RAGHAV PRODUCTIVITY ENHANCERS
|
RAGHAV PRODUCTIVITY ENHANCERS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹151 Cr | ₹153 Cr | ₹113 Cr | ₹73 Cr |
Sales | ₹149 Cr | ₹151 Cr | ₹111 Cr | ₹73 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹1.64 Cr | ₹2.53 Cr | ₹1.20 Cr | ₹0.72 Cr |
Less: Excise Duty | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹8.92 Cr |
Net Sales | ₹133 Cr | ₹137 Cr | ₹100 Cr | ₹65 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-1.45 Cr | ₹0.07 Cr | ₹-0.11 Cr | ₹0.07 Cr |
Raw Material Consumed | ₹40 Cr | ₹42 Cr | ₹28 Cr | ₹23 Cr |
Opening Raw Materials | ₹12 Cr | ₹8.96 Cr | ₹6.95 Cr | ₹5.59 Cr |
Purchases Raw Materials | ₹44 Cr | ₹43 Cr | ₹29 Cr | ₹24 Cr |
Closing Raw Materials | ₹17 Cr | ₹12 Cr | ₹8.96 Cr | ₹6.95 Cr |
Other Direct Purchases / Brought in cost | ₹0.82 Cr | ₹2.24 Cr | ₹1.02 Cr | ₹0.77 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹2.87 Cr | ₹3.02 Cr | ₹2.61 Cr | ₹2.15 Cr |
Electricity & Power | ₹2.87 Cr | ₹3.02 Cr | ₹2.61 Cr | ₹2.08 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | ₹0.06 Cr |
Employee Cost | ₹4.88 Cr | ₹3.52 Cr | ₹3.02 Cr | ₹2.54 Cr |
Salaries, Wages & Bonus | ₹4.59 Cr | ₹3.29 Cr | ₹2.84 Cr | ₹2.36 Cr |
Contributions to EPF & Pension Funds | ₹0.27 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.18 Cr |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other Employees Cost | - | - | ₹0.01 Cr | - |
Other Manufacturing Expenses | ₹5.47 Cr | ₹6.35 Cr | ₹6.24 Cr | ₹5.89 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹0.12 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.20 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹5.36 Cr | ₹6.25 Cr | ₹6.14 Cr | ₹5.70 Cr |
General and Administration Expenses | ₹13 Cr | ₹12 Cr | ₹8.83 Cr | ₹6.25 Cr |
Rent , Rates & Taxes | ₹0.13 Cr | ₹0.14 Cr | - | - |
Insurance | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.06 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.63 Cr | ₹0.37 Cr | ₹0.78 Cr | ₹0.76 Cr |
Traveling and conveyance | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
Other Administration | ₹12 Cr | ₹11 Cr | ₹7.89 Cr | ₹5.36 Cr |
Selling and Distribution Expenses | ₹27 Cr | ₹34 Cr | ₹26 Cr | ₹9.56 Cr |
Advertisement & Sales Promotion | ₹1.23 Cr | ₹0.72 Cr | ₹0.53 Cr | ₹0.49 Cr |
Sales Commissions & Incentives | ₹1.00 Cr | ₹0.67 Cr | ₹0.49 Cr | ₹0.38 Cr |
Freight and Forwarding | ₹24 Cr | ₹32 Cr | ₹24 Cr | ₹8.24 Cr |
Handling and Clearing Charges | ₹0.57 Cr | ₹0.67 Cr | ₹0.51 Cr | ₹0.45 Cr |
Other Selling Expenses | ₹0.00 Cr | - | ₹0.09 Cr | - |
Miscellaneous Expenses | ₹0.57 Cr | ₹0.66 Cr | ₹1.26 Cr | ₹0.25 Cr |
Bad debts /advances written off | ₹0.03 Cr | ₹0.28 Cr | ₹0.93 Cr | - |
Provision for doubtful debts | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.01 Cr |
Losson disposal of fixed assets(net) | ₹0.03 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.50 Cr | ₹0.34 Cr | ₹0.28 Cr | ₹0.24 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹93 Cr | ₹101 Cr | ₹75 Cr | ₹50 Cr |
Operating Profit (Excl OI) | ₹40 Cr | ₹36 Cr | ₹25 Cr | ₹15 Cr |
Other Income | ₹0.38 Cr | ₹0.44 Cr | ₹1.50 Cr | ₹0.09 Cr |
Interest Received | ₹0.06 Cr | ₹0.35 Cr | ₹0.85 Cr | ₹0.07 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.59 Cr | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | ₹0.32 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.03 Cr |
Operating Profit | ₹40 Cr | ₹36 Cr | ₹26 Cr | ₹15 Cr |
Interest | ₹0.71 Cr | ₹0.17 Cr | ₹0.47 Cr | ₹0.61 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹0.51 Cr | - | ₹0.00 Cr | ₹0.53 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.17 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.06 Cr |
Other Interest | ₹0.04 Cr | ₹0.02 Cr | ₹0.32 Cr | ₹0.02 Cr |
PBDT | ₹40 Cr | ₹36 Cr | ₹26 Cr | ₹14 Cr |
Depreciation | ₹4.97 Cr | ₹2.60 Cr | ₹2.24 Cr | ₹2.16 Cr |
Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹34 Cr | ₹24 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹35 Cr | ₹34 Cr | ₹24 Cr | ₹12 Cr |
Provision for Tax | ₹8.82 Cr | ₹8.36 Cr | ₹5.79 Cr | ₹3.08 Cr |
Current Income Tax | ₹8.93 Cr | ₹8.13 Cr | ₹5.66 Cr | ₹3.48 Cr |
Deferred Tax | ₹-0.08 Cr | ₹0.24 Cr | ₹-0.32 Cr | ₹-0.41 Cr |
Other taxes | ₹-0.03 Cr | - | ₹0.45 Cr | - |
Profit After Tax | ₹26 Cr | ₹25 Cr | ₹18 Cr | ₹9.14 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹26 Cr | ₹25 Cr | ₹18 Cr | ₹9.14 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹78 Cr | ₹53 Cr | ₹36 Cr | ₹27 Cr |
Appropriations | ₹104 Cr | ₹78 Cr | ₹54 Cr | ₹36 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹1.15 Cr | ₹0.54 Cr | ₹0.54 Cr | - |
Equity Dividend % | ₹9.00 | ₹10.00 | ₹10.00 | ₹5.00 |
Earnings Per Share | ₹11.31 | ₹21.97 | ₹16.40 | ₹8.40 |
Adjusted EPS | ₹11.31 | ₹10.99 | ₹8.20 | ₹4.20 |
Compare Income Statement of peers of RAGHAV PRODUCTIVITY ENHANCERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAGHAV PRODUCTIVITY ENHANCERS | ₹3,263.5 Cr | -2.8% | -14% | 97.2% | Stock Analytics | |
COAL INDIA | ₹238,344.0 Cr | -1.4% | -6% | 8.3% | Stock Analytics | |
NMDC | ₹62,788.2 Cr | 0.1% | -5.4% | 9.7% | Stock Analytics | |
KIOCL | ₹21,754.4 Cr | -3.4% | 2.6% | -1.3% | Stock Analytics | |
GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹10,358.8 Cr | -4.2% | -4.7% | -18.5% | Stock Analytics | |
SANDUR MANGANESE & IRON ORES | ₹6,581.9 Cr | -2.9% | -15% | -6% | Stock Analytics |
RAGHAV PRODUCTIVITY ENHANCERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAGHAV PRODUCTIVITY ENHANCERS | -2.8% |
-14% |
97.2% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses