RAIN INDUSTRIES
|
RAIN INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹124 Cr | ₹54 Cr | ₹54 Cr | ₹48 Cr | ₹64 Cr |
| Sales | ₹64 Cr | ₹6.17 Cr | ₹20 Cr | ₹15 Cr | ₹30 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹60 Cr | ₹48 Cr | ₹34 Cr | ₹32 Cr | ₹33 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹124 Cr | ₹54 Cr | ₹54 Cr | ₹48 Cr | ₹64 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹63 Cr | ₹6.13 Cr | ₹19 Cr | ₹15 Cr | ₹30 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹63 Cr | ₹6.13 Cr | ₹19 Cr | ₹15 Cr | ₹30 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹32 Cr | ₹27 Cr | ₹21 Cr | ₹18 Cr | ₹19 Cr |
| Salaries, Wages & Bonus | ₹28 Cr | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | ₹2.05 Cr | ₹1.68 Cr | ₹1.37 Cr | ₹1.35 Cr | ₹1.36 Cr |
| Workmen and Staff Welfare Expenses | ₹2.48 Cr | ₹1.95 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | - | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹29 Cr | ₹22 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹1.33 Cr | ₹1.03 Cr | ₹1.02 Cr | ₹1.00 Cr | ₹1.14 Cr |
| Insurance | ₹1.58 Cr | ₹0.93 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Printing and stationery | ₹15 Cr | ₹14 Cr | ₹7.62 Cr | ₹9.89 Cr | ₹9.35 Cr |
| Professional and legal fees | ₹2.79 Cr | ₹2.28 Cr | ₹1.30 Cr | ₹0.76 Cr | ₹0.88 Cr |
| Traveling and conveyance | ₹2.18 Cr | ₹1.37 Cr | ₹0.40 Cr | ₹0.47 Cr | ₹2.40 Cr |
| Other Administration | ₹6.35 Cr | ₹2.58 Cr | ₹3.19 Cr | ₹2.93 Cr | ₹2.49 Cr |
| Selling and Distribution Expenses | - | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Advertisement & Sales Promotion | - | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.65 Cr | ₹7.84 Cr | ₹1.39 Cr | ₹1.58 Cr | ₹1.53 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹1.04 Cr | ₹6.76 Cr | ₹0.84 Cr | ₹1.08 Cr | ₹0.82 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.61 Cr | ₹1.09 Cr | ₹0.56 Cr | ₹0.50 Cr | ₹0.71 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹127 Cr | ₹63 Cr | ₹56 Cr | ₹50 Cr | ₹67 Cr |
| Operating Profit (Excl OI) | ₹-2.93 Cr | ₹-9.22 Cr | ₹-2.34 Cr | ₹-2.56 Cr | ₹-3.04 Cr |
| Other Income | ₹79 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹61 Cr |
| Interest Received | ₹8.07 Cr | ₹9.39 Cr | ₹7.58 Cr | ₹12 Cr | ₹23 Cr |
| Dividend Received | ₹69 Cr | ₹39 Cr | ₹41 Cr | ₹37 Cr | ₹37 Cr |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.06 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.74 Cr | ₹1.57 Cr | ₹1.49 Cr | ₹1.29 Cr | ₹1.21 Cr |
| Operating Profit | ₹76 Cr | ₹41 Cr | ₹48 Cr | ₹47 Cr | ₹58 Cr |
| Interest | ₹16 Cr | ₹8.02 Cr | ₹8.10 Cr | ₹12 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹14 Cr | ₹7.92 Cr | ₹7.65 Cr | ₹12 Cr | ₹18 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.38 Cr | ₹0.09 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Other Interest | - | - | - | - | ₹0.08 Cr |
| PBDT | ₹60 Cr | ₹33 Cr | ₹40 Cr | ₹35 Cr | ₹39 Cr |
| Depreciation | ₹0.59 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.64 Cr | ₹0.59 Cr |
| Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹32 Cr | ₹39 Cr | ₹35 Cr | ₹39 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹60 Cr | ₹32 Cr | ₹39 Cr | ₹35 Cr | ₹39 Cr |
| Provision for Tax | ₹6.66 Cr | ₹4.64 Cr | ₹7.92 Cr | ₹7.34 Cr | ₹3.28 Cr |
| Current Income Tax | ₹6.65 Cr | ₹4.74 Cr | ₹7.03 Cr | ₹0.96 Cr | ₹3.28 Cr |
| Deferred Tax | ₹0.01 Cr | ₹-0.10 Cr | ₹0.61 Cr | ₹-0.01 Cr | - |
| Other taxes | - | - | ₹0.28 Cr | ₹6.39 Cr | - |
| Profit After Tax | ₹53 Cr | ₹28 Cr | ₹31 Cr | ₹27 Cr | ₹35 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹39 Cr | ₹45 Cr | ₹51 Cr | ₹60 Cr | ₹62 Cr |
| Appropriations | ₹92 Cr | ₹73 Cr | ₹82 Cr | ₹87 Cr | ₹97 Cr |
| General Reserves | - | - | ₹3.12 Cr | ₹2.73 Cr | ₹3.54 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹1.58 | ₹0.83 | ₹0.93 | ₹0.81 | ₹1.05 |
| Adjusted EPS | ₹1.58 | ₹0.83 | ₹0.93 | ₹0.81 | ₹1.05 |
Compare Income Statement of peers of RAIN INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAIN INDUSTRIES | ₹4,356.8 Cr | 2.8% | -4.7% | -24.1% | Stock Analytics | |
| AGARWAL INDUSTRIAL CORPORATION | ₹1,340.6 Cr | 1.4% | -6.7% | -18.4% | Stock Analytics | |
| TAMILNADU PETROPRODUCTS | ₹1,027.5 Cr | 7.6% | 7.5% | 34.2% | Stock Analytics | |
| KOTHARI PETROCHEMICALS | ₹837.6 Cr | 1.4% | -4.6% | -35.8% | Stock Analytics | |
| VIKAS LIFECARE | ₹391.3 Cr | -0.5% | -6.3% | -54% | Stock Analytics | |
| MULTIBASE INDIA | ₹306.0 Cr | 2.5% | -1.4% | -10.4% | Stock Analytics | |
RAIN INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAIN INDUSTRIES | 2.8% |
-4.7% |
-24.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses