PURAVANKARA
|
PURAVANKARA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
Equity - Authorised | ₹160 Cr | ₹160 Cr | ₹160 Cr | ₹160 Cr | ₹160 Cr |
Equity - Issued | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
Equity Paid Up | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹3.12 Cr | - | - | - | - |
Total Reserves | ₹1,761 Cr | ₹1,868 Cr | ₹1,923 Cr | ₹1,777 Cr | ₹1,795 Cr |
Securities Premium | ₹964 Cr | ₹964 Cr | ₹964 Cr | ₹964 Cr | ₹964 Cr |
Capital Reserves | ₹-13 Cr | ₹-13 Cr | ₹-13 Cr | ₹-13 Cr | - |
Profit & Loss Account Balance | ₹711 Cr | ₹840 Cr | ₹895 Cr | ₹746 Cr | ₹751 Cr |
General Reserves | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Other Reserves | ₹19 Cr | ₹-3.08 Cr | ₹-2.51 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹1,761 Cr | ₹1,868 Cr | ₹1,923 Cr | ₹1,777 Cr | ₹1,795 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,883 Cr | ₹1,987 Cr | ₹2,042 Cr | ₹1,896 Cr | ₹1,914 Cr |
Minority Interest | ₹6.37 Cr | ₹6.63 Cr | ₹6.59 Cr | ₹-2.38 Cr | ₹1.20 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹348 Cr | ₹427 Cr | ₹572 Cr | ₹543 Cr | ₹120 Cr |
Non Convertible Debentures | ₹267 Cr | ₹630 Cr | ₹505 Cr | ₹495 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹806 Cr | ₹776 Cr | ₹712 Cr | ₹680 Cr | ₹736 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-726 Cr | ₹-979 Cr | ₹-645 Cr | ₹-632 Cr | ₹-616 Cr |
Unsecured Loans | ₹232 Cr | ₹39 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹94 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹138 Cr | ₹39 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-268 Cr | ₹-220 Cr | ₹-151 Cr | ₹-244 Cr | ₹-244 Cr |
Deferred Tax Assets | ₹280 Cr | ₹228 Cr | ₹161 Cr | ₹260 Cr | ₹263 Cr |
Deferred Tax Liability | ₹12 Cr | ₹7.71 Cr | ₹9.33 Cr | ₹16 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹33 Cr | ₹14 Cr | ₹40 Cr | ₹45 Cr | ₹54 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.41 Cr | ₹12 Cr | ₹258 Cr | ₹236 Cr | ₹264 Cr |
Total Non-Current Liabilities | ₹353 Cr | ₹272 Cr | ₹718 Cr | ₹580 Cr | ₹194 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹564 Cr | ₹491 Cr | ₹435 Cr | ₹557 Cr | ₹538 Cr |
Sundry Creditors | ₹564 Cr | ₹491 Cr | ₹435 Cr | ₹557 Cr | ₹538 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7,118 Cr | ₹6,019 Cr | ₹4,680 Cr | ₹4,491 Cr | ₹4,496 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹37 Cr | ₹21 Cr | ₹15 Cr | ₹7.71 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹183 Cr | ₹315 Cr | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6,898 Cr | ₹5,683 Cr | ₹4,665 Cr | ₹4,483 Cr | ₹4,496 Cr |
Short Term Borrowings | ₹1,486 Cr | ₹1,042 Cr | ₹826 Cr | ₹877 Cr | ₹932 Cr |
Secured ST Loans repayable on Demands | ₹1,409 Cr | ₹949 Cr | ₹746 Cr | ₹738 Cr | ₹793 Cr |
Working Capital Loans- Sec | ₹55 Cr | ₹90 Cr | ₹119 Cr | ₹135 Cr | ₹136 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹22 Cr | ₹2.36 Cr | ₹-40 Cr | ₹3.82 Cr | ₹2.59 Cr |
Short Term Provisions | ₹49 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹5.41 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹30 Cr | ₹6.82 Cr | ₹3.87 Cr | ₹1.40 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹19 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹5.41 Cr |
Total Current Liabilities | ₹9,216 Cr | ₹7,570 Cr | ₹5,956 Cr | ₹5,937 Cr | ₹5,971 Cr |
Total Liabilities | ₹11,459 Cr | ₹9,835 Cr | ₹8,723 Cr | ₹8,410 Cr | ₹8,081 Cr |
ASSETS | |||||
Gross Block | ₹273 Cr | ₹199 Cr | ₹164 Cr | ₹177 Cr | ₹175 Cr |
Less: Accumulated Depreciation | ₹121 Cr | ₹103 Cr | ₹93 Cr | ₹99 Cr | ₹86 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹152 Cr | ₹96 Cr | ₹71 Cr | ₹78 Cr | ₹88 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.28 Cr | ₹0.83 Cr | ₹0.48 Cr | - | - |
Non Current Investments | ₹36 Cr | ₹104 Cr | ₹82 Cr | ₹138 Cr | ₹132 Cr |
Long Term Investment | ₹36 Cr | ₹104 Cr | ₹82 Cr | ₹138 Cr | ₹132 Cr |
Quoted | ₹2.93 Cr | ₹1.97 Cr | - | - | - |
Unquoted | ₹33 Cr | ₹102 Cr | ₹82 Cr | ₹138 Cr | ₹132 Cr |
Long Term Loans & Advances | ₹700 Cr | ₹531 Cr | ₹703 Cr | ₹713 Cr | ₹786 Cr |
Other Non Current Assets | ₹220 Cr | ₹75 Cr | ₹66 Cr | ₹60 Cr | ₹57 Cr |
Total Non-Current Assets | ₹1,121 Cr | ₹818 Cr | ₹951 Cr | ₹1,023 Cr | ₹1,108 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹8,465 Cr | ₹7,623 Cr | ₹6,820 Cr | ₹6,412 Cr | ₹6,076 Cr |
Raw Materials | ₹23 Cr | ₹26 Cr | ₹25 Cr | ₹13 Cr | ₹17 Cr |
Work-in Progress | ₹7,403 Cr | ₹7,039 Cr | ₹6,166 Cr | ₹5,590 Cr | ₹5,028 Cr |
Finished Goods | ₹1,039 Cr | ₹559 Cr | ₹629 Cr | ₹809 Cr | ₹1,031 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹494 Cr | ₹532 Cr | ₹242 Cr | ₹307 Cr | ₹300 Cr |
Debtors more than Six months | ₹187 Cr | ₹182 Cr | ₹85 Cr | ₹125 Cr | - |
Debtors Others | ₹307 Cr | ₹350 Cr | ₹157 Cr | ₹182 Cr | ₹300 Cr |
Cash and Bank | ₹931 Cr | ₹357 Cr | ₹300 Cr | ₹164 Cr | ₹107 Cr |
Cash in hand | ₹6.18 Cr | ₹0.47 Cr | ₹0.22 Cr | ₹0.25 Cr | ₹0.40 Cr |
Balances at Bank | ₹925 Cr | ₹357 Cr | ₹300 Cr | ₹164 Cr | ₹107 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹77 Cr | ₹185 Cr | ₹185 Cr | ₹119 Cr | ₹163 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹37 Cr | ₹52 Cr | ₹45 Cr | ₹33 Cr | ₹24 Cr |
Other current_assets | ₹40 Cr | ₹133 Cr | ₹140 Cr | ₹86 Cr | ₹139 Cr |
Short Term Loans and Advances | ₹370 Cr | ₹320 Cr | ₹169 Cr | ₹386 Cr | ₹328 Cr |
Advances recoverable in cash or in kind | ₹260 Cr | ₹215 Cr | ₹83 Cr | ₹301 Cr | ₹248 Cr |
Advance income tax and TDS | - | - | ₹2.54 Cr | ₹0.70 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹110 Cr | ₹105 Cr | ₹84 Cr | ₹84 Cr | ₹80 Cr |
Total Current Assets | ₹10,338 Cr | ₹9,017 Cr | ₹7,716 Cr | ₹7,388 Cr | ₹6,973 Cr |
Net Current Assets (Including Current Investments) | ₹1,121 Cr | ₹1,447 Cr | ₹1,760 Cr | ₹1,451 Cr | ₹1,002 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹11,459 Cr | ₹9,835 Cr | ₹8,723 Cr | ₹8,410 Cr | ₹8,081 Cr |
Contingent Liabilities | ₹320 Cr | ₹163 Cr | ₹169 Cr | ₹155 Cr | ₹160 Cr |
Total Debt | ₹3,286 Cr | ₹2,927 Cr | ₹2,611 Cr | ₹2,822 Cr | ₹2,670 Cr |
Book Value | 79.27 | 83.77 | 86.10 | 79.94 | 80.70 |
Adjusted Book Value | 79.27 | 83.77 | 86.10 | 79.94 | 80.70 |
Compare Balance Sheet of peers of PURAVANKARA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PURAVANKARA | ₹8,101.7 Cr | -9.9% | -15% | 42.2% | Stock Analytics | |
DLF | ₹181,997.0 Cr | -10% | -17% | -10.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹112,138.0 Cr | -15.2% | -19.3% | 2.7% | Stock Analytics | |
OBEROI REALTY | ₹72,929.5 Cr | -13.5% | -6.6% | 32.2% | Stock Analytics | |
GODREJ PROPERTIES | ₹69,496.6 Cr | -10% | -21% | 1.6% | Stock Analytics | |
THE PHOENIX MILLS | ₹59,277.5 Cr | -7.3% | -11.5% | 18.5% | Stock Analytics |
PURAVANKARA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PURAVANKARA | -9.9% |
-15% |
42.2% |
SENSEX | -1.8% |
-6.6% |
7.1% |
You may also like the below Video Courses