QMS MEDICAL ALLIED SERVICES
|
QMS MEDICAL ALLIED SERVICES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹122 Cr | ₹104 Cr | ₹146 Cr | ₹122 Cr | ₹73 Cr |
Sales | ₹101 Cr | ₹93 Cr | ₹139 Cr | ₹115 Cr | ₹65 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹21 Cr | ₹11 Cr | ₹7.82 Cr | ₹6.54 Cr | ₹7.27 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹122 Cr | ₹104 Cr | ₹146 Cr | ₹122 Cr | ₹73 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.65 Cr | ₹-5.68 Cr | ₹-3.95 Cr | ₹-4.61 Cr | ₹-6.74 Cr |
Raw Material Consumed | ₹88 Cr | ₹84 Cr | ₹114 Cr | ₹95 Cr | ₹60 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹88 Cr | ₹84 Cr | ₹114 Cr | ₹95 Cr | ₹60 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.67 Cr | ₹2.61 Cr | ₹3.84 Cr | ₹1.56 Cr | ₹0.92 Cr |
Salaries, Wages & Bonus | ₹3.22 Cr | ₹2.26 Cr | ₹3.72 Cr | ₹1.41 Cr | ₹0.82 Cr |
Contributions to EPF & Pension Funds | ₹0.21 Cr | ₹0.12 Cr | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.11 Cr |
Other Employees Cost | ₹0.06 Cr | ₹0.09 Cr | - | - | - |
Other Manufacturing Expenses | ₹4.14 Cr | ₹3.32 Cr | ₹5.29 Cr | ₹8.74 Cr | ₹6.32 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹4.14 Cr | ₹3.32 Cr | ₹5.29 Cr | ₹4.14 Cr | ₹2.66 Cr |
Other Mfg Exp | - | - | - | ₹4.60 Cr | ₹3.66 Cr |
General and Administration Expenses | ₹5.81 Cr | ₹3.82 Cr | ₹3.90 Cr | ₹3.58 Cr | ₹2.23 Cr |
Rent , Rates & Taxes | ₹0.29 Cr | ₹0.78 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹0.29 Cr |
Insurance | ₹0.30 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.34 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.03 Cr | ₹0.02 Cr |
Professional and legal fees | ₹1.40 Cr | ₹0.40 Cr | ₹0.67 Cr | ₹0.79 Cr | ₹0.35 Cr |
Traveling and conveyance | ₹0.16 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.05 Cr |
Other Administration | ₹3.32 Cr | ₹2.13 Cr | ₹2.33 Cr | ₹2.16 Cr | ₹1.51 Cr |
Selling and Distribution Expenses | ₹2.46 Cr | ₹1.47 Cr | ₹0.59 Cr | ₹0.43 Cr | ₹0.30 Cr |
Advertisement & Sales Promotion | ₹1.00 Cr | ₹1.02 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.08 Cr | ₹0.07 Cr | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.38 Cr | ₹0.38 Cr | ₹0.50 Cr | ₹0.39 Cr | ₹0.28 Cr |
Miscellaneous Expenses | ₹7.78 Cr | ₹3.61 Cr | ₹5.77 Cr | ₹0.33 Cr | ₹0.33 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.04 Cr | - | - | ₹0.02 Cr | ₹0.01 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.74 Cr | ₹3.61 Cr | ₹5.77 Cr | ₹0.31 Cr | ₹0.32 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹104 Cr | ₹93 Cr | ₹130 Cr | ₹105 Cr | ₹63 Cr |
Operating Profit (Excl OI) | ₹18 Cr | ₹11 Cr | ₹17 Cr | ₹17 Cr | ₹9.60 Cr |
Other Income | ₹0.46 Cr | ₹0.74 Cr | ₹1.43 Cr | ₹0.06 Cr | ₹0.04 Cr |
Interest Received | ₹0.46 Cr | ₹0.62 Cr | - | ₹0.00 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹1.35 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.07 Cr | ₹0.07 Cr | - | - |
Others | - | ₹0.05 Cr | - | ₹0.05 Cr | ₹0.04 Cr |
Operating Profit | ₹19 Cr | ₹12 Cr | ₹18 Cr | ₹17 Cr | ₹9.64 Cr |
Interest | ₹3.13 Cr | ₹2.29 Cr | ₹2.44 Cr | ₹1.41 Cr | ₹0.56 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.18 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.05 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.24 Cr | ₹0.29 Cr | ₹0.32 Cr | ₹0.10 Cr | ₹0.03 Cr |
Other Interest | ₹2.71 Cr | ₹1.79 Cr | ₹1.99 Cr | ₹1.26 Cr | ₹0.53 Cr |
PBDT | ₹16 Cr | ₹9.78 Cr | ₹16 Cr | ₹16 Cr | ₹9.08 Cr |
Depreciation | ₹3.44 Cr | ₹1.07 Cr | ₹1.16 Cr | ₹0.74 Cr | ₹0.36 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹8.71 Cr | ₹14 Cr | ₹15 Cr | ₹8.72 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹12 Cr | ₹8.71 Cr | ₹14 Cr | ₹15 Cr | ₹8.72 Cr |
Provision for Tax | ₹3.23 Cr | ₹2.33 Cr | ₹3.77 Cr | ₹3.99 Cr | ₹2.36 Cr |
Current Income Tax | ₹3.32 Cr | ₹2.19 Cr | ₹3.55 Cr | ₹3.93 Cr | ₹2.37 Cr |
Deferred Tax | ₹-0.08 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹0.00 Cr |
Other taxes | ₹-0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | - | - |
Profit After Tax | ₹9.00 Cr | ₹6.38 Cr | ₹11 Cr | ₹11 Cr | ₹6.36 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹22 Cr | ₹27 Cr | ₹17 Cr | ₹6.40 Cr | ₹3.04 Cr |
Appropriations | ₹31 Cr | ₹34 Cr | ₹27 Cr | ₹17 Cr | ₹9.40 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.89 Cr | ₹11 Cr | - | ₹0.75 Cr | ₹3.00 Cr |
Equity Dividend % | ₹5.00 | ₹5.00 | - | - | - |
Earnings Per Share | ₹5.04 | ₹3.57 | ₹28.40 | ₹29.02 | ₹21.12 |
Adjusted EPS | ₹5.04 | ₹3.57 | ₹7.10 | ₹7.25 | ₹4.22 |
Compare Income Statement of peers of QMS MEDICAL ALLIED SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
QMS MEDICAL ALLIED SERVICES | ₹192.2 Cr | -3.2% | -5.1% | -15.5% | Stock Analytics | |
ADANI ENTERPRISES | ₹256,672.0 Cr | -11.9% | -11.2% | -21.3% | Stock Analytics | |
REDINGTON | ₹16,010.7 Cr | -0.4% | -2.3% | 13.7% | Stock Analytics | |
MMTC | ₹10,033.5 Cr | -5.6% | -17.2% | 6.1% | Stock Analytics | |
HONASA CONSUMER | ₹7,821.8 Cr | -2.2% | -3.9% | -47.7% | Stock Analytics | |
MSTC | ₹4,189.9 Cr | -10.1% | -22.6% | -3% | Stock Analytics |
QMS MEDICAL ALLIED SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
QMS MEDICAL ALLIED SERVICES | -3.2% |
-5.1% |
-15.5% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses