Home > Income Statement > RAGHAV PRODUCTIVITY ENHANCERS

RAGHAV PRODUCTIVITY ENHANCERS
Income Statement

RAGHAV PRODUCTIVITY ENHANCERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RAGHAV PRODUCTIVITY ENHANCERS
Please provide your vote to see the results

RAGHAV PRODUCTIVITY ENHANCERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹151 Cr₹153 Cr₹113 Cr₹73 Cr
     Sales ₹149 Cr₹151 Cr₹111 Cr₹73 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹1.64 Cr₹2.53 Cr₹1.20 Cr₹0.72 Cr
Less: Excise Duty ₹18 Cr₹16 Cr₹12 Cr₹8.92 Cr
Net Sales ₹133 Cr₹137 Cr₹100 Cr₹65 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.45 Cr₹0.07 Cr₹-0.11 Cr₹0.07 Cr
Raw Material Consumed ₹40 Cr₹42 Cr₹28 Cr₹23 Cr
     Opening Raw Materials ₹12 Cr₹8.96 Cr₹6.95 Cr₹5.59 Cr
     Purchases Raw Materials ₹44 Cr₹43 Cr₹29 Cr₹24 Cr
     Closing Raw Materials ₹17 Cr₹12 Cr₹8.96 Cr₹6.95 Cr
     Other Direct Purchases / Brought in cost ₹0.82 Cr₹2.24 Cr₹1.02 Cr₹0.77 Cr
     Other raw material cost ----
Power & Fuel Cost ₹2.87 Cr₹3.02 Cr₹2.61 Cr₹2.15 Cr
     Electricity & Power ₹2.87 Cr₹3.02 Cr₹2.61 Cr₹2.08 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ---₹0.06 Cr
Employee Cost ₹4.88 Cr₹3.52 Cr₹3.02 Cr₹2.54 Cr
     Salaries, Wages & Bonus ₹4.59 Cr₹3.29 Cr₹2.84 Cr₹2.36 Cr
     Contributions to EPF & Pension Funds ₹0.27 Cr₹0.21 Cr₹0.16 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
     Other Employees Cost --₹0.01 Cr-
Other Manufacturing Expenses ₹5.47 Cr₹6.35 Cr₹6.24 Cr₹5.89 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹0.12 Cr₹0.10 Cr₹0.10 Cr₹0.20 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹5.36 Cr₹6.25 Cr₹6.14 Cr₹5.70 Cr
General and Administration Expenses ₹13 Cr₹12 Cr₹8.83 Cr₹6.25 Cr
     Rent , Rates & Taxes ₹0.13 Cr₹0.14 Cr--
     Insurance ₹0.09 Cr₹0.08 Cr₹0.08 Cr₹0.06 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Professional and legal fees ₹0.63 Cr₹0.37 Cr₹0.78 Cr₹0.76 Cr
     Traveling and conveyance ₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr
     Other Administration ₹12 Cr₹11 Cr₹7.89 Cr₹5.36 Cr
Selling and Distribution Expenses ₹27 Cr₹34 Cr₹26 Cr₹9.56 Cr
     Advertisement & Sales Promotion ₹1.23 Cr₹0.72 Cr₹0.53 Cr₹0.49 Cr
     Sales Commissions & Incentives ₹1.00 Cr₹0.67 Cr₹0.49 Cr₹0.38 Cr
     Freight and Forwarding ₹24 Cr₹32 Cr₹24 Cr₹8.24 Cr
     Handling and Clearing Charges ₹0.57 Cr₹0.67 Cr₹0.51 Cr₹0.45 Cr
     Other Selling Expenses ₹0.00 Cr-₹0.09 Cr-
Miscellaneous Expenses ₹0.57 Cr₹0.66 Cr₹1.26 Cr₹0.25 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.28 Cr₹0.93 Cr-
     Provision for doubtful debts -₹0.03 Cr₹0.05 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr---
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.50 Cr₹0.34 Cr₹0.28 Cr₹0.24 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹93 Cr₹101 Cr₹75 Cr₹50 Cr
Operating Profit (Excl OI) ₹40 Cr₹36 Cr₹25 Cr₹15 Cr
Other Income ₹0.38 Cr₹0.44 Cr₹1.50 Cr₹0.09 Cr
     Interest Received ₹0.06 Cr₹0.35 Cr₹0.85 Cr₹0.07 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets --₹0.59 Cr-
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ----
     Others ₹0.32 Cr₹0.09 Cr₹0.06 Cr₹0.03 Cr
Operating Profit ₹40 Cr₹36 Cr₹26 Cr₹15 Cr
Interest ₹0.71 Cr₹0.17 Cr₹0.47 Cr₹0.61 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.51 Cr-₹0.00 Cr₹0.53 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.17 Cr₹0.15 Cr₹0.14 Cr₹0.06 Cr
     Other Interest ₹0.04 Cr₹0.02 Cr₹0.32 Cr₹0.02 Cr
PBDT ₹40 Cr₹36 Cr₹26 Cr₹14 Cr
Depreciation ₹4.97 Cr₹2.60 Cr₹2.24 Cr₹2.16 Cr
Profit Before Taxation & Exceptional Items ₹35 Cr₹34 Cr₹24 Cr₹12 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹35 Cr₹34 Cr₹24 Cr₹12 Cr
Provision for Tax ₹8.82 Cr₹8.36 Cr₹5.79 Cr₹3.08 Cr
     Current Income Tax ₹8.93 Cr₹8.13 Cr₹5.66 Cr₹3.48 Cr
     Deferred Tax ₹-0.08 Cr₹0.24 Cr₹-0.32 Cr₹-0.41 Cr
     Other taxes ₹-0.03 Cr-₹0.45 Cr-
Profit After Tax ₹26 Cr₹25 Cr₹18 Cr₹9.14 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹26 Cr₹25 Cr₹18 Cr₹9.14 Cr
Adjustments to PAT ----
Profit Balance B/F ₹78 Cr₹53 Cr₹36 Cr₹27 Cr
Appropriations ₹104 Cr₹78 Cr₹54 Cr₹36 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹1.15 Cr₹0.54 Cr₹0.54 Cr-
Equity Dividend % ₹9.00₹10.00₹10.00₹5.00
Earnings Per Share ₹11.31₹21.97₹16.40₹8.40
Adjusted EPS ₹11.31₹10.99₹8.20₹4.20

Compare Income Statement of peers of RAGHAV PRODUCTIVITY ENHANCERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAGHAV PRODUCTIVITY ENHANCERS ₹3,263.5 Cr -2.8% -14% 97.2% Stock Analytics
COAL INDIA ₹238,344.0 Cr -1.4% -6% 8.3% Stock Analytics
NMDC ₹62,788.2 Cr 0.1% -5.4% 9.7% Stock Analytics
KIOCL ₹21,754.4 Cr -3.4% 2.6% -1.3% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹10,358.8 Cr -4.2% -4.7% -18.5% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹6,581.9 Cr -2.9% -15% -6% Stock Analytics


RAGHAV PRODUCTIVITY ENHANCERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAGHAV PRODUCTIVITY ENHANCERS

-2.8%

-14%

97.2%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses