PURAVANKARA
|
PURAVANKARA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,185 Cr | ₹1,236 Cr | ₹955 Cr | ₹963 Cr | ₹2,128 Cr |
Revenue from property development | ₹2,137 Cr | ₹1,179 Cr | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹49 Cr | ₹56 Cr | ₹955 Cr | ₹963 Cr | ₹2,128 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,185 Cr | ₹1,236 Cr | ₹955 Cr | ₹963 Cr | ₹2,128 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-600 Cr | ₹-1,005 Cr | ₹-571 Cr | ₹-335 Cr | ₹736 Cr |
Cost of Construction and Development | ₹525 Cr | ₹675 Cr | ₹324 Cr | ₹382 Cr | ₹174 Cr |
Opening Raw Materials | ₹26 Cr | ₹25 Cr | ₹13 Cr | ₹17 Cr | ₹15 Cr |
Cost of Land & Construction Materials | ₹235 Cr | ₹292 Cr | ₹122 Cr | ₹44 Cr | ₹79 Cr |
Closing Stock | ₹23 Cr | ₹26 Cr | ₹25 Cr | ₹13 Cr | ₹17 Cr |
Cost of Constructed property Sold | ₹288 Cr | ₹383 Cr | ₹214 Cr | ₹334 Cr | ₹97 Cr |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹226 Cr | ₹171 Cr | ₹138 Cr | ₹115 Cr | ₹139 Cr |
Salaries, Wages & Bonus | ₹187 Cr | ₹165 Cr | ₹133 Cr | ₹111 Cr | ₹133 Cr |
Contributions to EPF & Pension Funds | ₹32 Cr | ₹4.19 Cr | ₹2.86 Cr | ₹2.57 Cr | ₹3.61 Cr |
Workmen and Staff Welfare Expenses | ₹4.35 Cr | ₹2.06 Cr | ₹2.00 Cr | ₹1.60 Cr | ₹2.49 Cr |
Other Employees Cost | ₹3.12 Cr | - | - | - | - |
Operating Expenses | ₹1,157 Cr | ₹824 Cr | ₹607 Cr | ₹370 Cr | ₹408 Cr |
Sub-contracted / Out sourced services | ₹1,110 Cr | ₹791 Cr | ₹584 Cr | ₹346 Cr | ₹377 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹47 Cr | ₹33 Cr | ₹23 Cr | ₹24 Cr | ₹31 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | - | - | - | - | - |
General and Administration Expenses | ₹257 Cr | ₹208 Cr | ₹142 Cr | ₹88 Cr | ₹125 Cr |
Rent , Rates & Taxes | ₹88 Cr | ₹95 Cr | ₹56 Cr | ₹23 Cr | ₹54 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹1.34 Cr | ₹1.16 Cr | ₹1.04 Cr | ₹1.23 Cr | ₹2.59 Cr |
Professional and legal fees | ₹139 Cr | ₹89 Cr | ₹67 Cr | ₹49 Cr | ₹45 Cr |
Other Administration | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹23 Cr |
Selling and Distribution Expenses | ₹132 Cr | ₹109 Cr | ₹67 Cr | ₹46 Cr | ₹78 Cr |
Advertisement & Sales Promotion | ₹113 Cr | ₹95 Cr | ₹58 Cr | ₹37 Cr | ₹65 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹19 Cr | ₹13 Cr | ₹9.81 Cr | ₹8.81 Cr | ₹13 Cr |
Miscellaneous Expenses | ₹25 Cr | ₹25 Cr | ₹33 Cr | ₹14 Cr | ₹18 Cr |
Bad debts /advances written off | - | ₹4.15 Cr | - | - | - |
Provision for doubtful debts | - | - | ₹13 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.32 Cr | - | ₹0.32 Cr | ₹0.17 Cr | ₹0.15 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr | ₹18 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,722 Cr | ₹1,006 Cr | ₹741 Cr | ₹679 Cr | ₹1,678 Cr |
Operating Profit (Excl OI) | ₹463 Cr | ₹230 Cr | ₹214 Cr | ₹284 Cr | ₹450 Cr |
Other Income | ₹75 Cr | ₹171 Cr | ₹427 Cr | ₹93 Cr | ₹59 Cr |
Interest Received | ₹39 Cr | ₹28 Cr | ₹17 Cr | ₹59 Cr | ₹24 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.39 Cr | ₹64 Cr | ₹6.80 Cr | ₹0.01 Cr | ₹0.09 Cr |
Profits on sale of Investments | - | - | ₹364 Cr | - | - |
Provision Written Back | ₹17 Cr | ₹42 Cr | ₹16 Cr | ₹17 Cr | ₹7.10 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹18 Cr | ₹37 Cr | ₹23 Cr | ₹17 Cr | ₹28 Cr |
Operating Profit | ₹538 Cr | ₹401 Cr | ₹640 Cr | ₹377 Cr | ₹509 Cr |
Interest | ₹434 Cr | ₹360 Cr | ₹332 Cr | ₹357 Cr | ₹343 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹409 Cr | ₹335 Cr | ₹315 Cr | ₹332 Cr | ₹314 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.91 Cr | ₹2.72 Cr | ₹1.03 Cr | ₹1.02 Cr | ₹1.98 Cr |
Other Interest | ₹21 Cr | ₹22 Cr | ₹16 Cr | ₹24 Cr | ₹27 Cr |
PBDT | ₹103 Cr | ₹41 Cr | ₹309 Cr | ₹20 Cr | ₹166 Cr |
Depreciation | ₹28 Cr | ₹17 Cr | ₹18 Cr | ₹20 Cr | ₹23 Cr |
Profit Before Taxation & Exceptional Items | ₹75 Cr | ₹24 Cr | ₹291 Cr | ₹-0.18 Cr | ₹143 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹68 Cr | ₹55 Cr | ₹286 Cr | ₹-2.16 Cr | ₹140 Cr |
Provision for Tax | ₹26 Cr | ₹-11 Cr | ₹138 Cr | ₹1.78 Cr | ₹52 Cr |
Current Income Tax | ₹74 Cr | ₹56 Cr | ₹44 Cr | ₹2.15 Cr | ₹0.05 Cr |
Deferred Tax | ₹-48 Cr | ₹-67 Cr | ₹94 Cr | ₹-0.37 Cr | ₹52 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹42 Cr | ₹67 Cr | ₹148 Cr | ₹-3.94 Cr | ₹88 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.26 Cr | ₹-0.04 Cr | ₹0.05 Cr | ₹-0.03 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹0.39 Cr | ₹-2.62 Cr | ₹0.99 Cr | ₹-1.41 Cr | ₹1.28 Cr |
Consolidated Net Profit | ₹43 Cr | ₹64 Cr | ₹149 Cr | ₹-5.38 Cr | ₹90 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹840 Cr | ₹895 Cr | ₹746 Cr | ₹751 Cr | ₹694 Cr |
Appropriations | ₹883 Cr | ₹958 Cr | ₹895 Cr | ₹746 Cr | ₹784 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹883 Cr | ₹958 Cr | ₹895 Cr | ₹746 Cr | ₹784 Cr |
Equity Dividend % | ₹126.00 | - | ₹100.00 | - | - |
Earnings Per Share | ₹1.80 | ₹2.69 | ₹6.27 | ₹-0.23 | ₹3.78 |
Adjusted EPS | ₹1.80 | ₹2.69 | ₹6.27 | ₹-0.23 | ₹3.78 |
Compare Income Statement of peers of PURAVANKARA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PURAVANKARA | ₹8,101.7 Cr | -9.9% | -15% | 42.2% | Stock Analytics | |
DLF | ₹181,997.0 Cr | -10% | -17% | -10.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹112,138.0 Cr | -15.2% | -19.3% | 2.7% | Stock Analytics | |
OBEROI REALTY | ₹72,929.5 Cr | -13.5% | -6.6% | 32.2% | Stock Analytics | |
GODREJ PROPERTIES | ₹69,496.6 Cr | -10% | -21% | 1.6% | Stock Analytics | |
THE PHOENIX MILLS | ₹59,277.5 Cr | -7.3% | -11.5% | 18.5% | Stock Analytics |
PURAVANKARA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PURAVANKARA | -9.9% |
-15% |
42.2% |
SENSEX | -1.8% |
-6.6% |
7.1% |
You may also like the below Video Courses