Home > Balance Sheet > PVR INOX

PVR INOX
Balance Sheet

PVR INOX is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for PVR INOX
Please provide your vote to see the results

PVR INOX Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹98 Cr₹98 Cr₹61 Cr₹61 Cr₹51 Cr
    Equity - Authorised ₹274 Cr₹273 Cr₹124 Cr₹124 Cr₹124 Cr
    Equity - Issued ₹98 Cr₹98 Cr₹61 Cr₹61 Cr₹51 Cr
    Equity Paid Up ₹98 Cr₹98 Cr₹61 Cr₹61 Cr₹51 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹24 Cr₹23 Cr₹12 Cr₹8.30 Cr₹5.32 Cr
Total Reserves ₹7,201 Cr₹7,209 Cr₹1,298 Cr₹1,764 Cr₹1,424 Cr
    Securities Premium ₹8,609 Cr₹8,584 Cr₹2,338 Cr₹2,315 Cr₹1,226 Cr
    Capital Reserves ₹5.80 Cr₹5.80 Cr₹6.02 Cr₹6.02 Cr₹6.02 Cr
    Profit & Loss Account Balance ₹-1,428 Cr₹-1,396 Cr₹-1,061 Cr₹-573 Cr₹175 Cr
    General Reserves ₹45 Cr₹46 Cr₹47 Cr₹47 Cr₹47 Cr
    Other Reserves ₹-31 Cr₹-31 Cr₹-32 Cr₹-30 Cr₹-31 Cr
Reserve excluding Revaluation Reserve ₹7,201 Cr₹7,209 Cr₹1,298 Cr₹1,764 Cr₹1,424 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,324 Cr₹7,330 Cr₹1,370 Cr₹1,833 Cr₹1,480 Cr
Minority Interest ₹-0.30 Cr₹-0.70 Cr₹-0.26 Cr₹0.01 Cr₹0.29 Cr
Long-Term Borrowings -----
Secured Loans ₹1,047 Cr₹1,272 Cr₹1,033 Cr₹980 Cr₹913 Cr
    Non Convertible Debentures --₹280 Cr₹295 Cr₹410 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,511 Cr₹1,572 Cr₹1,164 Cr₹936 Cr₹698 Cr
    Term Loans - Institutions -----
    Other Secured ₹-464 Cr₹-300 Cr₹-411 Cr₹-251 Cr₹-194 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-488 Cr₹-474 Cr₹-593 Cr₹-399 Cr₹-205 Cr
    Deferred Tax Assets ₹2,150 Cr₹2,111 Cr₹897 Cr₹678 Cr₹367 Cr
    Deferred Tax Liability ₹1,662 Cr₹1,638 Cr₹305 Cr₹280 Cr₹162 Cr
Other Long Term Liabilities ₹6,083 Cr₹5,793 Cr₹3,476 Cr₹3,539 Cr₹3,730 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹28 Cr₹9.74 Cr₹18 Cr₹14 Cr
Total Non-Current Liabilities ₹6,656 Cr₹6,619 Cr₹3,926 Cr₹4,139 Cr₹4,452 Cr
Current Liabilities -----
Trade Payables ₹651 Cr₹514 Cr₹300 Cr₹203 Cr₹312 Cr
    Sundry Creditors ₹651 Cr₹514 Cr₹300 Cr₹203 Cr₹312 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,447 Cr₹1,281 Cr₹1,070 Cr₹802 Cr₹786 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹97 Cr₹104 Cr₹188 Cr₹183 Cr₹207 Cr
    Interest Accrued But Not Due ₹5.10 Cr-₹11 Cr₹8.67 Cr₹5.67 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹280 Cr₹155 Cr₹140 Cr
    Current maturity - Others -----
    Other Liabilities ₹1,345 Cr₹1,177 Cr₹591 Cr₹455 Cr₹434 Cr
Short Term Borrowings ₹207 Cr₹221 Cr₹61 Cr₹121 Cr₹187 Cr
    Secured ST Loans repayable on Demands ₹61 Cr₹174 Cr₹61 Cr₹121 Cr₹187 Cr
    Working Capital Loans- Sec ₹61 Cr₹174 Cr₹1.19 Cr₹3.21 Cr₹137 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹86 Cr₹-128 Cr₹-1.19 Cr₹-3.21 Cr₹-137 Cr
Short Term Provisions ₹46 Cr₹36 Cr₹2.83 Cr₹4.31 Cr₹4.33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹46 Cr₹36 Cr₹2.83 Cr₹4.31 Cr₹4.33 Cr
Total Current Liabilities ₹2,350 Cr₹2,051 Cr₹1,434 Cr₹1,131 Cr₹1,290 Cr
Total Liabilities ₹16,330 Cr₹16,000 Cr₹6,731 Cr₹7,103 Cr₹7,223 Cr
ASSETS
Gross Block ₹18,324 Cr₹17,103 Cr₹7,586 Cr₹7,067 Cr₹6,917 Cr
Less: Accumulated Depreciation ₹3,846 Cr₹2,894 Cr₹2,179 Cr₹1,592 Cr₹1,031 Cr
Less: Impairment of Assets -----
Net Block ₹14,478 Cr₹14,209 Cr₹5,407 Cr₹5,475 Cr₹5,886 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹246 Cr₹247 Cr₹64 Cr₹217 Cr₹155 Cr
Non Current Investments ---₹0.30 Cr₹1.09 Cr
Long Term Investment ---₹0.30 Cr₹1.09 Cr
    Quoted ---₹26 Cr₹26 Cr
    Unquoted ---₹0.30 Cr₹1.09 Cr
Long Term Loans & Advances ₹570 Cr₹637 Cr₹372 Cr₹385 Cr₹405 Cr
Other Non Current Assets ₹41 Cr₹57 Cr₹21 Cr₹24 Cr₹23 Cr
Total Non-Current Assets ₹15,336 Cr₹15,150 Cr₹5,865 Cr₹6,101 Cr₹6,469 Cr
Current Assets Loans & Advances -----
Currents Investments ₹16 Cr₹0.20 Cr₹0.47 Cr₹0.90 Cr₹1.17 Cr
    Quoted ₹16 Cr----
    Unquoted -₹0.20 Cr₹0.47 Cr₹0.90 Cr₹1.17 Cr
Inventories ₹73 Cr₹66 Cr₹34 Cr₹25 Cr₹31 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹26 Cr₹21 Cr₹9.98 Cr₹11 Cr₹13 Cr
    Other Inventory ₹46 Cr₹46 Cr₹24 Cr₹14 Cr₹18 Cr
Sundry Debtors ₹235 Cr₹183 Cr₹82 Cr₹31 Cr₹189 Cr
    Debtors more than Six months ₹43 Cr₹47 Cr₹42 Cr₹50 Cr-
    Debtors Others ₹232 Cr₹174 Cr₹76 Cr₹19 Cr₹226 Cr
Cash and Bank ₹404 Cr₹362 Cr₹578 Cr₹731 Cr₹322 Cr
    Cash in hand ₹20 Cr₹5.80 Cr₹3.91 Cr₹2.16 Cr₹0.91 Cr
    Balances at Bank ₹384 Cr₹356 Cr₹574 Cr₹729 Cr₹321 Cr
    Other cash and bank balances -----
Other Current Assets ₹37 Cr₹31 Cr₹15 Cr₹12 Cr₹13 Cr
    Interest accrued on Investments ₹0.10 Cr₹0.60 Cr₹1.49 Cr₹1.67 Cr₹0.99 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.80 Cr-₹0.01 Cr₹0.01 Cr₹0.17 Cr
    Prepaid Expenses ₹30 Cr₹25 Cr₹13 Cr₹11 Cr₹12 Cr
    Other current_assets ₹6.80 Cr₹5.60 Cr---
Short Term Loans and Advances ₹230 Cr₹208 Cr₹157 Cr₹202 Cr₹197 Cr
    Advances recoverable in cash or in kind ₹166 Cr₹126 Cr₹37 Cr₹99 Cr₹126 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹64 Cr₹82 Cr₹120 Cr₹103 Cr₹71 Cr
Total Current Assets ₹994 Cr₹850 Cr₹866 Cr₹1,002 Cr₹754 Cr
Net Current Assets (Including Current Investments) ₹-1,356 Cr₹-1,202 Cr₹-568 Cr₹-128 Cr₹-537 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹16,330 Cr₹16,000 Cr₹6,731 Cr₹7,103 Cr₹7,223 Cr
Contingent Liabilities ₹340 Cr₹321 Cr₹166 Cr₹210 Cr₹229 Cr
Total Debt ₹1,718 Cr₹1,793 Cr₹1,505 Cr₹1,352 Cr₹1,295 Cr
Book Value -745.78222.73300.38287.22
Adjusted Book Value 744.05745.60222.73300.38282.04

Compare Balance Sheet of peers of PVR INOX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PVR INOX ₹10,689.1 Cr -7.5% -25.2% -30.7% Stock Analytics
SAREGAMA INDIA ₹10,414.6 Cr -1.6% 8.7% 44.3% Stock Analytics
TIPS INDUSTRIES ₹8,908.6 Cr 0.2% -14% 81.2% Stock Analytics
PRIME FOCUS ₹3,692.8 Cr -7.4% -8.9% -2.5% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,713.8 Cr -3.3% -20% -38.7% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,166.9 Cr -11.9% -25.4% 70.8% Stock Analytics


PVR INOX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PVR INOX

-7.5%

-25.2%

-30.7%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses