Home > Balance Sheet > RADICO KHAITAN
COMMUNITY POLL
for RADICO KHAITAN
Please provide your vote to see the results

RADICO KHAITAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹6.73 Cr₹4.09 Cr₹1.34 Cr₹0.20 Cr₹0.25 Cr
Total Reserves ₹2,406 Cr₹2,177 Cr₹1,999 Cr₹1,766 Cr₹1,516 Cr
    Securities Premium ₹389 Cr₹383 Cr₹383 Cr₹381 Cr₹381 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,617 Cr₹1,394 Cr₹1,216 Cr₹985 Cr₹735 Cr
    General Reserves ₹400 Cr₹400 Cr₹400 Cr₹400 Cr₹400 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹2,406 Cr₹2,177 Cr₹1,999 Cr₹1,766 Cr₹1,516 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,440 Cr₹2,208 Cr₹2,027 Cr₹1,793 Cr₹1,543 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹290 Cr₹287 Cr₹5.02 Cr₹0.27 Cr₹1.53 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹426 Cr₹329 Cr₹5.00 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-136 Cr₹-42 Cr₹0.02 Cr₹0.27 Cr₹1.53 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹92 Cr₹78 Cr₹77 Cr₹80 Cr₹78 Cr
    Deferred Tax Assets ₹17 Cr₹16 Cr₹13 Cr₹12 Cr₹16 Cr
    Deferred Tax Liability ₹109 Cr₹93 Cr₹90 Cr₹92 Cr₹94 Cr
Other Long Term Liabilities ₹61 Cr₹45 Cr₹7.54 Cr₹12 Cr₹5.32 Cr
Long Term Trade Payables -----
Long Term Provisions --₹11 Cr₹10 Cr₹11 Cr
Total Non-Current Liabilities ₹443 Cr₹410 Cr₹101 Cr₹102 Cr₹96 Cr
Current Liabilities -----
Trade Payables ₹267 Cr₹275 Cr₹235 Cr₹262 Cr₹264 Cr
    Sundry Creditors ₹267 Cr₹275 Cr₹235 Cr₹262 Cr₹264 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹613 Cr₹438 Cr₹228 Cr₹186 Cr₹129 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹33 Cr₹85 Cr₹68 Cr₹81 Cr₹56 Cr
    Interest Accrued But Not Due ₹2.48 Cr₹1.74 Cr₹0.29 Cr₹0.54 Cr₹2.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹578 Cr₹351 Cr₹160 Cr₹105 Cr₹70 Cr
Short Term Borrowings ₹311 Cr₹368 Cr₹185 Cr₹272 Cr₹397 Cr
    Secured ST Loans repayable on Demands ₹311 Cr₹243 Cr₹43 Cr₹6.83 Cr₹217 Cr
    Working Capital Loans- Sec ₹311 Cr₹243 Cr₹43 Cr₹6.83 Cr₹217 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-311 Cr₹-118 Cr₹99 Cr₹258 Cr₹-37 Cr
Short Term Provisions ₹20 Cr₹21 Cr₹248 Cr₹162 Cr₹53 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.02 Cr₹0.00 Cr₹243 Cr₹156 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹20 Cr₹21 Cr₹5.64 Cr₹6.81 Cr₹53 Cr
Total Current Liabilities ₹1,212 Cr₹1,101 Cr₹896 Cr₹882 Cr₹843 Cr
Total Liabilities ₹4,095 Cr₹3,719 Cr₹3,024 Cr₹2,778 Cr₹2,483 Cr
ASSETS
Gross Block ₹2,141 Cr₹1,569 Cr₹1,125 Cr₹1,055 Cr₹937 Cr
Less: Accumulated Depreciation ₹441 Cr₹335 Cr₹304 Cr₹245 Cr₹193 Cr
Less: Impairment of Assets -----
Net Block ₹1,700 Cr₹1,234 Cr₹821 Cr₹810 Cr₹743 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹53 Cr₹326 Cr₹29 Cr₹38 Cr₹18 Cr
Non Current Investments ₹198 Cr₹191 Cr₹175 Cr₹184 Cr₹178 Cr
Long Term Investment ₹198 Cr₹191 Cr₹175 Cr₹184 Cr₹178 Cr
    Quoted -----
    Unquoted ₹198 Cr₹191 Cr₹175 Cr₹184 Cr₹178 Cr
Long Term Loans & Advances ₹55 Cr₹88 Cr₹139 Cr₹56 Cr₹118 Cr
Other Non Current Assets ₹9.13 Cr₹6.31 Cr₹3.87 Cr₹1.58 Cr₹3.73 Cr
Total Non-Current Assets ₹2,016 Cr₹1,847 Cr₹1,170 Cr₹1,090 Cr₹1,061 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹780 Cr₹715 Cr₹537 Cr₹489 Cr₹374 Cr
    Raw Materials ₹141 Cr₹94 Cr₹91 Cr₹88 Cr₹77 Cr
    Work-in Progress ₹228 Cr₹196 Cr₹145 Cr₹37 Cr₹37 Cr
    Finished Goods ₹221 Cr₹245 Cr₹171 Cr₹259 Cr₹173 Cr
    Packing Materials ₹95 Cr₹90 Cr₹74 Cr₹59 Cr₹60 Cr
    Stores  and Spare ₹70 Cr₹71 Cr₹55 Cr₹45 Cr₹36 Cr
    Other Inventory ₹25 Cr₹18 Cr₹0.92 Cr₹0.02 Cr₹-8.17 Cr
Sundry Debtors ₹978 Cr₹824 Cr₹756 Cr₹697 Cr₹823 Cr
    Debtors more than Six months ₹83 Cr₹83 Cr₹63 Cr₹57 Cr-
    Debtors Others ₹930 Cr₹773 Cr₹723 Cr₹665 Cr₹847 Cr
Cash and Bank ₹101 Cr₹131 Cr₹110 Cr₹130 Cr₹18 Cr
    Cash in hand ₹0.78 Cr₹0.65 Cr₹0.18 Cr₹0.23 Cr₹0.24 Cr
    Balances at Bank ₹100 Cr₹131 Cr₹110 Cr₹130 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets ₹77 Cr₹75 Cr₹68 Cr₹89 Cr₹103 Cr
    Interest accrued on Investments ₹1.80 Cr₹2.95 Cr₹2.33 Cr₹3.32 Cr₹0.32 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹18 Cr₹13 Cr₹13 Cr₹8.07 Cr₹5.21 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹54 Cr₹51 Cr₹41 Cr₹32 Cr₹26 Cr
    Other current_assets ₹3.78 Cr₹7.59 Cr₹11 Cr₹45 Cr₹71 Cr
Short Term Loans and Advances ₹143 Cr₹127 Cr₹384 Cr₹283 Cr₹104 Cr
    Advances recoverable in cash or in kind ₹62 Cr₹45 Cr₹36 Cr₹17 Cr₹41 Cr
    Advance income tax and TDS --₹248 Cr₹156 Cr₹7.50 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹15 Cr₹22 Cr₹24 Cr₹27 Cr₹32 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹67 Cr₹59 Cr₹75 Cr₹83 Cr₹23 Cr
Total Current Assets ₹2,079 Cr₹1,872 Cr₹1,854 Cr₹1,688 Cr₹1,422 Cr
Net Current Assets (Including Current Investments) ₹867 Cr₹771 Cr₹958 Cr₹806 Cr₹579 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,095 Cr₹3,719 Cr₹3,024 Cr₹2,778 Cr₹2,483 Cr
Contingent Liabilities ₹16 Cr₹13 Cr₹14 Cr₹10 Cr₹10 Cr
Total Debt ₹737 Cr₹697 Cr₹190 Cr₹273 Cr₹400 Cr
Book Value 181.95164.86151.53134.22115.53
Adjusted Book Value 181.95164.86151.53134.22115.53

Compare Balance Sheet of peers of RADICO KHAITAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RADICO KHAITAN ₹31,299.8 Cr -3.6% 14.1% 38.5% Stock Analytics
UNITED SPIRITS ₹103,957.0 Cr 2% 11% 24.1% Stock Analytics
UNITED BREWERIES ₹52,603.4 Cr -0.6% 4.2% 9.9% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹8,666.8 Cr 1.2% -1.6% NA Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,346.2 Cr 0.3% -9.7% 76.3% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,564.0 Cr -0.7% 4.6% 14.3% Stock Analytics


RADICO KHAITAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RADICO KHAITAN

-3.6%

14.1%

38.5%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses