PVR INOX
|
PVR INOX Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹98 Cr | ₹98 Cr | ₹61 Cr | ₹61 Cr | ₹51 Cr |
Equity - Authorised | ₹274 Cr | ₹273 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr |
Equity - Issued | ₹98 Cr | ₹98 Cr | ₹61 Cr | ₹61 Cr | ₹51 Cr |
Equity Paid Up | ₹98 Cr | ₹98 Cr | ₹61 Cr | ₹61 Cr | ₹51 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹24 Cr | ₹23 Cr | ₹12 Cr | ₹8.30 Cr | ₹5.32 Cr |
Total Reserves | ₹7,201 Cr | ₹7,209 Cr | ₹1,298 Cr | ₹1,764 Cr | ₹1,424 Cr |
Securities Premium | ₹8,609 Cr | ₹8,584 Cr | ₹2,338 Cr | ₹2,315 Cr | ₹1,226 Cr |
Capital Reserves | ₹5.80 Cr | ₹5.80 Cr | ₹6.02 Cr | ₹6.02 Cr | ₹6.02 Cr |
Profit & Loss Account Balance | ₹-1,428 Cr | ₹-1,396 Cr | ₹-1,061 Cr | ₹-573 Cr | ₹175 Cr |
General Reserves | ₹45 Cr | ₹46 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
Other Reserves | ₹-31 Cr | ₹-31 Cr | ₹-32 Cr | ₹-30 Cr | ₹-31 Cr |
Reserve excluding Revaluation Reserve | ₹7,201 Cr | ₹7,209 Cr | ₹1,298 Cr | ₹1,764 Cr | ₹1,424 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹7,324 Cr | ₹7,330 Cr | ₹1,370 Cr | ₹1,833 Cr | ₹1,480 Cr |
Minority Interest | ₹-0.30 Cr | ₹-0.70 Cr | ₹-0.26 Cr | ₹0.01 Cr | ₹0.29 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,047 Cr | ₹1,272 Cr | ₹1,033 Cr | ₹980 Cr | ₹913 Cr |
Non Convertible Debentures | - | - | ₹280 Cr | ₹295 Cr | ₹410 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,511 Cr | ₹1,572 Cr | ₹1,164 Cr | ₹936 Cr | ₹698 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-464 Cr | ₹-300 Cr | ₹-411 Cr | ₹-251 Cr | ₹-194 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-488 Cr | ₹-474 Cr | ₹-593 Cr | ₹-399 Cr | ₹-205 Cr |
Deferred Tax Assets | ₹2,150 Cr | ₹2,111 Cr | ₹897 Cr | ₹678 Cr | ₹367 Cr |
Deferred Tax Liability | ₹1,662 Cr | ₹1,638 Cr | ₹305 Cr | ₹280 Cr | ₹162 Cr |
Other Long Term Liabilities | ₹6,083 Cr | ₹5,793 Cr | ₹3,476 Cr | ₹3,539 Cr | ₹3,730 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹14 Cr | ₹28 Cr | ₹9.74 Cr | ₹18 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹6,656 Cr | ₹6,619 Cr | ₹3,926 Cr | ₹4,139 Cr | ₹4,452 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹651 Cr | ₹514 Cr | ₹300 Cr | ₹203 Cr | ₹312 Cr |
Sundry Creditors | ₹651 Cr | ₹514 Cr | ₹300 Cr | ₹203 Cr | ₹312 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,447 Cr | ₹1,281 Cr | ₹1,070 Cr | ₹802 Cr | ₹786 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹97 Cr | ₹104 Cr | ₹188 Cr | ₹183 Cr | ₹207 Cr |
Interest Accrued But Not Due | ₹5.10 Cr | - | ₹11 Cr | ₹8.67 Cr | ₹5.67 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | ₹280 Cr | ₹155 Cr | ₹140 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,345 Cr | ₹1,177 Cr | ₹591 Cr | ₹455 Cr | ₹434 Cr |
Short Term Borrowings | ₹207 Cr | ₹221 Cr | ₹61 Cr | ₹121 Cr | ₹187 Cr |
Secured ST Loans repayable on Demands | ₹61 Cr | ₹174 Cr | ₹61 Cr | ₹121 Cr | ₹187 Cr |
Working Capital Loans- Sec | ₹61 Cr | ₹174 Cr | ₹1.19 Cr | ₹3.21 Cr | ₹137 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹86 Cr | ₹-128 Cr | ₹-1.19 Cr | ₹-3.21 Cr | ₹-137 Cr |
Short Term Provisions | ₹46 Cr | ₹36 Cr | ₹2.83 Cr | ₹4.31 Cr | ₹4.33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹46 Cr | ₹36 Cr | ₹2.83 Cr | ₹4.31 Cr | ₹4.33 Cr |
Total Current Liabilities | ₹2,350 Cr | ₹2,051 Cr | ₹1,434 Cr | ₹1,131 Cr | ₹1,290 Cr |
Total Liabilities | ₹16,330 Cr | ₹16,000 Cr | ₹6,731 Cr | ₹7,103 Cr | ₹7,223 Cr |
ASSETS | |||||
Gross Block | ₹18,324 Cr | ₹17,103 Cr | ₹7,586 Cr | ₹7,067 Cr | ₹6,917 Cr |
Less: Accumulated Depreciation | ₹3,846 Cr | ₹2,894 Cr | ₹2,179 Cr | ₹1,592 Cr | ₹1,031 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹14,478 Cr | ₹14,209 Cr | ₹5,407 Cr | ₹5,475 Cr | ₹5,886 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹246 Cr | ₹247 Cr | ₹64 Cr | ₹217 Cr | ₹155 Cr |
Non Current Investments | - | - | - | ₹0.30 Cr | ₹1.09 Cr |
Long Term Investment | - | - | - | ₹0.30 Cr | ₹1.09 Cr |
Quoted | - | - | - | ₹26 Cr | ₹26 Cr |
Unquoted | - | - | - | ₹0.30 Cr | ₹1.09 Cr |
Long Term Loans & Advances | ₹570 Cr | ₹637 Cr | ₹372 Cr | ₹385 Cr | ₹405 Cr |
Other Non Current Assets | ₹41 Cr | ₹57 Cr | ₹21 Cr | ₹24 Cr | ₹23 Cr |
Total Non-Current Assets | ₹15,336 Cr | ₹15,150 Cr | ₹5,865 Cr | ₹6,101 Cr | ₹6,469 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹16 Cr | ₹0.20 Cr | ₹0.47 Cr | ₹0.90 Cr | ₹1.17 Cr |
Quoted | ₹16 Cr | - | - | - | - |
Unquoted | - | ₹0.20 Cr | ₹0.47 Cr | ₹0.90 Cr | ₹1.17 Cr |
Inventories | ₹73 Cr | ₹66 Cr | ₹34 Cr | ₹25 Cr | ₹31 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹26 Cr | ₹21 Cr | ₹9.98 Cr | ₹11 Cr | ₹13 Cr |
Other Inventory | ₹46 Cr | ₹46 Cr | ₹24 Cr | ₹14 Cr | ₹18 Cr |
Sundry Debtors | ₹235 Cr | ₹183 Cr | ₹82 Cr | ₹31 Cr | ₹189 Cr |
Debtors more than Six months | ₹43 Cr | ₹47 Cr | ₹42 Cr | ₹50 Cr | - |
Debtors Others | ₹232 Cr | ₹174 Cr | ₹76 Cr | ₹19 Cr | ₹226 Cr |
Cash and Bank | ₹404 Cr | ₹362 Cr | ₹578 Cr | ₹731 Cr | ₹322 Cr |
Cash in hand | ₹20 Cr | ₹5.80 Cr | ₹3.91 Cr | ₹2.16 Cr | ₹0.91 Cr |
Balances at Bank | ₹384 Cr | ₹356 Cr | ₹574 Cr | ₹729 Cr | ₹321 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹37 Cr | ₹31 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
Interest accrued on Investments | ₹0.10 Cr | ₹0.60 Cr | ₹1.49 Cr | ₹1.67 Cr | ₹0.99 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.80 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.17 Cr |
Prepaid Expenses | ₹30 Cr | ₹25 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
Other current_assets | ₹6.80 Cr | ₹5.60 Cr | - | - | - |
Short Term Loans and Advances | ₹230 Cr | ₹208 Cr | ₹157 Cr | ₹202 Cr | ₹197 Cr |
Advances recoverable in cash or in kind | ₹166 Cr | ₹126 Cr | ₹37 Cr | ₹99 Cr | ₹126 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹64 Cr | ₹82 Cr | ₹120 Cr | ₹103 Cr | ₹71 Cr |
Total Current Assets | ₹994 Cr | ₹850 Cr | ₹866 Cr | ₹1,002 Cr | ₹754 Cr |
Net Current Assets (Including Current Investments) | ₹-1,356 Cr | ₹-1,202 Cr | ₹-568 Cr | ₹-128 Cr | ₹-537 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹16,330 Cr | ₹16,000 Cr | ₹6,731 Cr | ₹7,103 Cr | ₹7,223 Cr |
Contingent Liabilities | ₹340 Cr | ₹321 Cr | ₹166 Cr | ₹210 Cr | ₹229 Cr |
Total Debt | ₹1,718 Cr | ₹1,793 Cr | ₹1,505 Cr | ₹1,352 Cr | ₹1,295 Cr |
Book Value | - | 745.78 | 222.73 | 300.38 | 287.22 |
Adjusted Book Value | 744.05 | 745.60 | 222.73 | 300.38 | 282.04 |
Compare Balance Sheet of peers of PVR INOX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PVR INOX | ₹10,689.1 Cr | -7.5% | -25.2% | -30.7% | Stock Analytics | |
SAREGAMA INDIA | ₹10,414.6 Cr | -1.6% | 8.7% | 44.3% | Stock Analytics | |
TIPS INDUSTRIES | ₹8,908.6 Cr | 0.2% | -14% | 81.2% | Stock Analytics | |
PRIME FOCUS | ₹3,692.8 Cr | -7.4% | -8.9% | -2.5% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,713.8 Cr | -3.3% | -20% | -38.7% | Stock Analytics | |
PANORAMA STUDIOS INTERNATIONAL | ₹1,166.9 Cr | -11.9% | -25.4% | 70.8% | Stock Analytics |
PVR INOX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PVR INOX | -7.5% |
-25.2% |
-30.7% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses