Home > Income Statement > PRISM JOHNSON

PRISM JOHNSON
Income Statement

COMMUNITY POLL
for PRISM JOHNSON
Please provide your vote to see the results

PRISM JOHNSON Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹7,729 Cr₹6,618 Cr₹5,914 Cr₹6,293 Cr₹6,464 Cr
     Sales ₹7,447 Cr₹6,337 Cr₹5,752 Cr₹6,182 Cr₹6,372 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹138 Cr₹111 Cr₹75 Cr₹48 Cr₹23 Cr
     Revenue from property development -----
     Other Operational Income ₹144 Cr₹169 Cr₹87 Cr₹63 Cr₹68 Cr
Less: Excise Duty -----
Net Sales ₹7,361 Cr₹6,306 Cr₹5,587 Cr₹5,956 Cr₹6,194 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.25 Cr₹-95 Cr₹187 Cr₹-71 Cr₹-96 Cr
Raw Material Consumed ₹2,402 Cr₹2,167 Cr₹1,700 Cr₹2,045 Cr₹2,076 Cr
     Opening Raw Materials ₹176 Cr₹153 Cr₹172 Cr₹169 Cr₹169 Cr
     Purchases Raw Materials ₹1,889 Cr₹1,778 Cr₹1,373 Cr₹1,732 Cr₹1,797 Cr
     Closing Raw Materials ₹168 Cr₹176 Cr₹153 Cr₹172 Cr₹167 Cr
     Other Direct Purchases / Brought in cost ₹505 Cr₹412 Cr₹307 Cr₹316 Cr₹278 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,664 Cr₹1,178 Cr₹917 Cr₹1,060 Cr₹1,209 Cr
     Electricity & Power ₹1,664 Cr₹1,178 Cr₹917 Cr₹1,060 Cr₹1,209 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹626 Cr₹615 Cr₹550 Cr₹596 Cr₹566 Cr
     Salaries, Wages & Bonus ₹562 Cr₹551 Cr₹493 Cr₹524 Cr₹500 Cr
     Contributions to EPF & Pension Funds ₹38 Cr₹40 Cr₹40 Cr₹45 Cr₹42 Cr
     Workmen and Staff Welfare Expenses ₹26 Cr₹24 Cr₹17 Cr₹27 Cr₹23 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹454 Cr₹380 Cr₹333 Cr₹423 Cr₹437 Cr
     Sub-contracted / Out sourced services ₹87 Cr₹35 Cr₹44 Cr₹68 Cr₹68 Cr
     Processing Charges -----
     Repairs and Maintenance ₹50 Cr₹47 Cr₹36 Cr₹39 Cr₹41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹316 Cr₹297 Cr₹254 Cr₹317 Cr₹328 Cr
General and Administration Expenses ₹306 Cr₹230 Cr₹165 Cr₹196 Cr₹308 Cr
     Rent , Rates & Taxes ₹50 Cr₹46 Cr₹37 Cr₹47 Cr₹60 Cr
     Insurance ₹93 Cr₹85 Cr₹63 Cr₹51 Cr₹130 Cr
     Printing and stationery -----
     Professional and legal fees ₹89 Cr₹54 Cr₹32 Cr₹39 Cr₹56 Cr
     Traveling and conveyance ₹62 Cr₹43 Cr₹32 Cr₹58 Cr₹62 Cr
     Other Administration ₹12 Cr₹1.25 Cr₹1.20 Cr₹1.30 Cr₹1.34 Cr
Selling and Distribution Expenses ₹1,406 Cr₹1,201 Cr₹1,009 Cr₹933 Cr₹965 Cr
     Advertisement & Sales Promotion ₹168 Cr₹128 Cr₹100 Cr₹132 Cr₹96 Cr
     Sales Commissions & Incentives ₹91 Cr₹81 Cr₹69 Cr₹40 Cr₹25 Cr
     Freight and Forwarding ₹817 Cr₹664 Cr₹659 Cr₹761 Cr₹843 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹330 Cr₹328 Cr₹182 Cr--
Miscellaneous Expenses ₹132 Cr₹152 Cr₹98 Cr₹230 Cr₹123 Cr
     Bad debts /advances written off ₹7.06 Cr₹67 Cr₹16 Cr₹13 Cr₹12 Cr
     Provision for doubtful debts --₹8.22 Cr₹19 Cr₹14 Cr
     Losson disposal of fixed assets(net) ₹2.30 Cr-₹0.73 Cr₹1.16 Cr₹1.63 Cr
     Losson foreign exchange fluctuations ₹16 Cr---₹1.72 Cr
     Losson sale of non-trade current investments ---₹1.10 Cr-
     Other Miscellaneous Expenses ₹106 Cr₹85 Cr₹73 Cr₹195 Cr₹94 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,990 Cr₹5,829 Cr₹4,960 Cr₹5,411 Cr₹5,587 Cr
Operating Profit (Excl OI) ₹370 Cr₹478 Cr₹627 Cr₹545 Cr₹607 Cr
Other Income ₹36 Cr₹93 Cr₹39 Cr₹29 Cr₹27 Cr
     Interest Received ₹17 Cr₹17 Cr₹15 Cr₹11 Cr₹1.47 Cr
     Dividend Received ₹3.78 Cr₹4.46 Cr₹4.46 Cr₹0.25 Cr₹0.49 Cr
     Profit on sale of Fixed Assets -₹4.00 Cr₹0.01 Cr--
     Profits on sale of Investments -₹0.04 Cr₹4.85 Cr--
     Provision Written Back ₹12 Cr₹62 Cr₹7.27 Cr₹0.60 Cr₹0.19 Cr
     Foreign Exchange Gains -₹2.75 Cr-₹0.24 Cr-
     Others ₹3.41 Cr₹2.89 Cr₹8.12 Cr₹17 Cr₹24 Cr
Operating Profit ₹406 Cr₹571 Cr₹667 Cr₹574 Cr₹634 Cr
Interest ₹197 Cr₹193 Cr₹217 Cr₹258 Cr₹226 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹117 Cr₹136 Cr₹157 Cr₹201 Cr₹175 Cr
     Intereston Fixed deposits ₹14 Cr₹14 Cr₹14 Cr₹11 Cr₹14 Cr
     Bank Charges etc ₹19 Cr₹15 Cr₹14 Cr₹15 Cr₹13 Cr
     Other Interest ₹46 Cr₹28 Cr₹32 Cr₹31 Cr₹24 Cr
PBDT ₹209 Cr₹378 Cr₹450 Cr₹316 Cr₹408 Cr
Depreciation ₹390 Cr₹310 Cr₹293 Cr₹251 Cr₹200 Cr
Profit Before Taxation & Exceptional Items ₹-181 Cr₹68 Cr₹157 Cr₹65 Cr₹208 Cr
Exceptional Income / Expenses ₹-6.84 Cr₹8.99 Cr₹-4.78 Cr₹-10 Cr₹-11 Cr
Profit Before Tax ₹-178 Cr₹84 Cr₹157 Cr₹62 Cr₹201 Cr
Provision for Tax ₹-20 Cr₹40 Cr₹16 Cr₹74 Cr₹92 Cr
     Current Income Tax ₹3.74 Cr₹3.84 Cr₹10 Cr₹7.57 Cr₹62 Cr
     Deferred Tax ₹-19 Cr₹38 Cr₹5.83 Cr₹66 Cr₹30 Cr
     Other taxes ₹-4.31 Cr₹-1.39 Cr---
Profit After Tax ₹-158 Cr₹44 Cr₹140 Cr₹-12 Cr₹110 Cr
Extra items -----
Minority Interest ₹55 Cr₹48 Cr₹31 Cr₹22 Cr₹6.80 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-103 Cr₹92 Cr₹171 Cr₹10 Cr₹116 Cr
Adjustments to PAT -----
Profit Balance B/F ₹804 Cr₹715 Cr₹547 Cr₹517 Cr₹221 Cr
Appropriations ₹701 Cr₹807 Cr₹719 Cr₹528 Cr₹338 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹5.17 Cr
     Other Appropriation ₹3.88 Cr₹2.68 Cr₹3.84 Cr₹-20 Cr₹-15 Cr
Equity Dividend % ---₹10.00₹5.00
Earnings Per Share ₹-2.05₹1.82₹3.40₹0.20₹2.31
Adjusted EPS ₹-2.05₹1.82₹3.40₹0.20₹2.31

Compare Income Statement of peers of PRISM JOHNSON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRISM JOHNSON ₹6,959.5 Cr -3.5% -18.8% -20.3% Stock Analytics
ULTRATECH CEMENT ₹331,638.0 Cr 1.1% 1.1% 13% Stock Analytics
AMBUJA CEMENTS ₹125,484.0 Cr -4.7% -2.5% -3.2% Stock Analytics
SHREE CEMENT ₹96,729.1 Cr 2.8% 3.6% -7% Stock Analytics
ACC ₹37,441.0 Cr -2.1% -2.5% -19.3% Stock Analytics
DALMIA BHARAT ₹34,721.1 Cr 1.4% 5% -17.8% Stock Analytics


PRISM JOHNSON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRISM JOHNSON

-3.5%

-18.8%

-20.3%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses