PREVEST DENPRO
|
PREVEST DENPRO Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹0.29 Cr | ₹0.29 Cr |
Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹0.29 Cr | ₹0.29 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹0.29 Cr | ₹0.29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹100.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹77 Cr | ₹61 Cr | ₹45 Cr | ₹22 Cr | ₹15 Cr |
Securities Premium | ₹20 Cr | ₹20 Cr | ₹20 Cr | - | - |
Capital Reserves | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr |
Profit & Loss Account Balance | ₹56 Cr | ₹41 Cr | ₹25 Cr | ₹22 Cr | ₹15 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹77 Cr | ₹61 Cr | ₹45 Cr | ₹22 Cr | ₹15 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹89 Cr | ₹73 Cr | ₹57 Cr | ₹22 Cr | ₹15 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹0.08 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹0.08 Cr |
Unsecured Loans | - | - | ₹1.37 Cr | ₹1.39 Cr | ₹1.51 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹1.37 Cr | ₹1.39 Cr | ₹1.51 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.69 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.21 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹0.69 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.21 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | ₹0.15 Cr |
Total Non-Current Liabilities | ₹0.69 Cr | ₹0.37 Cr | ₹1.66 Cr | ₹1.63 Cr | ₹1.95 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.30 Cr | ₹1.40 Cr | ₹1.64 Cr | ₹3.91 Cr | ₹1.38 Cr |
Sundry Creditors | ₹1.30 Cr | ₹1.40 Cr | ₹1.64 Cr | ₹3.91 Cr | ₹1.38 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.87 Cr | ₹4.04 Cr | ₹3.66 Cr | ₹1.94 Cr | ₹2.43 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.32 Cr | ₹1.05 Cr | ₹0.84 Cr | ₹1.57 Cr | ₹1.74 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.55 Cr | ₹2.99 Cr | ₹2.82 Cr | ₹0.37 Cr | ₹0.69 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.35 Cr | - | ₹0.10 Cr | ₹0.70 Cr | ₹0.01 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.35 Cr | - | ₹0.10 Cr | ₹0.70 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | ₹0.01 Cr |
Total Current Liabilities | ₹5.52 Cr | ₹5.44 Cr | ₹5.40 Cr | ₹6.55 Cr | ₹3.82 Cr |
Total Liabilities | ₹95 Cr | ₹79 Cr | ₹64 Cr | ₹31 Cr | ₹21 Cr |
ASSETS | |||||
Gross Block | ₹33 Cr | ₹12 Cr | ₹11 Cr | ₹8.96 Cr | ₹8.33 Cr |
Less: Accumulated Depreciation | ₹5.97 Cr | ₹4.69 Cr | ₹4.12 Cr | ₹3.60 Cr | ₹3.13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹27 Cr | ₹7.41 Cr | ₹6.72 Cr | ₹5.36 Cr | ₹5.20 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹17 Cr | ₹4.72 Cr | ₹1.71 Cr | ₹0.11 Cr |
Non Current Investments | ₹0.05 Cr | - | - | - | - |
Long Term Investment | ₹0.05 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.05 Cr | - | - | - | - |
Long Term Loans & Advances | - | - | - | - | ₹0.19 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹27 Cr | ₹24 Cr | ₹11 Cr | ₹7.07 Cr | ₹5.50 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.66 Cr | ₹1.19 Cr | ₹0.73 Cr | ₹0.44 Cr | ₹0.23 Cr |
Quoted | ₹1.66 Cr | ₹1.19 Cr | ₹0.73 Cr | ₹0.44 Cr | - |
Unquoted | - | - | - | - | ₹0.23 Cr |
Inventories | ₹6.22 Cr | ₹4.79 Cr | ₹3.26 Cr | ₹1.27 Cr | ₹1.13 Cr |
Raw Materials | ₹3.43 Cr | ₹2.63 Cr | ₹1.95 Cr | ₹0.70 Cr | ₹0.64 Cr |
Work-in Progress | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr |
Finished Goods | ₹0.65 Cr | ₹0.51 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.13 Cr |
Packing Materials | ₹2.10 Cr | ₹1.61 Cr | ₹0.96 Cr | ₹0.30 Cr | ₹0.31 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹8.17 Cr | ₹4.31 Cr | ₹2.32 Cr | ₹3.75 Cr | ₹2.16 Cr |
Debtors more than Six months | ₹0.11 Cr | ₹0.03 Cr | - | ₹0.04 Cr | ₹0.05 Cr |
Debtors Others | ₹8.06 Cr | ₹4.27 Cr | ₹2.32 Cr | ₹3.71 Cr | ₹2.11 Cr |
Cash and Bank | ₹48 Cr | ₹39 Cr | ₹42 Cr | ₹16 Cr | ₹10 Cr |
Cash in hand | ₹0.17 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹48 Cr | ₹39 Cr | ₹42 Cr | ₹16 Cr | ₹10 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.19 Cr | ₹0.61 Cr | ₹0.08 Cr | ₹0.35 Cr | ₹0.77 Cr |
Interest accrued on Investments | - | ₹0.29 Cr | - | ₹0.24 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.12 Cr | ₹0.25 Cr | - | ₹0.05 Cr | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.01 Cr | - | ₹0.02 Cr | - | - |
Other current_assets | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.77 Cr |
Short Term Loans and Advances | ₹3.35 Cr | ₹4.42 Cr | ₹3.99 Cr | ₹1.37 Cr | ₹0.99 Cr |
Advances recoverable in cash or in kind | ₹1.25 Cr | ₹1.74 Cr | ₹2.50 Cr | ₹0.71 Cr | ₹0.93 Cr |
Advance income tax and TDS | ₹0.09 Cr | ₹0.61 Cr | ₹0.03 Cr | - | ₹0.04 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.01 Cr | ₹2.06 Cr | ₹1.45 Cr | ₹0.66 Cr | ₹0.02 Cr |
Total Current Assets | ₹68 Cr | ₹54 Cr | ₹53 Cr | ₹24 Cr | ₹16 Cr |
Net Current Assets (Including Current Investments) | ₹62 Cr | ₹49 Cr | ₹47 Cr | ₹17 Cr | ₹12 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹95 Cr | ₹79 Cr | ₹64 Cr | ₹31 Cr | ₹21 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | - | - | ₹1.37 Cr | ₹1.39 Cr | ₹1.65 Cr |
Book Value | - | 60.65 | 47.56 | 789.33 | 5,370.49 |
Adjusted Book Value | 73.82 | 60.65 | 47.56 | 25.46 | 17.32 |
Compare Balance Sheet of peers of PREVEST DENPRO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PREVEST DENPRO | ₹686.7 Cr | -5.5% | 5.9% | 37.7% | Stock Analytics | |
POLY MEDICURE | ₹26,321.9 Cr | -8.9% | 0.3% | 74.6% | Stock Analytics | |
NURECA | ₹281.1 Cr | -2.5% | 2.5% | -22.9% | Stock Analytics |
PREVEST DENPRO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PREVEST DENPRO | -5.5% |
5.9% |
37.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses