PRICOL
|
PRICOL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.48 Cr |
Equity - Authorised | ₹79 Cr | ₹79 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.48 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.48 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹833 Cr | ₹692 Cr | ₹564 Cr | ₹513 Cr | ₹388 Cr |
Securities Premium | ₹886 Cr | ₹886 Cr | ₹886 Cr | ₹886 Cr | ₹810 Cr |
Capital Reserves | ₹8.27 Cr | ₹8.27 Cr | ₹8.27 Cr | ₹8.27 Cr | ₹8.27 Cr |
Profit & Loss Account Balance | ₹-65 Cr | ₹-212 Cr | ₹-337 Cr | ₹-386 Cr | ₹-428 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹3.61 Cr | ₹9.65 Cr | ₹6.24 Cr | ₹4.29 Cr | ₹-2.12 Cr |
Reserve excluding Revaluation Reserve | ₹833 Cr | ₹692 Cr | ₹564 Cr | ₹513 Cr | ₹388 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹845 Cr | ₹704 Cr | ₹576 Cr | ₹525 Cr | ₹397 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹27 Cr | ₹93 Cr | ₹200 Cr | ₹238 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹39 Cr | ₹126 Cr | ₹171 Cr | ₹221 Cr |
Term Loans - Institutions | - | - | - | ₹74 Cr | ₹77 Cr |
Other Secured | - | ₹-12 Cr | ₹-33 Cr | ₹-45 Cr | ₹-60 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹35 Cr | ₹41 Cr | ₹56 Cr | ₹56 Cr | ₹52 Cr |
Deferred Tax Assets | ₹7.98 Cr | ₹4.77 Cr | ₹9.57 Cr | ₹18 Cr | ₹22 Cr |
Deferred Tax Liability | ₹43 Cr | ₹45 Cr | ₹65 Cr | ₹74 Cr | ₹74 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹16 Cr | ₹24 Cr | ₹34 Cr | ₹28 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Total Non-Current Liabilities | ₹64 Cr | ₹98 Cr | ₹185 Cr | ₹302 Cr | ₹330 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹326 Cr | ₹283 Cr | ₹270 Cr | ₹282 Cr | ₹319 Cr |
Sundry Creditors | ₹326 Cr | ₹283 Cr | ₹270 Cr | ₹282 Cr | ₹319 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹124 Cr | ₹151 Cr | ₹152 Cr | ₹116 Cr | ₹144 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.82 Cr | ₹5.35 Cr | ₹5.98 Cr | ₹9.80 Cr | ₹8.26 Cr |
Interest Accrued But Not Due | ₹0.03 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.86 Cr | ₹2.34 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹117 Cr | ₹146 Cr | ₹146 Cr | ₹105 Cr | ₹133 Cr |
Short Term Borrowings | ₹47 Cr | ₹51 Cr | ₹2.91 Cr | ₹3.10 Cr | ₹133 Cr |
Secured ST Loans repayable on Demands | ₹47 Cr | ₹51 Cr | ₹2.91 Cr | ₹3.10 Cr | ₹125 Cr |
Working Capital Loans- Sec | ₹47 Cr | ₹51 Cr | ₹2.91 Cr | ₹3.10 Cr | ₹125 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-47 Cr | ₹-51 Cr | ₹-2.91 Cr | ₹-3.10 Cr | ₹-117 Cr |
Short Term Provisions | ₹30 Cr | ₹14 Cr | ₹12 Cr | ₹7.33 Cr | ₹7.45 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.62 Cr | ₹2.63 Cr | ₹1.36 Cr | ₹1.73 Cr | ₹0.77 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹27 Cr | ₹11 Cr | ₹10 Cr | ₹5.60 Cr | ₹6.68 Cr |
Total Current Liabilities | ₹526 Cr | ₹498 Cr | ₹437 Cr | ₹408 Cr | ₹603 Cr |
Total Liabilities | ₹1,435 Cr | ₹1,307 Cr | ₹1,198 Cr | ₹1,235 Cr | ₹1,330 Cr |
ASSETS | |||||
Gross Block | ₹1,297 Cr | ₹1,194 Cr | ₹1,128 Cr | ₹1,081 Cr | ₹1,184 Cr |
Less: Accumulated Depreciation | ₹672 Cr | ₹604 Cr | ₹531 Cr | ₹454 Cr | ₹462 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹625 Cr | ₹590 Cr | ₹596 Cr | ₹627 Cr | ₹722 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹38 Cr | ₹14 Cr | ₹8.44 Cr | ₹20 Cr | ₹22 Cr |
Non Current Investments | ₹1.20 Cr | ₹1.20 Cr | - | - | - |
Long Term Investment | ₹1.20 Cr | ₹1.20 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.20 Cr | ₹1.20 Cr | - | - | - |
Long Term Loans & Advances | ₹20 Cr | ₹30 Cr | ₹28 Cr | ₹41 Cr | ₹68 Cr |
Other Non Current Assets | ₹1.00 Cr | ₹1.00 Cr | ₹0.72 Cr | ₹1.73 Cr | ₹1.73 Cr |
Total Non-Current Assets | ₹692 Cr | ₹643 Cr | ₹649 Cr | ₹705 Cr | ₹824 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹5.17 Cr | ₹3.64 Cr | ₹2.13 Cr | ₹0.80 Cr | ₹4.71 Cr |
Quoted | ₹5.17 Cr | ₹3.64 Cr | ₹2.13 Cr | ₹0.80 Cr | ₹4.71 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹320 Cr | ₹272 Cr | ₹236 Cr | ₹243 Cr | ₹236 Cr |
Raw Materials | ₹176 Cr | ₹165 Cr | ₹149 Cr | ₹159 Cr | ₹123 Cr |
Work-in Progress | ₹12 Cr | ₹12 Cr | ₹8.58 Cr | ₹18 Cr | ₹21 Cr |
Finished Goods | ₹81 Cr | ₹57 Cr | ₹48 Cr | ₹49 Cr | ₹50 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.73 Cr | ₹4.49 Cr | ₹4.32 Cr | ₹4.52 Cr | ₹3.96 Cr |
Other Inventory | ₹46 Cr | ₹33 Cr | ₹27 Cr | ₹13 Cr | ₹39 Cr |
Sundry Debtors | ₹287 Cr | ₹269 Cr | ₹239 Cr | ₹188 Cr | ₹196 Cr |
Debtors more than Six months | ₹1.10 Cr | ₹0.77 Cr | ₹1.22 Cr | ₹1.86 Cr | - |
Debtors Others | ₹291 Cr | ₹272 Cr | ₹242 Cr | ₹191 Cr | ₹199 Cr |
Cash and Bank | ₹114 Cr | ₹84 Cr | ₹51 Cr | ₹75 Cr | ₹42 Cr |
Cash in hand | ₹0.12 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.08 Cr |
Balances at Bank | ₹114 Cr | ₹84 Cr | ₹51 Cr | ₹75 Cr | ₹42 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.10 Cr | ₹3.80 Cr | ₹3.00 Cr | ₹3.36 Cr | ₹6.37 Cr |
Interest accrued on Investments | ₹0.57 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.38 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.62 Cr | ₹3.50 Cr | ₹2.76 Cr | ₹1.97 Cr | ₹4.31 Cr |
Other current_assets | ₹0.91 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹1.25 Cr | ₹1.69 Cr |
Short Term Loans and Advances | ₹11 Cr | ₹12 Cr | ₹18 Cr | ₹20 Cr | ₹21 Cr |
Advances recoverable in cash or in kind | ₹3.66 Cr | ₹5.60 Cr | ₹7.07 Cr | ₹5.82 Cr | ₹5.30 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | ₹0.58 Cr | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.08 Cr | ₹6.49 Cr | ₹10 Cr | ₹15 Cr | ₹15 Cr |
Total Current Assets | ₹743 Cr | ₹644 Cr | ₹549 Cr | ₹530 Cr | ₹506 Cr |
Net Current Assets (Including Current Investments) | ₹217 Cr | ₹146 Cr | ₹112 Cr | ₹122 Cr | ₹-97 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,435 Cr | ₹1,307 Cr | ₹1,198 Cr | ₹1,235 Cr | ₹1,330 Cr |
Contingent Liabilities | ₹27 Cr | ₹27 Cr | ₹18 Cr | ₹61 Cr | ₹41 Cr |
Total Debt | ₹47 Cr | ₹89 Cr | ₹128 Cr | ₹248 Cr | ₹431 Cr |
Book Value | - | 57.78 | 47.27 | 43.06 | 41.92 |
Adjusted Book Value | 69.35 | 57.78 | 47.27 | 43.06 | 37.26 |
Compare Balance Sheet of peers of PRICOL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRICOL | ₹6,750.2 Cr | -1.5% | 11% | 42.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,475.0 Cr | 1.8% | -3.8% | 52.2% | Stock Analytics | |
BOSCH | ₹101,614.0 Cr | 1.1% | -1.3% | 53.2% | Stock Analytics | |
UNO MINDA | ₹60,502.5 Cr | 2.2% | 0.3% | 54.5% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹37,127.9 Cr | -0.5% | -11.2% | -8.3% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,496.9 Cr | 0.4% | -4.3% | -25.1% | Stock Analytics |
PRICOL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRICOL | -1.5% |
11% |
42.9% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses