₹35 Cr | ₹39 Cr |
Depreciation | ₹0.59 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.64 Cr | ₹0.59 Cr |
Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹32 Cr | ₹39 Cr | ₹35 Cr | ₹39 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹60 Cr | ₹32 Cr | ₹39 Cr | ₹35 Cr | ₹39 Cr |
Provision for Tax | ₹6.66 Cr | ₹4.64 Cr | ₹7.92 Cr | ₹7.34 Cr | ₹3.28 Cr |
Current Income Tax | ₹6.02 Cr | ₹4.74 Cr | ₹7.03 Cr | ₹0.96 Cr | ₹3.28 Cr |
Deferred Tax | ₹0.01 Cr | ₹-0.10 Cr | ₹0.61 Cr | ₹-0.01 Cr | - |
Other taxes | ₹0.63 Cr | - | ₹0.28 Cr | ₹6.39 Cr | - |
Profit After Tax | ₹53 Cr | ₹28 Cr | ₹31 Cr | ₹27 Cr | ₹35 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹53 Cr | ₹28 Cr | ₹31 Cr | ₹27 Cr | ₹35 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹39 Cr | ₹45 Cr | ₹51 Cr | ₹60 Cr | ₹62 Cr |
Appropriations | ₹92 Cr | ₹73 Cr | ₹82 Cr | ₹87 Cr | ₹97 Cr |
General Reserves | - | - | ₹3.12 Cr | ₹2.73 Cr | ₹3.54 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 |
Earnings Per Share | ₹1.58 | ₹0.83 | ₹0.93 | ₹0.81 | ₹1.05 |
Adjusted EPS | ₹1.58 | ₹0.83 | ₹0.93 | ₹0.81 | ₹1.05 |
Compare Income Statement of peers of RAIN INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAIN INDUSTRIES | ₹5,636.4 Cr | -1% | 0.8% | 15.3% | Stock Analytics | |
AGARWAL INDUSTRIAL CORPORATION | ₹1,850.7 Cr | -3.7% | -1.4% | 32.9% | Stock Analytics | |
KOTHARI PETROCHEMICALS | ₹1,112.0 Cr | -2.7% | -11.2% | 39.9% | Stock Analytics | |
VIKAS LIFECARE | ₹769.5 Cr | -2.4% | -4.4% | -18.2% | Stock Analytics | |
TAMILNADU PETROPRODUCTS | ₹697.7 Cr | -4.1% | -10.1% | -19.5% | Stock Analytics | |
ORICON ENTERPRISES | ₹607.2 Cr | -0.5% | -2.1% | -2.1% | Stock Analytics |
RAIN INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAIN INDUSTRIES | -1% |
0.8% |
15.3% |
SENSEX | -0.4% |
-3.7% |
7.9% |
You may also like the below Video Courses