PURAVANKARA
|
PURAVANKARA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Equity - Authorised | ₹160 Cr | ₹160 Cr | ₹160 Cr | ₹160 Cr | ₹160 Cr |
| Equity - Issued | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Equity Paid Up | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹7.55 Cr | ₹3.12 Cr | - | - | - |
| Total Reserves | ₹1,605 Cr | ₹1,761 Cr | ₹1,868 Cr | ₹1,923 Cr | ₹1,777 Cr |
| Securities Premium | ₹964 Cr | ₹964 Cr | ₹964 Cr | ₹964 Cr | ₹964 Cr |
| Capital Reserves | ₹14 Cr | ₹-13 Cr | ₹-13 Cr | ₹-13 Cr | ₹-13 Cr |
| Profit & Loss Account Balance | ₹486 Cr | ₹711 Cr | ₹840 Cr | ₹895 Cr | ₹746 Cr |
| General Reserves | ₹91 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Other Reserves | ₹50 Cr | ₹19 Cr | ₹-3.08 Cr | ₹-2.51 Cr | - |
| Reserve excluding Revaluation Reserve | ₹1,605 Cr | ₹1,761 Cr | ₹1,868 Cr | ₹1,923 Cr | ₹1,777 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,731 Cr | ₹1,883 Cr | ₹1,987 Cr | ₹2,042 Cr | ₹1,896 Cr |
| Minority Interest | ₹4.96 Cr | ₹6.37 Cr | ₹6.63 Cr | ₹6.59 Cr | ₹-2.38 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹-89 Cr | ₹348 Cr | ₹427 Cr | ₹572 Cr | ₹543 Cr |
| Non Convertible Debentures | ₹242 Cr | ₹267 Cr | ₹630 Cr | ₹505 Cr | ₹495 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹665 Cr | ₹806 Cr | ₹776 Cr | ₹712 Cr | ₹680 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-996 Cr | ₹-726 Cr | ₹-979 Cr | ₹-645 Cr | ₹-632 Cr |
| Unsecured Loans | ₹205 Cr | ₹232 Cr | ₹39 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹93 Cr | ₹94 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹112 Cr | ₹138 Cr | ₹39 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-284 Cr | ₹-268 Cr | ₹-220 Cr | ₹-151 Cr | ₹-244 Cr |
| Deferred Tax Assets | ₹307 Cr | ₹280 Cr | ₹228 Cr | ₹161 Cr | ₹260 Cr |
| Deferred Tax Liability | ₹23 Cr | ₹12 Cr | ₹7.71 Cr | ₹9.33 Cr | ₹16 Cr |
| Other Long Term Liabilities | ₹27 Cr | ₹33 Cr | ₹14 Cr | ₹40 Cr | ₹45 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹15 Cr | ₹8.41 Cr | ₹12 Cr | ₹258 Cr | ₹236 Cr |
| Total Non-Current Liabilities | ₹-126 Cr | ₹353 Cr | ₹272 Cr | ₹718 Cr | ₹580 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹682 Cr | ₹564 Cr | ₹491 Cr | ₹435 Cr | ₹557 Cr |
| Sundry Creditors | ₹682 Cr | ₹564 Cr | ₹491 Cr | ₹435 Cr | ₹557 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8,702 Cr | ₹7,118 Cr | ₹6,019 Cr | ₹4,680 Cr | ₹4,491 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹21 Cr | ₹37 Cr | ₹21 Cr | ₹15 Cr | ₹7.71 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹354 Cr | ₹183 Cr | ₹315 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8,327 Cr | ₹6,898 Cr | ₹5,683 Cr | ₹4,665 Cr | ₹4,483 Cr |
| Short Term Borrowings | ₹2,886 Cr | ₹1,486 Cr | ₹1,042 Cr | ₹826 Cr | ₹877 Cr |
| Secured ST Loans repayable on Demands | ₹2,769 Cr | ₹1,409 Cr | ₹949 Cr | ₹746 Cr | ₹738 Cr |
| Working Capital Loans- Sec | ₹96 Cr | ₹55 Cr | ₹90 Cr | ₹119 Cr | ₹135 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹22 Cr | ₹22 Cr | ₹2.36 Cr | ₹-40 Cr | ₹3.82 Cr |
| Short Term Provisions | ₹68 Cr | ₹49 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.39 Cr | ₹30 Cr | ₹6.82 Cr | ₹3.87 Cr | ₹1.40 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹62 Cr | ₹19 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| Total Current Liabilities | ₹12,338 Cr | ₹9,216 Cr | ₹7,570 Cr | ₹5,956 Cr | ₹5,937 Cr |
| Total Liabilities | ₹13,948 Cr | ₹11,459 Cr | ₹9,835 Cr | ₹8,723 Cr | ₹8,410 Cr |
| ASSETS | |||||
| Gross Block | ₹334 Cr | ₹278 Cr | ₹199 Cr | ₹164 Cr | ₹177 Cr |
| Less: Accumulated Depreciation | ₹113 Cr | ₹126 Cr | ₹103 Cr | ₹93 Cr | ₹99 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹221 Cr | ₹152 Cr | ₹96 Cr | ₹71 Cr | ₹78 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.10 Cr | ₹2.28 Cr | ₹0.83 Cr | ₹0.48 Cr | - |
| Non Current Investments | ₹40 Cr | ₹36 Cr | ₹104 Cr | ₹82 Cr | ₹138 Cr |
| Long Term Investment | ₹40 Cr | ₹36 Cr | ₹104 Cr | ₹82 Cr | ₹138 Cr |
| Quoted | ₹5.89 Cr | ₹2.93 Cr | ₹1.97 Cr | - | - |
| Unquoted | ₹34 Cr | ₹33 Cr | ₹102 Cr | ₹82 Cr | ₹138 Cr |
| Long Term Loans & Advances | ₹552 Cr | ₹700 Cr | ₹531 Cr | ₹705 Cr | ₹719 Cr |
| Other Non Current Assets | ₹204 Cr | ₹220 Cr | ₹75 Cr | ₹64 Cr | ₹54 Cr |
| Total Non-Current Assets | ₹1,027 Cr | ₹1,121 Cr | ₹818 Cr | ₹951 Cr | ₹1,023 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹10,675 Cr | ₹8,465 Cr | ₹7,623 Cr | ₹6,820 Cr | ₹6,412 Cr |
| Raw Materials | ₹17 Cr | ₹23 Cr | ₹26 Cr | ₹25 Cr | ₹13 Cr |
| Work-in Progress | ₹9,187 Cr | ₹7,403 Cr | ₹7,039 Cr | ₹6,166 Cr | ₹5,590 Cr |
| Finished Goods | ₹1,471 Cr | ₹1,039 Cr | ₹559 Cr | ₹629 Cr | ₹809 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹462 Cr | ₹494 Cr | ₹532 Cr | ₹242 Cr | ₹307 Cr |
| Debtors more than Six months | ₹162 Cr | ₹188 Cr | ₹182 Cr | ₹85 Cr | ₹125 Cr |
| Debtors Others | ₹303 Cr | ₹307 Cr | ₹350 Cr | ₹157 Cr | ₹182 Cr |
| Cash and Bank | ₹732 Cr | ₹931 Cr | ₹357 Cr | ₹300 Cr | ₹164 Cr |
| Cash in hand | ₹0.24 Cr | ₹0.10 Cr | ₹0.47 Cr | ₹0.22 Cr | ₹0.25 Cr |
| Balances at Bank | ₹731 Cr | ₹931 Cr | ₹357 Cr | ₹300 Cr | ₹164 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹336 Cr | ₹77 Cr | ₹185 Cr | ₹83 Cr | ₹64 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹205 Cr | ₹37 Cr | ₹52 Cr | ₹45 Cr | ₹33 Cr |
| Other current_assets | ₹131 Cr | ₹40 Cr | ₹133 Cr | ₹38 Cr | ₹31 Cr |
| Short Term Loans and Advances | ₹715 Cr | ₹370 Cr | ₹320 Cr | ₹271 Cr | ₹441 Cr |
| Advances recoverable in cash or in kind | ₹563 Cr | ₹260 Cr | ₹215 Cr | ₹110 Cr | ₹301 Cr |
| Advance income tax and TDS | - | - | - | ₹2.54 Cr | ₹0.70 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹152 Cr | ₹110 Cr | ₹105 Cr | ₹159 Cr | ₹139 Cr |
| Total Current Assets | ₹12,920 Cr | ₹10,338 Cr | ₹9,017 Cr | ₹7,716 Cr | ₹7,388 Cr |
| Net Current Assets (Including Current Investments) | ₹583 Cr | ₹1,121 Cr | ₹1,447 Cr | ₹1,760 Cr | ₹1,451 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,948 Cr | ₹11,459 Cr | ₹9,835 Cr | ₹8,723 Cr | ₹8,410 Cr |
| Contingent Liabilities | ₹280 Cr | ₹320 Cr | ₹163 Cr | ₹169 Cr | ₹155 Cr |
| Total Debt | ₹4,297 Cr | ₹3,286 Cr | ₹2,927 Cr | ₹2,611 Cr | ₹2,822 Cr |
| Book Value | 72.67 | 79.27 | 83.77 | 86.10 | 79.94 |
| Adjusted Book Value | 72.67 | 79.27 | 83.77 | 86.10 | 79.94 |
Compare Balance Sheet of peers of PURAVANKARA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PURAVANKARA | ₹6,662.5 Cr | 5.1% | 2.9% | -35.6% | Stock Analytics | |
| DLF | ₹191,403.0 Cr | 0.7% | 1.8% | -10% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,114.0 Cr | -1.2% | -2.7% | 3.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹68,896.4 Cr | 2.3% | 8.7% | -24.9% | Stock Analytics | |
| OBEROI REALTY | ₹61,817.8 Cr | -0% | 2% | -16.1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,116.6 Cr | -0.3% | 3.5% | 7.4% | Stock Analytics | |
PURAVANKARA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PURAVANKARA | 5.1% |
2.9% |
-35.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses