RAGHAV PRODUCTIVITY ENHANCERS
|
RAGHAV PRODUCTIVITY ENHANCERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹23 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹23 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹23 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹23 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.11 Cr | - | - | - |
Total Reserves | ₹135 Cr | ₹122 Cr | ₹98 Cr | ₹54 Cr |
Securities Premium | ₹32 Cr | ₹44 Cr | ₹18 Cr | ₹18 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹103 Cr | ₹78 Cr | ₹53 Cr | ₹36 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹0.14 Cr | ₹0.12 Cr | ₹27 Cr | ₹0.03 Cr |
Reserve excluding Revaluation Reserve | ₹135 Cr | ₹122 Cr | ₹98 Cr | ₹54 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹158 Cr | ₹133 Cr | ₹109 Cr | ₹65 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | - | - | - |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | - | - |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | ₹7.08 Cr | ₹8.74 Cr | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | ₹7.08 Cr | ₹8.74 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹2.16 Cr | ₹2.23 Cr | ₹1.95 Cr | ₹3.14 Cr |
Deferred Tax Assets | ₹2.10 Cr | ₹1.04 Cr | ₹1.42 Cr | ₹0.16 Cr |
Deferred Tax Liability | ₹4.26 Cr | ₹3.27 Cr | ₹3.37 Cr | ₹3.31 Cr |
Other Long Term Liabilities | - | - | - | ₹0.10 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹0.67 Cr | ₹0.57 Cr | ₹0.45 Cr | ₹0.37 Cr |
Total Non-Current Liabilities | ₹9.91 Cr | ₹12 Cr | ₹2.40 Cr | ₹3.62 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹13 Cr | ₹11 Cr | ₹9.81 Cr | ₹4.73 Cr |
Sundry Creditors | ₹13 Cr | ₹11 Cr | ₹9.81 Cr | ₹4.73 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹4.55 Cr | ₹3.98 Cr | ₹11 Cr | ₹1.14 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹1.39 Cr | ₹0.29 Cr | ₹0.55 Cr | ₹0.24 Cr |
Interest Accrued But Not Due | - | - | ₹0.00 Cr | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | ₹1.67 Cr | ₹1.25 Cr | ₹5.87 Cr | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹1.49 Cr | ₹2.44 Cr | ₹4.88 Cr | ₹0.90 Cr |
Short Term Borrowings | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | - | - | - | - |
Short Term Provisions | ₹0.58 Cr | ₹0.79 Cr | ₹0.44 Cr | ₹0.22 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹0.33 Cr | ₹0.63 Cr | ₹0.29 Cr | ₹0.08 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.26 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.14 Cr |
Total Current Liabilities | ₹18 Cr | ₹16 Cr | ₹22 Cr | ₹6.10 Cr |
Total Liabilities | ₹186 Cr | ₹161 Cr | ₹132 Cr | ₹75 Cr |
ASSETS | ||||
Gross Block | ₹106 Cr | ₹41 Cr | ₹37 Cr | ₹36 Cr |
Less: Accumulated Depreciation | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹8.44 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹88 Cr | ₹27 Cr | ₹27 Cr | ₹28 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹0.34 Cr | ₹59 Cr | ₹31 Cr | ₹0.03 Cr |
Non Current Investments | - | - | - | - |
Long Term Investment | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Long Term Loans & Advances | ₹1.50 Cr | ₹3.44 Cr | ₹5.75 Cr | ₹4.85 Cr |
Other Non Current Assets | - | - | - | - |
Total Non-Current Assets | ₹90 Cr | ₹90 Cr | ₹64 Cr | ₹33 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | ₹14 Cr | ₹5.51 Cr | ₹2.00 Cr | - |
Quoted | - | - | - | - |
Unquoted | ₹14 Cr | ₹5.51 Cr | ₹2.00 Cr | - |
Inventories | ₹28 Cr | ₹18 Cr | ₹12 Cr | ₹9.41 Cr |
Raw Materials | ₹17 Cr | ₹12 Cr | ₹8.96 Cr | ₹6.95 Cr |
Work-in Progress | ₹1.10 Cr | - | - | - |
Finished Goods | ₹0.44 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.04 Cr |
Packing Materials | ₹1.09 Cr | ₹0.63 Cr | ₹0.39 Cr | ₹0.44 Cr |
Stores  and Spare | ₹8.28 Cr | ₹5.22 Cr | ₹2.99 Cr | ₹1.99 Cr |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹40 Cr | ₹37 Cr | ₹36 Cr | ₹18 Cr |
Debtors more than Six months | ₹1.26 Cr | ₹1.07 Cr | ₹1.75 Cr | ₹2.60 Cr |
Debtors Others | ₹39 Cr | ₹36 Cr | ₹34 Cr | ₹16 Cr |
Cash and Bank | ₹4.98 Cr | ₹2.54 Cr | ₹14 Cr | ₹13 Cr |
Cash in hand | ₹0.07 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr |
Balances at Bank | ₹4.91 Cr | ₹2.48 Cr | ₹14 Cr | ₹13 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹1.04 Cr | ₹0.61 Cr | ₹0.93 Cr | ₹0.90 Cr |
Interest accrued on Investments | - | - | ₹0.04 Cr | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹0.36 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.23 Cr |
Other current_assets | ₹0.68 Cr | ₹0.40 Cr | ₹0.67 Cr | ₹0.67 Cr |
Short Term Loans and Advances | ₹8.68 Cr | ₹7.24 Cr | ₹3.74 Cr | ₹0.71 Cr |
Advances recoverable in cash or in kind | ₹0.26 Cr | ₹0.46 Cr | ₹0.08 Cr | ₹0.49 Cr |
Advance income tax and TDS | ₹0.16 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.21 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹8.25 Cr | ₹6.48 Cr | ₹3.43 Cr | ₹0.01 Cr |
Total Current Assets | ₹96 Cr | ₹71 Cr | ₹69 Cr | ₹42 Cr |
Net Current Assets (Including Current Investments) | ₹78 Cr | ₹55 Cr | ₹47 Cr | ₹36 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹186 Cr | ₹161 Cr | ₹132 Cr | ₹75 Cr |
Contingent Liabilities | - | - | - | - |
Total Debt | ₹8.74 Cr | ₹9.99 Cr | ₹5.87 Cr | - |
Book Value | 68.87 | 116.08 | 99.77 | 59.79 |
Adjusted Book Value | 68.87 | 58.04 | 49.88 | 29.89 |
Compare Balance Sheet of peers of RAGHAV PRODUCTIVITY ENHANCERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAGHAV PRODUCTIVITY ENHANCERS | ₹3,263.5 Cr | -2.8% | -14% | 97.2% | Stock Analytics | |
COAL INDIA | ₹238,344.0 Cr | -1.4% | -6% | 8.3% | Stock Analytics | |
NMDC | ₹62,788.2 Cr | 0.1% | -5.4% | 9.7% | Stock Analytics | |
KIOCL | ₹21,754.4 Cr | -3.4% | 2.6% | -1.3% | Stock Analytics | |
GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹10,358.8 Cr | -4.2% | -4.7% | -18.5% | Stock Analytics | |
SANDUR MANGANESE & IRON ORES | ₹6,581.9 Cr | -2.9% | -15% | -6% | Stock Analytics |
RAGHAV PRODUCTIVITY ENHANCERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAGHAV PRODUCTIVITY ENHANCERS | -2.8% |
-14% |
97.2% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses