PRICOL
|
PRICOL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,963 Cr | ₹1,548 Cr | ₹1,418 Cr | ₹1,255 Cr | ₹1,814 Cr |
Sales | ₹1,956 Cr | ₹1,544 Cr | ₹1,417 Cr | ₹1,254 Cr | ₹1,809 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2.71 Cr | ₹0.53 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹3.95 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.85 Cr | ₹3.02 Cr | ₹1.40 Cr | ₹1.07 Cr | ₹1.20 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,959 Cr | ₹1,545 Cr | ₹1,413 Cr | ₹1,239 Cr | ₹1,814 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-11 Cr | ₹8.33 Cr | ₹-18 Cr | ₹18 Cr | ₹6.94 Cr |
Raw Material Consumed | ₹1,384 Cr | ₹1,061 Cr | ₹982 Cr | ₹841 Cr | ₹1,262 Cr |
Opening Raw Materials | ₹149 Cr | ₹159 Cr | ₹123 Cr | ₹99 Cr | ₹162 Cr |
Purchases Raw Materials | ₹1,340 Cr | ₹1,004 Cr | ₹964 Cr | ₹801 Cr | ₹1,119 Cr |
Closing Raw Materials | ₹165 Cr | ₹149 Cr | ₹159 Cr | ₹123 Cr | ₹99 Cr |
Other Direct Purchases / Brought in cost | ₹60 Cr | ₹48 Cr | ₹55 Cr | ₹63 Cr | ₹80 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹24 Cr |
Electricity & Power | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹24 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹227 Cr | ₹192 Cr | ₹167 Cr | ₹159 Cr | ₹251 Cr |
Salaries, Wages & Bonus | ₹203 Cr | ₹170 Cr | ₹150 Cr | ₹139 Cr | ₹216 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹9.44 Cr | ₹7.29 Cr | ₹8.15 Cr | ₹8.58 Cr |
Workmen and Staff Welfare Expenses | ₹13 Cr | ₹12 Cr | ₹8.83 Cr | ₹13 Cr | ₹27 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹22 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹28 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹22 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.83 Cr | ₹1.58 Cr | ₹1.74 Cr | ₹1.60 Cr | ₹5.73 Cr |
General and Administration Expenses | ₹38 Cr | ₹28 Cr | ₹23 Cr | ₹51 Cr | ₹89 Cr |
Rent , Rates & Taxes | ₹1.35 Cr | ₹1.55 Cr | ₹1.08 Cr | ₹2.17 Cr | ₹21 Cr |
Insurance | ₹3.28 Cr | ₹3.31 Cr | ₹3.24 Cr | ₹2.44 Cr | ₹2.40 Cr |
Printing and stationery | - | - | - | - | ₹1.21 Cr |
Professional and legal fees | ₹23 Cr | ₹18 Cr | ₹14 Cr | ₹38 Cr | ₹50 Cr |
Traveling and conveyance | ₹7.71 Cr | ₹2.89 Cr | ₹1.35 Cr | ₹6.20 Cr | ₹12 Cr |
Other Administration | ₹2.98 Cr | ₹2.79 Cr | ₹2.84 Cr | ₹2.51 Cr | ₹3.22 Cr |
Selling and Distribution Expenses | ₹39 Cr | ₹31 Cr | ₹22 Cr | ₹32 Cr | ₹62 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹25 Cr | ₹23 Cr | ₹15 Cr | ₹21 Cr | ₹31 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹14 Cr | ₹8.33 Cr | ₹7.64 Cr | ₹10 Cr | ₹31 Cr |
Miscellaneous Expenses | ₹7.09 Cr | ₹6.72 Cr | ₹22 Cr | ₹15 Cr | ₹65 Cr |
Bad debts /advances written off | ₹1.18 Cr | ₹0.49 Cr | ₹2.16 Cr | ₹0.30 Cr | ₹1.85 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.11 Cr | ₹1.95 Cr | ₹11 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.45 Cr | ₹0.79 Cr | ₹1.40 Cr | ₹4.97 Cr | ₹8.18 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.35 Cr | ₹3.48 Cr | ₹7.38 Cr | ₹9.73 Cr | ₹55 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,730 Cr | ₹1,364 Cr | ₹1,235 Cr | ₹1,154 Cr | ₹1,789 Cr |
Operating Profit (Excl OI) | ₹228 Cr | ₹181 Cr | ₹178 Cr | ₹85 Cr | ₹25 Cr |
Other Income | ₹4.59 Cr | ₹8.82 Cr | ₹7.84 Cr | ₹15 Cr | ₹14 Cr |
Interest Received | ₹1.16 Cr | ₹1.11 Cr | ₹4.98 Cr | ₹1.55 Cr | ₹2.98 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.40 Cr | - | - | ₹4.77 Cr | ₹4.19 Cr |
Profits on sale of Investments | - | - | - | ₹2.09 Cr | ₹1.38 Cr |
Provision Written Back | - | ₹4.20 Cr | ₹0.33 Cr | ₹5.65 Cr | ₹1.06 Cr |
Foreign Exchange Gains | - | ₹0.35 Cr | - | - | - |
Others | ₹3.03 Cr | ₹3.16 Cr | ₹2.53 Cr | ₹0.80 Cr | ₹3.99 Cr |
Operating Profit | ₹233 Cr | ₹189 Cr | ₹186 Cr | ₹100 Cr | ₹39 Cr |
Interest | ₹18 Cr | ₹27 Cr | ₹43 Cr | ₹34 Cr | ₹38 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.52 Cr | ₹23 Cr | ₹39 Cr | ₹28 Cr | ₹34 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.15 Cr | ₹0.25 Cr | ₹0.28 Cr | ₹1.07 Cr | ₹3.25 Cr |
Other Interest | ₹11 Cr | ₹4.31 Cr | ₹4.08 Cr | ₹4.40 Cr | ₹0.15 Cr |
PBDT | ₹215 Cr | ₹162 Cr | ₹143 Cr | ₹66 Cr | ₹1.26 Cr |
Depreciation | ₹78 Cr | ₹82 Cr | ₹94 Cr | ₹96 Cr | ₹94 Cr |
Profit Before Taxation & Exceptional Items | ₹137 Cr | ₹80 Cr | ₹48 Cr | ₹-30 Cr | ₹-93 Cr |
Exceptional Income / Expenses | ₹9.75 Cr | - | - | - | - |
Profit Before Tax | ₹147 Cr | ₹80 Cr | ₹48 Cr | ₹-30 Cr | ₹-93 Cr |
Provision for Tax | ₹22 Cr | ₹29 Cr | ₹33 Cr | ₹-3.56 Cr | ₹1.03 Cr |
Current Income Tax | ₹36 Cr | ₹31 Cr | ₹35 Cr | ₹0.54 Cr | ₹2.32 Cr |
Deferred Tax | ₹-14 Cr | ₹-1.73 Cr | ₹4.47 Cr | ₹-3.84 Cr | ₹-0.21 Cr |
Other taxes | - | ₹0.02 Cr | ₹-6.44 Cr | ₹-0.27 Cr | ₹-1.09 Cr |
Profit After Tax | ₹125 Cr | ₹51 Cr | ₹16 Cr | ₹-26 Cr | ₹-94 Cr |
Extra items | - | - | ₹26 Cr | ₹-73 Cr | ₹-80 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹125 Cr | ₹51 Cr | ₹41 Cr | ₹-99 Cr | ₹-174 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-337 Cr | ₹-386 Cr | ₹-428 Cr | ₹-351 Cr | ₹-166 Cr |
Appropriations | ₹-212 Cr | ₹-335 Cr | ₹-386 Cr | ₹-450 Cr | ₹-340 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹1.68 Cr | - | ₹-22 Cr | ₹11 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹10.23 | ₹4.19 | ₹3.40 | ₹-10.42 | ₹-18.34 |
Adjusted EPS | ₹10.23 | ₹4.19 | ₹3.40 | ₹-9.26 | ₹-16.30 |
Compare Income Statement of peers of PRICOL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRICOL | ₹6,750.2 Cr | -1.5% | 11% | 42.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,475.0 Cr | 1.8% | -3.8% | 52.2% | Stock Analytics | |
BOSCH | ₹101,614.0 Cr | 1.1% | -1.3% | 53.2% | Stock Analytics | |
UNO MINDA | ₹60,502.5 Cr | 2.2% | 0.3% | 54.5% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹37,127.9 Cr | -0.5% | -11.2% | -8.3% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,496.9 Cr | 0.4% | -4.3% | -25.1% | Stock Analytics |
PRICOL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRICOL | -1.5% |
11% |
42.9% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses