PREVEST DENPRO
|
PREVEST DENPRO Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹51 Cr | ₹39 Cr | ₹29 Cr | ₹23 Cr | ₹20 Cr |
Sales | ₹51 Cr | ₹39 Cr | ₹28 Cr | ₹23 Cr | ₹20 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹1.04 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹50 Cr | ₹38 Cr | ₹28 Cr | ₹23 Cr | ₹19 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.15 Cr | ₹-0.09 Cr | ₹-0.09 Cr | ₹-0.06 Cr | ₹-0.01 Cr |
Raw Material Consumed | ₹13 Cr | ₹9.76 Cr | ₹7.99 Cr | ₹7.05 Cr | ₹6.50 Cr |
Opening Raw Materials | ₹1.95 Cr | ₹0.70 Cr | ₹0.64 Cr | ₹0.18 Cr | ₹0.18 Cr |
Purchases Raw Materials | ₹13 Cr | ₹11 Cr | ₹8.05 Cr | ₹7.50 Cr | ₹6.51 Cr |
Closing Raw Materials | ₹2.63 Cr | ₹1.95 Cr | ₹0.70 Cr | ₹0.64 Cr | ₹0.18 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.28 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.34 Cr | ₹0.50 Cr |
Electricity & Power | ₹0.28 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.33 Cr | ₹0.49 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Employee Cost | ₹5.46 Cr | ₹4.07 Cr | ₹3.38 Cr | ₹4.52 Cr | ₹3.46 Cr |
Salaries, Wages & Bonus | ₹5.01 Cr | ₹3.85 Cr | ₹3.14 Cr | ₹3.27 Cr | ₹2.18 Cr |
Contributions to EPF & Pension Funds | ₹0.42 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.77 Cr | ₹0.70 Cr |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.45 Cr | ₹0.56 Cr |
Other Employees Cost | - | - | - | ₹0.03 Cr | ₹0.02 Cr |
Other Manufacturing Expenses | ₹0.04 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹0.34 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹0.00 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | ₹0.11 Cr | - | ₹0.12 Cr | ₹0.14 Cr |
Other Mfg Exp | ₹0.04 Cr | ₹0.04 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.20 Cr |
General and Administration Expenses | ₹6.78 Cr | ₹5.89 Cr | ₹3.92 Cr | ₹2.30 Cr | ₹2.62 Cr |
Rent , Rates & Taxes | ₹1.09 Cr | ₹0.90 Cr | ₹0.55 Cr | ₹0.48 Cr | ₹0.44 Cr |
Insurance | ₹0.22 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.10 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.91 Cr | ₹1.27 Cr | ₹0.67 Cr | ₹0.46 Cr | ₹0.28 Cr |
Traveling and conveyance | ₹1.18 Cr | ₹0.37 Cr | ₹0.11 Cr | ₹0.52 Cr | ₹0.93 Cr |
Other Administration | ₹3.29 Cr | ₹3.14 Cr | ₹2.31 Cr | ₹0.74 Cr | ₹0.89 Cr |
Selling and Distribution Expenses | ₹4.30 Cr | ₹2.53 Cr | ₹3.40 Cr | ₹3.17 Cr | ₹1.97 Cr |
Advertisement & Sales Promotion | ₹2.25 Cr | ₹0.96 Cr | ₹0.63 Cr | ₹0.70 Cr | ₹1.14 Cr |
Sales Commissions & Incentives | ₹0.12 Cr | ₹0.09 Cr | ₹0.16 Cr | ₹0.42 Cr | ₹0.16 Cr |
Freight and Forwarding | ₹1.93 Cr | ₹1.48 Cr | ₹2.55 Cr | ₹1.82 Cr | ₹0.63 Cr |
Handling and Clearing Charges | - | - | - | ₹0.06 Cr | ₹0.04 Cr |
Other Selling Expenses | - | - | ₹0.07 Cr | ₹0.18 Cr | - |
Miscellaneous Expenses | ₹0.59 Cr | ₹0.27 Cr | ₹0.39 Cr | ₹0.02 Cr | ₹0.04 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.00 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.59 Cr | ₹0.27 Cr | ₹0.39 Cr | ₹0.02 Cr | ₹0.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹30 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹15 Cr | ₹9.02 Cr | ₹5.19 Cr | ₹3.87 Cr |
Other Income | ₹2.03 Cr | ₹1.62 Cr | ₹1.04 Cr | ₹1.79 Cr | ₹0.49 Cr |
Interest Received | ₹1.62 Cr | ₹1.32 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹0.25 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.02 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.40 Cr | ₹0.30 Cr | ₹0.19 Cr | ₹0.08 Cr | ₹0.08 Cr |
Others | ₹0.02 Cr | ₹0.01 Cr | ₹0.33 Cr | ₹1.29 Cr | ₹0.17 Cr |
Operating Profit | ₹22 Cr | ₹17 Cr | ₹10 Cr | ₹6.98 Cr | ₹4.37 Cr |
Interest | ₹0.21 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.21 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.10 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.15 Cr |
Intereston Fixed deposits | - | ₹0.00 Cr | - | - | - |
Bank Charges etc | ₹0.21 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr |
Other Interest | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
PBDT | ₹22 Cr | ₹17 Cr | ₹9.81 Cr | ₹6.72 Cr | ₹4.16 Cr |
Depreciation | ₹0.68 Cr | ₹0.52 Cr | ₹0.47 Cr | ₹0.44 Cr | ₹0.40 Cr |
Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹16 Cr | ₹9.34 Cr | ₹6.28 Cr | ₹3.76 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹21 Cr | ₹16 Cr | ₹9.34 Cr | ₹6.28 Cr | ₹3.76 Cr |
Provision for Tax | ₹5.25 Cr | ₹4.48 Cr | ₹2.13 Cr | ₹1.27 Cr | ₹0.76 Cr |
Current Income Tax | ₹5.16 Cr | ₹4.41 Cr | ₹1.90 Cr | ₹1.24 Cr | ₹0.73 Cr |
Deferred Tax | ₹0.08 Cr | ₹0.05 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other taxes | ₹0.00 Cr | ₹0.02 Cr | - | - | - |
Profit After Tax | ₹16 Cr | ₹12 Cr | ₹7.21 Cr | ₹5.01 Cr | ₹2.99 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹25 Cr | ₹22 Cr | ₹14 Cr | ₹9.59 Cr | ₹6.59 Cr |
Appropriations | ₹41 Cr | ₹33 Cr | ₹21 Cr | ₹15 Cr | ₹9.59 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹8.46 Cr | ₹-0.68 Cr | - | - |
Equity Dividend % | ₹10.00 | - | - | - | - |
Earnings Per Share | ₹13.09 | ₹9.64 | ₹252.87 | ₹1,757.44 | ₹1,050.46 |
Adjusted EPS | ₹13.09 | ₹9.64 | ₹8.16 | ₹5.67 | ₹3.39 |
Compare Income Statement of peers of PREVEST DENPRO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PREVEST DENPRO | ₹686.7 Cr | -5.5% | 5.9% | 37.7% | Stock Analytics | |
POLY MEDICURE | ₹26,321.9 Cr | -8.9% | 0.3% | 74.6% | Stock Analytics | |
NURECA | ₹281.1 Cr | -2.5% | 2.5% | -22.9% | Stock Analytics |
PREVEST DENPRO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PREVEST DENPRO | -5.5% |
5.9% |
37.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses