Home > Balance Sheet > PRICOL

PRICOL
Balance Sheet

PRICOL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRICOL
Please provide your vote to see the results

PRICOL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹9.48 Cr
    Equity - Authorised ₹79 Cr₹79 Cr₹58 Cr₹58 Cr₹58 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹9.48 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹9.48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹833 Cr₹692 Cr₹564 Cr₹513 Cr₹388 Cr
    Securities Premium ₹886 Cr₹886 Cr₹886 Cr₹886 Cr₹810 Cr
    Capital Reserves ₹8.27 Cr₹8.27 Cr₹8.27 Cr₹8.27 Cr₹8.27 Cr
    Profit & Loss Account Balance ₹-65 Cr₹-212 Cr₹-337 Cr₹-386 Cr₹-428 Cr
    General Reserves -----
    Other Reserves ₹3.61 Cr₹9.65 Cr₹6.24 Cr₹4.29 Cr₹-2.12 Cr
Reserve excluding Revaluation Reserve ₹833 Cr₹692 Cr₹564 Cr₹513 Cr₹388 Cr
Revaluation reserve -----
Shareholder's Funds ₹845 Cr₹704 Cr₹576 Cr₹525 Cr₹397 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹27 Cr₹93 Cr₹200 Cr₹238 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹39 Cr₹126 Cr₹171 Cr₹221 Cr
    Term Loans - Institutions ---₹74 Cr₹77 Cr
    Other Secured -₹-12 Cr₹-33 Cr₹-45 Cr₹-60 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹35 Cr₹41 Cr₹56 Cr₹56 Cr₹52 Cr
    Deferred Tax Assets ₹7.98 Cr₹4.77 Cr₹9.57 Cr₹18 Cr₹22 Cr
    Deferred Tax Liability ₹43 Cr₹45 Cr₹65 Cr₹74 Cr₹74 Cr
Other Long Term Liabilities ₹11 Cr₹16 Cr₹24 Cr₹34 Cr₹28 Cr
Long Term Trade Payables -----
Long Term Provisions ₹19 Cr₹15 Cr₹12 Cr₹12 Cr₹12 Cr
Total Non-Current Liabilities ₹64 Cr₹98 Cr₹185 Cr₹302 Cr₹330 Cr
Current Liabilities -----
Trade Payables ₹326 Cr₹283 Cr₹270 Cr₹282 Cr₹319 Cr
    Sundry Creditors ₹326 Cr₹283 Cr₹270 Cr₹282 Cr₹319 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹124 Cr₹151 Cr₹152 Cr₹116 Cr₹144 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.82 Cr₹5.35 Cr₹5.98 Cr₹9.80 Cr₹8.26 Cr
    Interest Accrued But Not Due ₹0.03 Cr₹0.02 Cr₹0.08 Cr₹0.86 Cr₹2.34 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹117 Cr₹146 Cr₹146 Cr₹105 Cr₹133 Cr
Short Term Borrowings ₹47 Cr₹51 Cr₹2.91 Cr₹3.10 Cr₹133 Cr
    Secured ST Loans repayable on Demands ₹47 Cr₹51 Cr₹2.91 Cr₹3.10 Cr₹125 Cr
    Working Capital Loans- Sec ₹47 Cr₹51 Cr₹2.91 Cr₹3.10 Cr₹125 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-47 Cr₹-51 Cr₹-2.91 Cr₹-3.10 Cr₹-117 Cr
Short Term Provisions ₹30 Cr₹14 Cr₹12 Cr₹7.33 Cr₹7.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.62 Cr₹2.63 Cr₹1.36 Cr₹1.73 Cr₹0.77 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹27 Cr₹11 Cr₹10 Cr₹5.60 Cr₹6.68 Cr
Total Current Liabilities ₹526 Cr₹498 Cr₹437 Cr₹408 Cr₹603 Cr
Total Liabilities ₹1,435 Cr₹1,307 Cr₹1,198 Cr₹1,235 Cr₹1,330 Cr
ASSETS
Gross Block ₹1,297 Cr₹1,194 Cr₹1,128 Cr₹1,081 Cr₹1,184 Cr
Less: Accumulated Depreciation ₹672 Cr₹604 Cr₹531 Cr₹454 Cr₹462 Cr
Less: Impairment of Assets -----
Net Block ₹625 Cr₹590 Cr₹596 Cr₹627 Cr₹722 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹38 Cr₹14 Cr₹8.44 Cr₹20 Cr₹22 Cr
Non Current Investments ₹1.20 Cr₹1.20 Cr---
Long Term Investment ₹1.20 Cr₹1.20 Cr---
    Quoted -----
    Unquoted ₹1.20 Cr₹1.20 Cr---
Long Term Loans & Advances ₹20 Cr₹30 Cr₹28 Cr₹41 Cr₹68 Cr
Other Non Current Assets ₹1.00 Cr₹1.00 Cr₹0.72 Cr₹1.73 Cr₹1.73 Cr
Total Non-Current Assets ₹692 Cr₹643 Cr₹649 Cr₹705 Cr₹824 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.17 Cr₹3.64 Cr₹2.13 Cr₹0.80 Cr₹4.71 Cr
    Quoted ₹5.17 Cr₹3.64 Cr₹2.13 Cr₹0.80 Cr₹4.71 Cr
    Unquoted -----
Inventories ₹320 Cr₹272 Cr₹236 Cr₹243 Cr₹236 Cr
    Raw Materials ₹176 Cr₹165 Cr₹149 Cr₹159 Cr₹123 Cr
    Work-in Progress ₹12 Cr₹12 Cr₹8.58 Cr₹18 Cr₹21 Cr
    Finished Goods ₹81 Cr₹57 Cr₹48 Cr₹49 Cr₹50 Cr
    Packing Materials -----
    Stores  and Spare ₹5.73 Cr₹4.49 Cr₹4.32 Cr₹4.52 Cr₹3.96 Cr
    Other Inventory ₹46 Cr₹33 Cr₹27 Cr₹13 Cr₹39 Cr
Sundry Debtors ₹287 Cr₹269 Cr₹239 Cr₹188 Cr₹196 Cr
    Debtors more than Six months ₹1.10 Cr₹0.77 Cr₹1.22 Cr₹1.86 Cr-
    Debtors Others ₹291 Cr₹272 Cr₹242 Cr₹191 Cr₹199 Cr
Cash and Bank ₹114 Cr₹84 Cr₹51 Cr₹75 Cr₹42 Cr
    Cash in hand ₹0.12 Cr₹0.08 Cr₹0.06 Cr₹0.11 Cr₹0.08 Cr
    Balances at Bank ₹114 Cr₹84 Cr₹51 Cr₹75 Cr₹42 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.10 Cr₹3.80 Cr₹3.00 Cr₹3.36 Cr₹6.37 Cr
    Interest accrued on Investments ₹0.57 Cr₹0.10 Cr₹0.07 Cr₹0.14 Cr₹0.38 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.62 Cr₹3.50 Cr₹2.76 Cr₹1.97 Cr₹4.31 Cr
    Other current_assets ₹0.91 Cr₹0.20 Cr₹0.18 Cr₹1.25 Cr₹1.69 Cr
Short Term Loans and Advances ₹11 Cr₹12 Cr₹18 Cr₹20 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹3.66 Cr₹5.60 Cr₹7.07 Cr₹5.82 Cr₹5.30 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries --₹0.58 Cr--
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.08 Cr₹6.49 Cr₹10 Cr₹15 Cr₹15 Cr
Total Current Assets ₹743 Cr₹644 Cr₹549 Cr₹530 Cr₹506 Cr
Net Current Assets (Including Current Investments) ₹217 Cr₹146 Cr₹112 Cr₹122 Cr₹-97 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,435 Cr₹1,307 Cr₹1,198 Cr₹1,235 Cr₹1,330 Cr
Contingent Liabilities ₹27 Cr₹27 Cr₹18 Cr₹61 Cr₹41 Cr
Total Debt ₹47 Cr₹89 Cr₹128 Cr₹248 Cr₹431 Cr
Book Value -57.7847.2743.0641.92
Adjusted Book Value 69.3557.7847.2743.0637.26

Compare Balance Sheet of peers of PRICOL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRICOL ₹6,750.2 Cr -1.5% 11% 42.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹112,475.0 Cr 1.8% -3.8% 52.2% Stock Analytics
BOSCH ₹101,614.0 Cr 1.1% -1.3% 53.2% Stock Analytics
UNO MINDA ₹60,502.5 Cr 2.2% 0.3% 54.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,127.9 Cr -0.5% -11.2% -8.3% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,496.9 Cr 0.4% -4.3% -25.1% Stock Analytics


PRICOL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRICOL

-1.5%

11%

42.9%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses