Home > Income Statement > RADICO KHAITAN

RADICO KHAITAN
Income Statement

RADICO KHAITAN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RADICO KHAITAN
Please provide your vote to see the results

RADICO KHAITAN Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹15,484 Cr₹12,744 Cr₹12,471 Cr₹10,504 Cr₹9,418 Cr
     Sales ₹15,345 Cr₹12,679 Cr₹12,429 Cr₹10,471 Cr₹9,382 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹139 Cr₹65 Cr₹41 Cr₹33 Cr₹36 Cr
Less: Excise Duty ₹11,365 Cr₹9,601 Cr₹9,602 Cr₹8,105 Cr₹6,991 Cr
Net Sales ₹4,119 Cr₹3,143 Cr₹2,868 Cr₹2,399 Cr₹2,427 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-54 Cr₹-96 Cr₹-3.95 Cr₹-38 Cr₹-26 Cr
Raw Material Consumed ₹1,419 Cr₹996 Cr₹845 Cr₹671 Cr₹680 Cr
     Opening Raw Materials ₹94 Cr₹91 Cr₹88 Cr₹77 Cr₹70 Cr
     Purchases Raw Materials ₹1,466 Cr₹992 Cr₹846 Cr₹681 Cr₹683 Cr
     Closing Raw Materials ₹141 Cr₹94 Cr₹91 Cr₹88 Cr₹77 Cr
     Other Direct Purchases / Brought in cost ₹-0.67 Cr₹6.59 Cr₹2.12 Cr₹1.77 Cr₹3.59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹134 Cr₹80 Cr₹55 Cr₹47 Cr₹50 Cr
     Electricity & Power ₹134 Cr₹80 Cr₹55 Cr₹47 Cr₹50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹196 Cr₹169 Cr₹141 Cr₹124 Cr₹186 Cr
     Salaries, Wages & Bonus ₹169 Cr₹148 Cr₹124 Cr₹109 Cr₹170 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹8.61 Cr₹8.13 Cr₹7.43 Cr₹8.35 Cr
     Workmen and Staff Welfare Expenses ₹8.90 Cr₹6.77 Cr₹5.96 Cr₹5.14 Cr₹5.64 Cr
     Other Employees Cost ₹7.87 Cr₹5.11 Cr₹3.53 Cr₹2.31 Cr₹1.90 Cr
Other Manufacturing Expenses ₹1,219 Cr₹1,111 Cr₹906 Cr₹712 Cr₹672 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹44 Cr₹35 Cr₹34 Cr₹33 Cr₹23 Cr
     Packing Material Consumed ₹1,002 Cr₹928 Cr₹736 Cr₹570 Cr₹595 Cr
     Other Mfg Exp ₹174 Cr₹147 Cr₹135 Cr₹109 Cr₹54 Cr
General and Administration Expenses ₹223 Cr₹165 Cr₹183 Cr₹154 Cr₹155 Cr
     Rent , Rates & Taxes ₹168 Cr₹116 Cr₹144 Cr₹125 Cr₹97 Cr
     Insurance ₹13 Cr₹11 Cr₹9.89 Cr₹7.98 Cr₹6.46 Cr
     Printing and stationery ₹2.74 Cr₹2.39 Cr₹2.14 Cr₹1.85 Cr-
     Professional and legal fees ₹10 Cr₹10 Cr₹9.22 Cr₹7.05 Cr₹4.35 Cr
     Traveling and conveyance ₹22 Cr₹19 Cr₹12 Cr₹9.45 Cr₹12 Cr
     Other Administration ₹7.37 Cr₹6.71 Cr₹5.89 Cr₹3.24 Cr₹35 Cr
Selling and Distribution Expenses ₹437 Cr₹332 Cr₹317 Cr₹300 Cr₹311 Cr
     Advertisement & Sales Promotion ₹174 Cr₹124 Cr₹124 Cr₹129 Cr₹140 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹160 Cr₹139 Cr₹133 Cr₹107 Cr₹110 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹103 Cr₹69 Cr₹60 Cr₹63 Cr₹62 Cr
Miscellaneous Expenses ₹41 Cr₹33 Cr₹29 Cr₹21 Cr₹31 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.37 Cr₹3.92 Cr₹4.78 Cr₹1.77 Cr₹7.39 Cr
     Losson disposal of fixed assets(net) ₹0.56 Cr-₹0.63 Cr₹0.61 Cr₹0.78 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹37 Cr₹29 Cr₹23 Cr₹18 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,616 Cr₹2,790 Cr₹2,471 Cr₹1,990 Cr₹2,059 Cr
Operating Profit (Excl OI) ₹503 Cr₹353 Cr₹397 Cr₹409 Cr₹368 Cr
Other Income ₹12 Cr₹15 Cr₹13 Cr₹15 Cr₹13 Cr
     Interest Received ₹3.35 Cr₹3.20 Cr₹4.04 Cr₹6.54 Cr₹4.98 Cr
     Dividend Received ₹3.60 Cr-₹0.33 Cr₹2.00 Cr₹3.60 Cr
     Profit on sale of Fixed Assets -₹0.33 Cr-₹0.02 Cr₹0.06 Cr
     Profits on sale of Investments ₹0.14 Cr₹1.25 Cr₹0.08 Cr₹0.01 Cr-
     Provision Written Back ₹0.23 Cr₹0.96 Cr₹1.24 Cr₹0.81 Cr₹0.25 Cr
     Foreign Exchange Gains ₹3.63 Cr₹5.77 Cr₹5.47 Cr₹0.66 Cr₹4.07 Cr
     Others ₹1.54 Cr₹3.67 Cr₹1.71 Cr₹4.59 Cr₹0.30 Cr
Operating Profit ₹515 Cr₹368 Cr₹410 Cr₹423 Cr₹381 Cr
Interest ₹60 Cr₹22 Cr₹13 Cr₹22 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.91 Cr₹1.10 Cr₹1.07 Cr₹1.03 Cr₹1.02 Cr
     Other Interest ₹59 Cr₹21 Cr₹12 Cr₹21 Cr₹31 Cr
PBDT ₹456 Cr₹346 Cr₹397 Cr₹401 Cr₹349 Cr
Depreciation ₹114 Cr₹71 Cr₹65 Cr₹54 Cr₹53 Cr
Profit Before Taxation & Exceptional Items ₹342 Cr₹275 Cr₹332 Cr₹347 Cr₹297 Cr
Exceptional Income / Expenses ----₹-24 Cr
Profit Before Tax ₹348 Cr₹291 Cr₹332 Cr₹347 Cr₹273 Cr
Provision for Tax ₹86 Cr₹70 Cr₹83 Cr₹83 Cr₹45 Cr
     Current Income Tax ₹72 Cr₹69 Cr₹87 Cr₹84 Cr₹71 Cr
     Deferred Tax ₹14 Cr₹1.47 Cr₹-3.45 Cr₹2.07 Cr₹-26 Cr
     Other taxes --₹-0.65 Cr₹-3.89 Cr-
Profit After Tax ₹262 Cr₹220 Cr₹249 Cr₹264 Cr₹228 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹15 Cr₹13 Cr₹1.64 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹262 Cr₹220 Cr₹263 Cr₹277 Cr₹229 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,394 Cr₹1,216 Cr₹985 Cr₹735 Cr₹529 Cr
Appropriations ₹1,657 Cr₹1,437 Cr₹1,248 Cr₹1,012 Cr₹759 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹39 Cr₹42 Cr₹32 Cr₹28 Cr₹23 Cr
Equity Dividend % ₹150.00₹150.00₹150.00₹120.00₹100.00
Earnings Per Share ₹19.61₹16.48₹19.69₹20.75₹17.16
Adjusted EPS ₹19.61₹16.48₹19.69₹20.75₹17.16

Compare Income Statement of peers of RADICO KHAITAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RADICO KHAITAN ₹33,233.9 Cr 2.3% 7.5% 61.1% Stock Analytics
UNITED SPIRITS ₹112,430.0 Cr 1.6% 3.6% 42.2% Stock Analytics
UNITED BREWERIES ₹53,598.9 Cr 1.3% 10.8% 18.5% Stock Analytics
TILAKNAGAR INDUSTRIES ₹7,978.7 Cr 0.9% 19.8% 71.2% Stock Analytics
SULA VINEYARDS ₹3,501.3 Cr -4.1% 5.7% -11.3% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,158.6 Cr -6.5% 7.6% -4.1% Stock Analytics


RADICO KHAITAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RADICO KHAITAN

2.3%

7.5%

61.1%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses