PVR INOX
|
PVR INOX Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹6,107 Cr | ₹3,751 Cr | ₹13,294 Cr | ₹280 Cr | ₹3,414 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹452 Cr | ₹290 Cr | ₹721 Cr | ₹18 Cr | ₹376 Cr |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | ₹3,341 Cr | ₹1,935 Cr | ₹7,503 Cr | ₹141 Cr | ₹1,731 Cr |
Other Operational Income | ₹2,315 Cr | ₹1,526 Cr | ₹5,071 Cr | ₹121 Cr | ₹1,307 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹6,107 Cr | ₹3,751 Cr | ₹13,294 Cr | ₹280 Cr | ₹3,414 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹499 Cr | ₹310 Cr | ₹1,115 Cr | ₹26 Cr | ₹264 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹499 Cr | ₹310 Cr | ₹1,115 Cr | ₹26 Cr | ₹264 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹385 Cr | ₹233 Cr | ₹1,015 Cr | ₹57 Cr | ₹206 Cr |
Electricity & Power | ₹385 Cr | ₹233 Cr | ₹1,015 Cr | ₹57 Cr | ₹206 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹657 Cr | ₹439 Cr | ₹2,651 Cr | ₹217 Cr | ₹394 Cr |
Salaries, Wages & Bonus | ₹605 Cr | ₹390 Cr | ₹2,383 Cr | ₹199 Cr | ₹349 Cr |
Contributions to EPF & Pension Funds | ₹25 Cr | ₹18 Cr | ₹143 Cr | ₹13 Cr | ₹19 Cr |
Workmen and Staff Welfare Expenses | ₹22 Cr | ₹18 Cr | ₹68 Cr | ₹2.31 Cr | ₹25 Cr |
Other Employees Cost | ₹5.50 Cr | ₹14 Cr | ₹57 Cr | ₹3.19 Cr | ₹1.46 Cr |
Production Expenses | ₹691 Cr | ₹541 Cr | ₹2,996 Cr | ₹165 Cr | ₹424 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | ₹188 Cr | ₹156 Cr | ₹883 Cr | ₹26 Cr | ₹127 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹503 Cr | ₹317 Cr | ₹1,854 Cr | ₹126 Cr | ₹251 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | - | ₹68 Cr | ₹260 Cr | ₹14 Cr | ₹46 Cr |
General and Administration Expenses | ₹432 Cr | ₹207 Cr | ₹845 Cr | ₹62 Cr | ₹221 Cr |
Rent , Rates & Taxes | ₹124 Cr | ₹62 Cr | ₹135 Cr | ₹13 Cr | ₹94 Cr |
Insurance | ₹16 Cr | ₹13 Cr | ₹98 Cr | ₹6.61 Cr | ₹6.60 Cr |
Printing and stationery | ₹4.70 Cr | ₹3.30 Cr | ₹14 Cr | ₹0.73 Cr | ₹5.40 Cr |
Professional and legal fees | ₹66 Cr | ₹42 Cr | ₹247 Cr | ₹22 Cr | ₹31 Cr |
Other Administration | ₹222 Cr | ₹87 Cr | ₹352 Cr | ₹21 Cr | ₹83 Cr |
Selling and Distribution Expenses | ₹1,466 Cr | ₹862 Cr | ₹3,133 Cr | ₹57 Cr | ₹782 Cr |
Advertisement & Sales Promotion | ₹1,466 Cr | ₹862 Cr | ₹3,133 Cr | ₹57 Cr | ₹782 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹178 Cr | ₹111 Cr | ₹509 Cr | ₹37 Cr | ₹50 Cr |
Bad debts /advances written off | ₹17 Cr | ₹0.30 Cr | ₹30 Cr | ₹6.14 Cr | ₹2.84 Cr |
Provision for doubtful debts | ₹4.70 Cr | ₹3.20 Cr | ₹62 Cr | ₹11 Cr | ₹15 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹1.50 Cr | ₹79 Cr | ₹3.20 Cr | ₹1.42 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹157 Cr | ₹106 Cr | ₹338 Cr | ₹17 Cr | ₹31 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,309 Cr | ₹2,703 Cr | ₹12,264 Cr | ₹621 Cr | ₹2,340 Cr |
Operating Profit (Excl OI) | ₹1,798 Cr | ₹1,048 Cr | ₹1,030 Cr | ₹-341 Cr | ₹1,074 Cr |
Other Income | ₹168 Cr | ₹79 Cr | ₹3,285 Cr | ₹475 Cr | ₹40 Cr |
Interest Received | ₹37 Cr | ₹27 Cr | ₹178 Cr | ₹13 Cr | ₹12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.10 Cr | ₹1.00 Cr | ₹0.30 Cr | ₹0.06 Cr | ₹0.43 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹84 Cr | ₹13 Cr | ₹2,654 Cr | ₹445 Cr | ₹4.11 Cr |
Foreign Exchange Gains | ₹1.20 Cr | ₹1.70 Cr | - | - | ₹1.89 Cr |
Others | ₹45 Cr | ₹37 Cr | ₹453 Cr | ₹17 Cr | ₹21 Cr |
Operating Profit | ₹1,967 Cr | ₹1,127 Cr | ₹4,315 Cr | ₹134 Cr | ₹1,114 Cr |
Interest | ₹791 Cr | ₹572 Cr | ₹4,978 Cr | ₹498 Cr | ₹482 Cr |
InterestonDebenture / Bonds | - | ₹18 Cr | ₹291 Cr | ₹34 Cr | ₹41 Cr |
Interest on Term Loan | ₹151 Cr | ₹111 Cr | ₹979 Cr | ₹85 Cr | ₹66 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹25 Cr | ₹30 Cr | ₹267 Cr | ₹29 Cr | ₹42 Cr |
Other Interest | ₹615 Cr | ₹413 Cr | ₹3,442 Cr | ₹350 Cr | ₹332 Cr |
PBDT | ₹1,175 Cr | ₹555 Cr | ₹-663 Cr | ₹-363 Cr | ₹633 Cr |
Depreciation | ₹1,219 Cr | ₹753 Cr | ₹6,144 Cr | ₹575 Cr | ₹542 Cr |
Profit Before Taxation & Exceptional Items | ₹-44 Cr | ₹-198 Cr | ₹-6,807 Cr | ₹-938 Cr | ₹90 Cr |
Exceptional Income / Expenses | - | ₹-11 Cr | - | - | - |
Profit Before Tax | ₹-44 Cr | ₹-209 Cr | ₹-6,807 Cr | ₹-939 Cr | ₹90 Cr |
Provision for Tax | ₹-11 Cr | ₹127 Cr | ₹-1,922 Cr | ₹-191 Cr | ₹63 Cr |
Current Income Tax | ₹2.70 Cr | ₹2.00 Cr | ₹13 Cr | - | ₹30 Cr |
Deferred Tax | ₹-14 Cr | ₹55 Cr | ₹-2,220 Cr | ₹-190 Cr | ₹33 Cr |
Other taxes | - | ₹70 Cr | ₹285 Cr | ₹-0.64 Cr | - |
Profit After Tax | ₹-33 Cr | ₹-336 Cr | ₹-4,885 Cr | ₹-748 Cr | ₹27 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.70 Cr | ₹1.30 Cr | ₹2.70 Cr | ₹0.43 Cr | ₹0.44 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-32 Cr | ₹-335 Cr | ₹-4,882 Cr | ₹-748 Cr | ₹27 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,396 Cr | ₹-1,061 Cr | ₹-5,727 Cr | ₹175 Cr | ₹105 Cr |
Appropriations | ₹-1,428 Cr | ₹-1,396 Cr | ₹-10,610 Cr | ₹-573 Cr | ₹132 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-1,428 Cr | ₹-1,396 Cr | ₹-10,610 Cr | ₹-573 Cr | ₹132 Cr |
Equity Dividend % | - | - | - | - | ₹40.00 |
Earnings Per Share | ₹-3.26 | ₹-34.19 | ₹-80.04 | ₹-123.07 | ₹5.31 |
Adjusted EPS | ₹-3.26 | ₹-34.19 | ₹-80.04 | ₹-123.07 | ₹5.22 |
Compare Income Statement of peers of PVR INOX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PVR INOX | ₹11,139.8 Cr | -0.1% | 7.4% | -30.7% | Stock Analytics | |
SAREGAMA INDIA | ₹9,531.5 Cr | -0.4% | 1.8% | -5.3% | Stock Analytics | |
TIPS MUSIC | ₹7,735.7 Cr | 0.5% | 2.3% | -14% | Stock Analytics | |
PRIME FOCUS | ₹5,812.9 Cr | -0.7% | 18.9% | 33.5% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,519.0 Cr | 14.3% | -12.9% | -29% | Stock Analytics | |
PANORAMA STUDIOS INTERNATIONAL | ₹1,238.3 Cr | -1.9% | -1.7% | -3.1% | Stock Analytics |
PVR INOX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PVR INOX | -0.1% |
7.4% |
-30.7% |
SENSEX | 1.6% |
2.6% |
-0.3% |
You may also like the below Video Courses