Home > Income Statement > PREVEST DENPRO

PREVEST DENPRO
Income Statement

PREVEST DENPRO is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PREVEST DENPRO
Please provide your vote to see the results

PREVEST DENPRO Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹51 Cr₹39 Cr₹29 Cr₹23 Cr₹20 Cr
     Sales ₹51 Cr₹39 Cr₹28 Cr₹23 Cr₹20 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹1.04 Cr--
Less: Excise Duty -----
Net Sales ₹50 Cr₹38 Cr₹28 Cr₹23 Cr₹19 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.15 Cr₹-0.09 Cr₹-0.09 Cr₹-0.06 Cr₹-0.01 Cr
Raw Material Consumed ₹13 Cr₹9.76 Cr₹7.99 Cr₹7.05 Cr₹6.50 Cr
     Opening Raw Materials ₹1.95 Cr₹0.70 Cr₹0.64 Cr₹0.18 Cr₹0.18 Cr
     Purchases Raw Materials ₹13 Cr₹11 Cr₹8.05 Cr₹7.50 Cr₹6.51 Cr
     Closing Raw Materials ₹2.63 Cr₹1.95 Cr₹0.70 Cr₹0.64 Cr₹0.18 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.28 Cr₹0.30 Cr₹0.28 Cr₹0.34 Cr₹0.50 Cr
     Electricity & Power ₹0.28 Cr₹0.30 Cr₹0.28 Cr₹0.33 Cr₹0.49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ---₹0.00 Cr₹0.00 Cr
Employee Cost ₹5.46 Cr₹4.07 Cr₹3.38 Cr₹4.52 Cr₹3.46 Cr
     Salaries, Wages & Bonus ₹5.01 Cr₹3.85 Cr₹3.14 Cr₹3.27 Cr₹2.18 Cr
     Contributions to EPF & Pension Funds ₹0.42 Cr₹0.20 Cr₹0.15 Cr₹0.77 Cr₹0.70 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.02 Cr₹0.09 Cr₹0.45 Cr₹0.56 Cr
     Other Employees Cost ---₹0.03 Cr₹0.02 Cr
Other Manufacturing Expenses ₹0.04 Cr₹0.15 Cr₹0.18 Cr₹0.25 Cr₹0.34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.00 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -₹0.11 Cr-₹0.12 Cr₹0.14 Cr
     Other Mfg Exp ₹0.04 Cr₹0.04 Cr₹0.18 Cr₹0.14 Cr₹0.20 Cr
General and Administration Expenses ₹6.78 Cr₹5.89 Cr₹3.92 Cr₹2.30 Cr₹2.62 Cr
     Rent , Rates & Taxes ₹1.09 Cr₹0.90 Cr₹0.55 Cr₹0.48 Cr₹0.44 Cr
     Insurance ₹0.22 Cr₹0.11 Cr₹0.10 Cr₹0.07 Cr₹0.04 Cr
     Printing and stationery ₹0.08 Cr₹0.10 Cr₹0.20 Cr₹0.05 Cr₹0.04 Cr
     Professional and legal fees ₹0.91 Cr₹1.27 Cr₹0.67 Cr₹0.46 Cr₹0.28 Cr
     Traveling and conveyance ₹1.18 Cr₹0.37 Cr₹0.11 Cr₹0.52 Cr₹0.93 Cr
     Other Administration ₹3.29 Cr₹3.14 Cr₹2.31 Cr₹0.74 Cr₹0.89 Cr
Selling and Distribution Expenses ₹4.30 Cr₹2.53 Cr₹3.40 Cr₹3.17 Cr₹1.97 Cr
     Advertisement & Sales Promotion ₹2.25 Cr₹0.96 Cr₹0.63 Cr₹0.70 Cr₹1.14 Cr
     Sales Commissions & Incentives ₹0.12 Cr₹0.09 Cr₹0.16 Cr₹0.42 Cr₹0.16 Cr
     Freight and Forwarding ₹1.93 Cr₹1.48 Cr₹2.55 Cr₹1.82 Cr₹0.63 Cr
     Handling and Clearing Charges ---₹0.06 Cr₹0.04 Cr
     Other Selling Expenses --₹0.07 Cr₹0.18 Cr-
Miscellaneous Expenses ₹0.59 Cr₹0.27 Cr₹0.39 Cr₹0.02 Cr₹0.04 Cr
     Bad debts /advances written off ----₹0.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.59 Cr₹0.27 Cr₹0.39 Cr₹0.02 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹30 Cr₹23 Cr₹19 Cr₹18 Cr₹15 Cr
Operating Profit (Excl OI) ₹20 Cr₹15 Cr₹9.02 Cr₹5.19 Cr₹3.87 Cr
Other Income ₹2.03 Cr₹1.62 Cr₹1.04 Cr₹1.79 Cr₹0.49 Cr
     Interest Received ₹1.62 Cr₹1.32 Cr₹0.51 Cr₹0.41 Cr₹0.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr-₹0.00 Cr₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.40 Cr₹0.30 Cr₹0.19 Cr₹0.08 Cr₹0.08 Cr
     Others ₹0.02 Cr₹0.01 Cr₹0.33 Cr₹1.29 Cr₹0.17 Cr
Operating Profit ₹22 Cr₹17 Cr₹10 Cr₹6.98 Cr₹4.37 Cr
Interest ₹0.21 Cr₹0.27 Cr₹0.25 Cr₹0.26 Cr₹0.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.10 Cr₹0.18 Cr₹0.18 Cr₹0.15 Cr
     Intereston Fixed deposits -₹0.00 Cr---
     Bank Charges etc ₹0.21 Cr₹0.17 Cr₹0.07 Cr₹0.09 Cr₹0.06 Cr
     Other Interest --₹0.01 Cr₹0.00 Cr₹0.00 Cr
PBDT ₹22 Cr₹17 Cr₹9.81 Cr₹6.72 Cr₹4.16 Cr
Depreciation ₹0.68 Cr₹0.52 Cr₹0.47 Cr₹0.44 Cr₹0.40 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹16 Cr₹9.34 Cr₹6.28 Cr₹3.76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹21 Cr₹16 Cr₹9.34 Cr₹6.28 Cr₹3.76 Cr
Provision for Tax ₹5.25 Cr₹4.48 Cr₹2.13 Cr₹1.27 Cr₹0.76 Cr
     Current Income Tax ₹5.16 Cr₹4.41 Cr₹1.90 Cr₹1.24 Cr₹0.73 Cr
     Deferred Tax ₹0.08 Cr₹0.05 Cr₹0.23 Cr₹0.03 Cr₹0.03 Cr
     Other taxes ₹0.00 Cr₹0.02 Cr---
Profit After Tax ₹16 Cr₹12 Cr₹7.21 Cr₹5.01 Cr₹2.99 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹22 Cr₹14 Cr₹9.59 Cr₹6.59 Cr
Appropriations ₹41 Cr₹33 Cr₹21 Cr₹15 Cr₹9.59 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹8.46 Cr₹-0.68 Cr--
Equity Dividend % ₹10.00----
Earnings Per Share ₹13.09₹9.64₹252.87₹1,757.44₹1,050.46
Adjusted EPS ₹13.09₹9.64₹8.16₹5.67₹3.39

Compare Income Statement of peers of PREVEST DENPRO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PREVEST DENPRO ₹686.7 Cr -5.5% 5.9% 37.7% Stock Analytics
POLY MEDICURE ₹26,321.9 Cr -8.9% 0.3% 74.6% Stock Analytics
NURECA ₹281.1 Cr -2.5% 2.5% -22.9% Stock Analytics


PREVEST DENPRO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PREVEST DENPRO

-5.5%

5.9%

37.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses