Home > Balance Sheet > RADICO KHAITAN

RADICO KHAITAN
Balance Sheet

RADICO KHAITAN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RADICO KHAITAN
Please provide your vote to see the results

RADICO KHAITAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹6.73 Cr₹4.09 Cr₹1.34 Cr₹0.20 Cr₹0.25 Cr
Total Reserves ₹2,406 Cr₹2,177 Cr₹1,999 Cr₹1,766 Cr₹1,516 Cr
    Securities Premium ₹389 Cr₹383 Cr₹383 Cr₹381 Cr₹381 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,617 Cr₹1,394 Cr₹1,216 Cr₹985 Cr₹735 Cr
    General Reserves ₹400 Cr₹400 Cr₹400 Cr₹400 Cr₹400 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹2,406 Cr₹2,177 Cr₹1,999 Cr₹1,766 Cr₹1,516 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,440 Cr₹2,208 Cr₹2,027 Cr₹1,793 Cr₹1,543 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹290 Cr₹287 Cr₹5.02 Cr₹0.27 Cr₹1.53 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹426 Cr₹329 Cr₹5.00 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-136 Cr₹-42 Cr₹0.02 Cr₹0.27 Cr₹1.53 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹92 Cr₹78 Cr₹77 Cr₹80 Cr₹78 Cr
    Deferred Tax Assets ₹17 Cr₹16 Cr₹13 Cr₹12 Cr₹16 Cr
    Deferred Tax Liability ₹109 Cr₹93 Cr₹90 Cr₹92 Cr₹94 Cr
Other Long Term Liabilities ₹61 Cr₹45 Cr₹7.54 Cr₹12 Cr₹5.32 Cr
Long Term Trade Payables -----
Long Term Provisions --₹11 Cr₹10 Cr₹11 Cr
Total Non-Current Liabilities ₹443 Cr₹410 Cr₹101 Cr₹102 Cr₹96 Cr
Current Liabilities -----
Trade Payables ₹267 Cr₹275 Cr₹235 Cr₹262 Cr₹264 Cr
    Sundry Creditors ₹267 Cr₹275 Cr₹235 Cr₹262 Cr₹264 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹613 Cr₹438 Cr₹228 Cr₹186 Cr₹129 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹33 Cr₹85 Cr₹68 Cr₹81 Cr₹56 Cr
    Interest Accrued But Not Due ₹2.48 Cr₹1.74 Cr₹0.29 Cr₹0.54 Cr₹2.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹578 Cr₹351 Cr₹160 Cr₹105 Cr₹70 Cr
Short Term Borrowings ₹311 Cr₹368 Cr₹185 Cr₹272 Cr₹397 Cr
    Secured ST Loans repayable on Demands ₹311 Cr₹243 Cr₹43 Cr₹6.83 Cr₹217 Cr
    Working Capital Loans- Sec ₹311 Cr₹243 Cr₹43 Cr₹6.83 Cr₹217 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-311 Cr₹-118 Cr₹99 Cr₹258 Cr₹-37 Cr
Short Term Provisions ₹20 Cr₹21 Cr₹248 Cr₹162 Cr₹53 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.02 Cr₹0.00 Cr₹243 Cr₹156 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹20 Cr₹21 Cr₹5.64 Cr₹6.81 Cr₹53 Cr
Total Current Liabilities ₹1,212 Cr₹1,101 Cr₹896 Cr₹882 Cr₹843 Cr
Total Liabilities ₹4,095 Cr₹3,719 Cr₹3,024 Cr₹2,778 Cr₹2,483 Cr
ASSETS
Gross Block ₹2,141 Cr₹1,569 Cr₹1,125 Cr₹1,055 Cr₹937 Cr
Less: Accumulated Depreciation ₹441 Cr₹335 Cr₹304 Cr₹245 Cr₹193 Cr
Less: Impairment of Assets -----
Net Block ₹1,700 Cr₹1,234 Cr₹821 Cr₹810 Cr₹743 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹53 Cr₹326 Cr₹29 Cr₹38 Cr₹18 Cr
Non Current Investments ₹198 Cr₹191 Cr₹175 Cr₹184 Cr₹178 Cr
Long Term Investment ₹198 Cr₹191 Cr₹175 Cr₹184 Cr₹178 Cr
    Quoted -----
    Unquoted ₹198 Cr₹191 Cr₹175 Cr₹184 Cr₹178 Cr
Long Term Loans & Advances ₹55 Cr₹88 Cr₹139 Cr₹56 Cr₹118 Cr
Other Non Current Assets ₹9.13 Cr₹6.31 Cr₹3.87 Cr₹1.58 Cr₹3.73 Cr
Total Non-Current Assets ₹2,016 Cr₹1,847 Cr₹1,170 Cr₹1,090 Cr₹1,061 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹780 Cr₹715 Cr₹537 Cr₹489 Cr₹374 Cr
    Raw Materials ₹141 Cr₹94 Cr₹91 Cr₹88 Cr₹77 Cr
    Work-in Progress ₹228 Cr₹196 Cr₹145 Cr₹37 Cr₹37 Cr
    Finished Goods ₹221 Cr₹245 Cr₹171 Cr₹259 Cr₹173 Cr
    Packing Materials ₹95 Cr₹90 Cr₹74 Cr₹59 Cr₹60 Cr
    Stores  and Spare ₹70 Cr₹71 Cr₹55 Cr₹45 Cr₹36 Cr
    Other Inventory ₹25 Cr₹18 Cr₹0.92 Cr₹0.02 Cr₹-8.17 Cr
Sundry Debtors ₹978 Cr₹824 Cr₹756 Cr₹697 Cr₹823 Cr
    Debtors more than Six months ₹83 Cr₹83 Cr₹63 Cr₹57 Cr-
    Debtors Others ₹930 Cr₹773 Cr₹723 Cr₹665 Cr₹847 Cr
Cash and Bank ₹101 Cr₹131 Cr₹110 Cr₹130 Cr₹18 Cr
    Cash in hand ₹0.78 Cr₹0.65 Cr₹0.18 Cr₹0.23 Cr₹0.24 Cr
    Balances at Bank ₹100 Cr₹131 Cr₹110 Cr₹130 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets ₹77 Cr₹75 Cr₹68 Cr₹89 Cr₹103 Cr
    Interest accrued on Investments ₹1.80 Cr₹2.95 Cr₹2.33 Cr₹3.32 Cr₹0.32 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹18 Cr₹13 Cr₹13 Cr₹8.07 Cr₹5.21 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹54 Cr₹51 Cr₹41 Cr₹32 Cr₹26 Cr
    Other current_assets ₹3.78 Cr₹7.59 Cr₹11 Cr₹45 Cr₹71 Cr
Short Term Loans and Advances ₹143 Cr₹127 Cr₹384 Cr₹283 Cr₹104 Cr
    Advances recoverable in cash or in kind ₹62 Cr₹45 Cr₹36 Cr₹17 Cr₹41 Cr
    Advance income tax and TDS --₹248 Cr₹156 Cr₹7.50 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹15 Cr₹22 Cr₹24 Cr₹27 Cr₹32 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹67 Cr₹59 Cr₹75 Cr₹83 Cr₹23 Cr
Total Current Assets ₹2,079 Cr₹1,872 Cr₹1,854 Cr₹1,688 Cr₹1,422 Cr
Net Current Assets (Including Current Investments) ₹867 Cr₹771 Cr₹958 Cr₹806 Cr₹579 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,095 Cr₹3,719 Cr₹3,024 Cr₹2,778 Cr₹2,483 Cr
Contingent Liabilities ₹16 Cr₹13 Cr₹14 Cr₹10 Cr₹10 Cr
Total Debt ₹737 Cr₹697 Cr₹190 Cr₹273 Cr₹400 Cr
Book Value 181.95164.86151.53134.22115.53
Adjusted Book Value 181.95164.86151.53134.22115.53

Compare Balance Sheet of peers of RADICO KHAITAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RADICO KHAITAN ₹33,233.9 Cr 2.3% 7.5% 61.1% Stock Analytics
UNITED SPIRITS ₹112,430.0 Cr 1.6% 3.6% 42.2% Stock Analytics
UNITED BREWERIES ₹53,598.9 Cr 1.3% 10.8% 18.5% Stock Analytics
TILAKNAGAR INDUSTRIES ₹7,978.7 Cr 0.9% 19.8% 71.2% Stock Analytics
SULA VINEYARDS ₹3,501.3 Cr -4.1% 5.7% -11.3% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,158.6 Cr -6.5% 7.6% -4.1% Stock Analytics


RADICO KHAITAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RADICO KHAITAN

2.3%

7.5%

61.1%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses