RAIN INDUSTRIES
|
RAIN INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Dec2023 | Dec2022 | Dec2021 | Dec2020 | Dec2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
Equity - Authorised | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr |
Equity - Issued | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
Equity Paid Up | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹855 Cr | ₹836 Cr | ₹842 Cr | ₹844 Cr | ₹850 Cr |
Securities Premium | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
Capital Reserves | ₹432 Cr | ₹432 Cr | ₹432 Cr | ₹432 Cr | ₹432 Cr |
Profit & Loss Account Balance | ₹59 Cr | ₹39 Cr | ₹45 Cr | ₹51 Cr | ₹60 Cr |
General Reserves | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹83 Cr | ₹80 Cr |
Other Reserves | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr |
Reserve excluding Revaluation Reserve | ₹855 Cr | ₹836 Cr | ₹842 Cr | ₹844 Cr | ₹850 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹923 Cr | ₹903 Cr | ₹909 Cr | ₹912 Cr | ₹918 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹170 Cr | - | ₹149 Cr | ₹52 Cr | ₹270 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹170 Cr | ₹166 Cr | ₹202 Cr | ₹277 Cr | ₹338 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-166 Cr | ₹-53 Cr | ₹-225 Cr | ₹-68 Cr |
Unsecured Loans | ₹50 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹50 Cr | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.39 Cr | ₹0.44 Cr | ₹0.54 Cr | ₹-0.15 Cr | ₹-0.15 Cr |
Deferred Tax Assets | ₹0.44 Cr | ₹0.48 Cr | ₹0.32 Cr | ₹0.36 Cr | ₹1.05 Cr |
Deferred Tax Liability | ₹0.83 Cr | ₹0.93 Cr | ₹0.86 Cr | ₹0.21 Cr | ₹0.90 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.20 Cr | ₹0.76 Cr | ₹133 Cr | ₹128 Cr | ₹99 Cr |
Total Non-Current Liabilities | ₹221 Cr | ₹1.21 Cr | ₹282 Cr | ₹180 Cr | ₹369 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.71 Cr | ₹5.23 Cr | ₹13 Cr | ₹0.59 Cr | ₹0.38 Cr |
Sundry Creditors | ₹6.71 Cr | ₹5.23 Cr | ₹13 Cr | ₹0.59 Cr | ₹0.38 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.77 Cr | ₹170 Cr | ₹58 Cr | ₹233 Cr | ₹75 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹2.07 Cr | ₹1.05 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.54 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.70 Cr | ₹169 Cr | ₹57 Cr | ₹233 Cr | ₹75 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹4.50 Cr | ₹3.40 Cr | ₹29 Cr | ₹27 Cr | ₹61 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.95 Cr | ₹2.95 Cr | ₹29 Cr | ₹27 Cr | ₹61 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.56 Cr | ₹0.46 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.13 Cr |
Total Current Liabilities | ₹17 Cr | ₹179 Cr | ₹100 Cr | ₹261 Cr | ₹137 Cr |
Total Liabilities | ₹1,160 Cr | ₹1,083 Cr | ₹1,291 Cr | ₹1,352 Cr | ₹1,424 Cr |
ASSETS | |||||
Gross Block | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹9.81 Cr |
Less: Accumulated Depreciation | ₹4.43 Cr | ₹4.60 Cr | ₹3.94 Cr | ₹3.33 Cr | ₹2.69 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹7.57 Cr | ₹7.00 Cr | ₹7.37 Cr | ₹7.05 Cr | ₹7.13 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹999 Cr | ₹949 Cr | ₹917 Cr | ₹917 Cr | ₹917 Cr |
Long Term Investment | ₹999 Cr | ₹949 Cr | ₹917 Cr | ₹917 Cr | ₹917 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹999 Cr | ₹949 Cr | ₹917 Cr | ₹917 Cr | ₹917 Cr |
Long Term Loans & Advances | ₹12 Cr | ₹7.52 Cr | ₹247 Cr | ₹148 Cr | ₹352 Cr |
Other Non Current Assets | - | ₹0.35 Cr | ₹0.04 Cr | ₹0.04 Cr | - |
Total Non-Current Assets | ₹1,018 Cr | ₹964 Cr | ₹1,171 Cr | ₹1,073 Cr | ₹1,276 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹17 Cr | ₹11 Cr | ₹17 Cr | ₹4.75 Cr | ₹4.99 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹17 Cr | ₹11 Cr | ₹17 Cr | ₹4.75 Cr | ₹4.99 Cr |
Cash and Bank | ₹106 Cr | ₹21 Cr | ₹22 Cr | ₹24 Cr | ₹25 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹106 Cr | ₹21 Cr | ₹22 Cr | ₹24 Cr | ₹25 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.32 Cr | ₹2.32 Cr | ₹0.39 Cr | ₹0.03 Cr | ₹0.07 Cr |
Interest accrued on Investments | ₹0.32 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.36 Cr | - | - |
Prepaid Expenses | - | - | - | - | ₹0.01 Cr |
Other current_assets | - | ₹2.26 Cr | - | - | - |
Short Term Loans and Advances | ₹19 Cr | ₹84 Cr | ₹80 Cr | ₹251 Cr | ₹118 Cr |
Advances recoverable in cash or in kind | ₹1.23 Cr | ₹0.68 Cr | ₹0.01 Cr | ₹0.47 Cr | ₹0.27 Cr |
Advance income tax and TDS | - | - | ₹26 Cr | ₹25 Cr | ₹49 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹83 Cr | ₹54 Cr | ₹225 Cr | ₹69 Cr |
Total Current Assets | ₹142 Cr | ₹119 Cr | ₹120 Cr | ₹280 Cr | ₹148 Cr |
Net Current Assets (Including Current Investments) | ₹125 Cr | ₹-60 Cr | ₹20 Cr | ₹19 Cr | ₹10 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,160 Cr | ₹1,083 Cr | ₹1,291 Cr | ₹1,352 Cr | ₹1,424 Cr |
Contingent Liabilities | ₹0.27 Cr | ₹3.81 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Total Debt | ₹220 Cr | ₹166 Cr | ₹202 Cr | ₹277 Cr | ₹338 Cr |
Book Value | 27.43 | 26.86 | 27.03 | 27.10 | 27.28 |
Adjusted Book Value | 27.43 | 26.86 | 27.03 | 27.10 | 27.28 |
Compare Balance Sheet of peers of RAIN INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAIN INDUSTRIES | ₹5,636.4 Cr | -1% | 0.8% | 15.3% | Stock Analytics | |
AGARWAL INDUSTRIAL CORPORATION | ₹1,850.7 Cr | -3.7% | -1.4% | 32.9% | Stock Analytics | |
KOTHARI PETROCHEMICALS | ₹1,112.0 Cr | -2.7% | -11.2% | 39.9% | Stock Analytics | |
VIKAS LIFECARE | ₹769.5 Cr | -2.4% | -4.4% | -18.2% | Stock Analytics | |
TAMILNADU PETROPRODUCTS | ₹697.7 Cr | -4.1% | -10.1% | -19.5% | Stock Analytics | |
ORICON ENTERPRISES | ₹607.2 Cr | -0.5% | -2.1% | -2.1% | Stock Analytics |
RAIN INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAIN INDUSTRIES | -1% |
0.8% |
15.3% |
SENSEX | -0.4% |
-3.7% |
7.9% |
You may also like the below Video Courses