QMS MEDICAL ALLIED SERVICES
|
QMS MEDICAL ALLIED SERVICES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹3.76 Cr | ₹3.76 Cr | ₹3.01 Cr |
Equity - Authorised | ₹23 Cr | ₹18 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹3.76 Cr | ₹3.76 Cr | ₹3.01 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹3.76 Cr | ₹3.76 Cr | ₹3.01 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹61 Cr | ₹53 Cr | ₹27 Cr | ₹17 Cr | ₹6.40 Cr |
Securities Premium | ₹30 Cr | ₹30 Cr | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹30 Cr | ₹22 Cr | ₹27 Cr | ₹17 Cr | ₹6.40 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹61 Cr | ₹53 Cr | ₹27 Cr | ₹17 Cr | ₹6.40 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹79 Cr | ₹70 Cr | ₹31 Cr | ₹20 Cr | ₹9.41 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.37 Cr | ₹1.46 Cr | ₹1.98 Cr | ₹1.05 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹2.37 Cr | ₹1.46 Cr | ₹1.98 Cr | ₹1.05 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.32 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.00 Cr |
Deferred Tax Assets | - | - | - | - | ₹0.00 Cr |
Deferred Tax Liability | ₹0.32 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.05 Cr | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.15 Cr | ₹0.09 Cr | - | - | - |
Total Non-Current Liabilities | ₹2.84 Cr | ₹1.94 Cr | ₹2.23 Cr | ₹1.11 Cr | ₹0.00 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr |
Sundry Creditors | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.01 Cr | ₹1.34 Cr | ₹2.16 Cr | ₹1.10 Cr | ₹0.47 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹0.27 Cr |
Advances received from customers | - | ₹0.01 Cr | ₹0.00 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.01 Cr | ₹1.32 Cr | ₹2.16 Cr | ₹1.10 Cr | ₹0.21 Cr |
Short Term Borrowings | ₹31 Cr | ₹24 Cr | ₹30 Cr | ₹18 Cr | ₹12 Cr |
Secured ST Loans repayable on Demands | ₹31 Cr | ₹24 Cr | ₹29 Cr | ₹17 Cr | ₹8.99 Cr |
Working Capital Loans- Sec | ₹31 Cr | ₹24 Cr | ₹29 Cr | ₹17 Cr | ₹8.99 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-31 Cr | ₹-24 Cr | ₹-28 Cr | ₹-15 Cr | ₹-6.38 Cr |
Short Term Provisions | ₹2.73 Cr | ₹1.87 Cr | ₹3.11 Cr | ₹1.25 Cr | ₹0.62 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.71 Cr | ₹1.85 Cr | ₹3.10 Cr | ₹1.23 Cr | ₹0.53 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.09 Cr |
Total Current Liabilities | ₹56 Cr | ₹46 Cr | ₹52 Cr | ₹39 Cr | ₹24 Cr |
Total Liabilities | ₹137 Cr | ₹118 Cr | ₹85 Cr | ₹60 Cr | ₹33 Cr |
ASSETS | |||||
Gross Block | ₹30 Cr | ₹28 Cr | ₹9.91 Cr | ₹11 Cr | ₹3.63 Cr |
Less: Accumulated Depreciation | ₹6.45 Cr | ₹3.01 Cr | ₹1.94 Cr | ₹1.13 Cr | ₹0.39 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹24 Cr | ₹25 Cr | ₹7.97 Cr | ₹10 Cr | ₹3.24 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹3.67 Cr | ₹3.74 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.19 Cr |
Other Non Current Assets | ₹0.25 Cr | ₹0.55 Cr | - | - | - |
Total Non-Current Assets | ₹30 Cr | ₹31 Cr | ₹8.40 Cr | ₹11 Cr | ₹3.43 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2.11 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹2.11 Cr | - | - | - | - |
Inventories | ₹38 Cr | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹38 Cr | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr |
Sundry Debtors | ₹41 Cr | ₹39 Cr | ₹42 Cr | ₹23 Cr | ₹11 Cr |
Debtors more than Six months | ₹6.76 Cr | ₹0.62 Cr | ₹4.91 Cr | - | - |
Debtors Others | ₹35 Cr | ₹38 Cr | ₹37 Cr | ₹23 Cr | ₹11 Cr |
Cash and Bank | ₹0.31 Cr | ₹2.37 Cr | ₹2.16 Cr | ₹1.38 Cr | ₹0.66 Cr |
Cash in hand | ₹0.21 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.18 Cr |
Balances at Bank | ₹0.10 Cr | ₹2.14 Cr | ₹2.01 Cr | ₹1.23 Cr | ₹0.47 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.13 Cr | ₹1.19 Cr | ₹0.21 Cr | ₹0.43 Cr | ₹0.45 Cr |
Interest accrued on Investments | ₹0.31 Cr | ₹0.09 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | ₹0.57 Cr | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.66 Cr | ₹0.53 Cr | ₹0.21 Cr | ₹0.43 Cr | ₹0.39 Cr |
Other current_assets | ₹0.16 Cr | - | - | - | ₹0.06 Cr |
Short Term Loans and Advances | ₹25 Cr | ₹15 Cr | ₹7.91 Cr | ₹4.68 Cr | ₹2.04 Cr |
Advances recoverable in cash or in kind | ₹22 Cr | ₹13 Cr | ₹5.23 Cr | ₹4.61 Cr | ₹1.85 Cr |
Advance income tax and TDS | ₹1.66 Cr | ₹0.70 Cr | ₹2.50 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.95 Cr | ₹1.57 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.19 Cr |
Total Current Assets | ₹107 Cr | ₹88 Cr | ₹77 Cr | ₹50 Cr | ₹30 Cr |
Net Current Assets (Including Current Investments) | ₹52 Cr | ₹42 Cr | ₹25 Cr | ₹11 Cr | ₹5.98 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹137 Cr | ₹118 Cr | ₹85 Cr | ₹60 Cr | ₹33 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹35 Cr | ₹26 Cr | ₹32 Cr | ₹20 Cr | ₹12 Cr |
Book Value | 43.99 | 39.44 | 82.48 | 54.02 | 31.26 |
Adjusted Book Value | 43.99 | 39.44 | 20.62 | 13.50 | 6.25 |
Compare Balance Sheet of peers of QMS MEDICAL ALLIED SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
QMS MEDICAL ALLIED SERVICES | ₹188.5 Cr | -1.8% | -5.7% | -18.2% | Stock Analytics | |
ADANI ENTERPRISES | ₹277,217.0 Cr | -3.4% | 5.1% | -15.9% | Stock Analytics | |
REDINGTON | ₹16,190.5 Cr | 0.6% | 9.8% | 18.8% | Stock Analytics | |
MMTC | ₹10,864.5 Cr | -5.1% | -4.7% | 29.2% | Stock Analytics | |
HONASA CONSUMER | ₹8,175.8 Cr | 0.8% | 12% | -37.6% | Stock Analytics | |
MSTC | ₹4,748.8 Cr | -3.4% | 4.5% | 38.2% | Stock Analytics |
QMS MEDICAL ALLIED SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
QMS MEDICAL ALLIED SERVICES | -1.8% |
-5.7% |
-18.2% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses