Home > Balance Sheet > PRISM JOHNSON

PRISM JOHNSON
Balance Sheet

COMMUNITY POLL
for PRISM JOHNSON
Please provide your vote to see the results

PRISM JOHNSON Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity - Authorised ₹651 Cr₹651 Cr₹651 Cr₹651 Cr₹651 Cr
    Equity - Issued ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity Paid Up ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹886 Cr₹703 Cr₹820 Cr₹738 Cr₹576 Cr
    Securities Premium -----
    Capital Reserves ₹-183 Cr₹-183 Cr₹-185 Cr₹-181 Cr₹-179 Cr
    Profit & Loss Account Balance ₹865 Cr₹697 Cr₹804 Cr₹715 Cr₹547 Cr
    General Reserves ₹190 Cr₹191 Cr₹191 Cr₹191 Cr₹192 Cr
    Other Reserves ₹13 Cr₹-1.90 Cr₹9.21 Cr₹13 Cr₹15 Cr
Reserve excluding Revaluation Reserve ₹886 Cr₹703 Cr₹820 Cr₹738 Cr₹576 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,389 Cr₹1,207 Cr₹1,323 Cr₹1,242 Cr₹1,079 Cr
Minority Interest ₹254 Cr₹256 Cr₹273 Cr₹282 Cr₹245 Cr
Long-Term Borrowings -----
Secured Loans ₹910 Cr₹849 Cr₹999 Cr₹1,140 Cr₹1,076 Cr
    Non Convertible Debentures ----₹478 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹852 Cr₹1,157 Cr₹895 Cr₹999 Cr₹987 Cr
    Term Loans - Institutions -----
    Other Secured ₹58 Cr₹-308 Cr₹104 Cr₹141 Cr₹-389 Cr
Unsecured Loans ₹18 Cr₹109 Cr₹178 Cr₹290 Cr₹428 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹9.99 Cr₹90 Cr
    Loans - Govt. -----
    Loans - Others ₹8.90 Cr₹5.50 Cr₹3.20 Cr₹0.70 Cr-
    Other Unsecured Loan ₹8.78 Cr₹103 Cr₹174 Cr₹279 Cr₹338 Cr
Deferred Tax Assets / Liabilities ₹95 Cr₹70 Cr₹89 Cr₹55 Cr₹52 Cr
    Deferred Tax Assets ₹85 Cr₹73 Cr₹88 Cr₹148 Cr₹169 Cr
    Deferred Tax Liability ₹180 Cr₹143 Cr₹177 Cr₹204 Cr₹221 Cr
Other Long Term Liabilities ₹1,020 Cr₹759 Cr₹737 Cr₹699 Cr₹634 Cr
Long Term Trade Payables --₹13 Cr--
Long Term Provisions ₹36 Cr₹33 Cr₹34 Cr₹33 Cr₹32 Cr
Total Non-Current Liabilities ₹2,078 Cr₹1,820 Cr₹2,050 Cr₹2,217 Cr₹2,222 Cr
Current Liabilities -----
Trade Payables ₹1,036 Cr₹959 Cr₹1,138 Cr₹946 Cr₹771 Cr
    Sundry Creditors ₹1,036 Cr₹959 Cr₹1,138 Cr₹946 Cr₹771 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,483 Cr₹1,586 Cr₹1,391 Cr₹1,299 Cr₹1,415 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹105 Cr₹122 Cr₹101 Cr₹94 Cr₹83 Cr
    Interest Accrued But Not Due ₹6.31 Cr₹11 Cr₹19 Cr₹23 Cr₹101 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹95 Cr₹75 Cr₹115 Cr₹100 Cr₹278 Cr
    Current maturity - Others -----
    Other Liabilities ₹1,277 Cr₹1,378 Cr₹1,155 Cr₹1,082 Cr₹953 Cr
Short Term Borrowings ₹763 Cr₹654 Cr₹171 Cr₹117 Cr₹282 Cr
    Secured ST Loans repayable on Demands ₹647 Cr₹653 Cr₹119 Cr₹117 Cr₹177 Cr
    Working Capital Loans- Sec ₹152 Cr₹115 Cr₹116 Cr₹108 Cr₹151 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-36 Cr₹-114 Cr₹-64 Cr₹-108 Cr₹-46 Cr
Short Term Provisions ₹143 Cr₹143 Cr₹141 Cr₹161 Cr₹151 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹69 Cr₹79 Cr₹39 Cr₹98 Cr₹96 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹74 Cr₹64 Cr₹102 Cr₹63 Cr₹55 Cr
Total Current Liabilities ₹3,426 Cr₹3,342 Cr₹2,841 Cr₹2,523 Cr₹2,619 Cr
Total Liabilities ₹7,147 Cr₹6,624 Cr₹6,487 Cr₹6,264 Cr₹6,165 Cr
ASSETS
Gross Block ₹5,360 Cr₹4,695 Cr₹4,390 Cr₹4,136 Cr₹3,736 Cr
Less: Accumulated Depreciation ₹2,100 Cr₹1,747 Cr₹1,420 Cr₹1,189 Cr₹915 Cr
Less: Impairment of Assets -----
Net Block ₹3,260 Cr₹2,947 Cr₹2,970 Cr₹2,946 Cr₹2,821 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹123 Cr₹144 Cr₹118 Cr₹43 Cr₹259 Cr
Non Current Investments ₹816 Cr₹827 Cr₹797 Cr₹571 Cr₹373 Cr
Long Term Investment ₹816 Cr₹827 Cr₹797 Cr₹571 Cr₹373 Cr
    Quoted -----
    Unquoted ₹816 Cr₹827 Cr₹797 Cr₹571 Cr₹373 Cr
Long Term Loans & Advances ₹167 Cr₹159 Cr₹136 Cr₹172 Cr₹176 Cr
Other Non Current Assets ₹50 Cr₹107 Cr₹101 Cr₹159 Cr₹153 Cr
Total Non-Current Assets ₹4,435 Cr₹4,281 Cr₹4,208 Cr₹3,981 Cr₹3,781 Cr
Current Assets Loans & Advances -----
Currents Investments ₹164 Cr₹84 Cr₹37 Cr₹160 Cr₹150 Cr
    Quoted -----
    Unquoted ₹164 Cr₹84 Cr₹37 Cr₹160 Cr₹150 Cr
Inventories ₹826 Cr₹748 Cr₹805 Cr₹581 Cr₹742 Cr
    Raw Materials ₹180 Cr₹168 Cr₹176 Cr₹153 Cr₹172 Cr
    Work-in Progress ₹86 Cr₹81 Cr₹95 Cr₹40 Cr₹78 Cr
    Finished Goods ₹186 Cr₹201 Cr₹186 Cr₹138 Cr₹285 Cr
    Packing Materials -----
    Stores  and Spare ₹107 Cr₹93 Cr₹89 Cr₹79 Cr₹92 Cr
    Other Inventory ₹266 Cr₹204 Cr₹259 Cr₹170 Cr₹114 Cr
Sundry Debtors ₹695 Cr₹695 Cr₹624 Cr₹631 Cr₹715 Cr
    Debtors more than Six months ₹86 Cr₹140 Cr₹130 Cr₹186 Cr-
    Debtors Others ₹637 Cr₹651 Cr₹591 Cr₹594 Cr₹856 Cr
Cash and Bank ₹506 Cr₹327 Cr₹374 Cr₹545 Cr₹418 Cr
    Cash in hand ₹0.99 Cr₹1.16 Cr₹1.42 Cr₹1.27 Cr₹1.29 Cr
    Balances at Bank ₹497 Cr₹325 Cr₹372 Cr₹508 Cr₹416 Cr
    Other cash and bank balances ₹7.93 Cr₹0.82 Cr₹0.98 Cr₹35 Cr₹0.09 Cr
Other Current Assets ₹239 Cr₹207 Cr₹251 Cr₹142 Cr₹129 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.95 Cr₹0.09 Cr₹0.29 Cr₹0.24 Cr₹0.19 Cr
    Interest accrued and or due on loans ₹19 Cr₹19 Cr₹19 Cr₹17 Cr₹15 Cr
    Prepaid Expenses ₹22 Cr₹22 Cr₹16 Cr₹17 Cr₹19 Cr
    Other current_assets ₹197 Cr₹166 Cr₹216 Cr₹108 Cr₹95 Cr
Short Term Loans and Advances ₹283 Cr₹282 Cr₹187 Cr₹222 Cr₹227 Cr
    Advances recoverable in cash or in kind ₹78 Cr₹119 Cr₹67 Cr₹39 Cr₹30 Cr
    Advance income tax and TDS ₹156 Cr₹112 Cr₹83 Cr₹155 Cr₹149 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹49 Cr₹52 Cr₹37 Cr₹28 Cr₹47 Cr
Total Current Assets ₹2,712 Cr₹2,342 Cr₹2,278 Cr₹2,281 Cr₹2,380 Cr
Net Current Assets (Including Current Investments) ₹-714 Cr₹-1,000 Cr₹-563 Cr₹-242 Cr₹-239 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,147 Cr₹6,624 Cr₹6,487 Cr₹6,264 Cr₹6,165 Cr
Contingent Liabilities ₹499 Cr₹499 Cr₹494 Cr₹381 Cr₹366 Cr
Total Debt ₹1,828 Cr₹1,995 Cr₹1,560 Cr₹1,727 Cr₹2,244 Cr
Book Value -23.9726.2824.6721.44
Adjusted Book Value 27.5923.9726.2824.6721.44

Compare Balance Sheet of peers of PRISM JOHNSON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRISM JOHNSON ₹9,182.0 Cr -2.8% -2.6% 17.7% Stock Analytics
ULTRATECH CEMENT ₹316,290.0 Cr 1.5% 0.8% 22.8% Stock Analytics
AMBUJA CEMENTS ₹119,154.0 Cr -11.3% -15.4% 30.9% Stock Analytics
SHREE CEMENT ₹86,833.7 Cr -0.1% -1% -7.8% Stock Analytics
ACC ₹38,041.9 Cr -7.8% -12% 18.4% Stock Analytics
DALMIA BHARAT ₹33,219.5 Cr 2% -3.4% -19.2% Stock Analytics


PRISM JOHNSON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRISM JOHNSON

-2.8%

-2.6%

17.7%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses