PRECOT
|
PRECOT Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹978 Cr | ₹954 Cr | ₹993 Cr | ₹665 Cr | ₹726 Cr |
Sales | ₹933 Cr | ₹919 Cr | ₹955 Cr | ₹642 Cr | ₹696 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹45 Cr | ₹35 Cr | ₹39 Cr | ₹23 Cr | ₹30 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹978 Cr | ₹954 Cr | ₹993 Cr | ₹665 Cr | ₹726 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹51 Cr | ₹-25 Cr | ₹-44 Cr | ₹17 Cr | ₹10 Cr |
Raw Material Consumed | ₹568 Cr | ₹648 Cr | ₹532 Cr | ₹341 Cr | ₹420 Cr |
Opening Raw Materials | ₹110 Cr | ₹135 Cr | ₹82 Cr | ₹50 Cr | ₹64 Cr |
Purchases Raw Materials | ₹610 Cr | ₹623 Cr | ₹586 Cr | ₹372 Cr | ₹401 Cr |
Closing Raw Materials | ₹152 Cr | ₹110 Cr | ₹135 Cr | ₹82 Cr | ₹50 Cr |
Other Direct Purchases / Brought in cost | - | ₹0.03 Cr | - | ₹0.77 Cr | ₹4.76 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹77 Cr | ₹71 Cr | ₹74 Cr | ₹57 Cr | ₹80 Cr |
Electricity & Power | ₹77 Cr | ₹71 Cr | ₹74 Cr | ₹57 Cr | ₹80 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹91 Cr | ₹85 Cr | ₹94 Cr | ₹74 Cr | ₹72 Cr |
Salaries, Wages & Bonus | ₹79 Cr | ₹73 Cr | ₹81 Cr | ₹63 Cr | ₹64 Cr |
Contributions to EPF & Pension Funds | ₹6.13 Cr | ₹6.25 Cr | ₹5.06 Cr | ₹4.70 Cr | ₹5.15 Cr |
Workmen and Staff Welfare Expenses | ₹6.10 Cr | ₹5.38 Cr | ₹7.06 Cr | ₹5.70 Cr | ₹2.82 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹81 Cr | ₹92 Cr | ₹80 Cr | ₹50 Cr | ₹60 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹12 Cr | ₹16 Cr | ₹12 Cr | ₹0.68 Cr | ₹0.38 Cr |
Repairs and Maintenance | ₹28 Cr | ₹33 Cr | ₹33 Cr | ₹23 Cr | ₹32 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹40 Cr | ₹43 Cr | ₹36 Cr | ₹27 Cr | ₹27 Cr |
General and Administration Expenses | ₹7.00 Cr | ₹11 Cr | ₹4.80 Cr | ₹2.97 Cr | ₹4.42 Cr |
Rent , Rates & Taxes | ₹1.05 Cr | ₹1.58 Cr | ₹0.79 Cr | ₹0.81 Cr | ₹0.84 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.30 Cr | ₹6.62 Cr | ₹2.81 Cr | ₹1.19 Cr | ₹1.38 Cr |
Traveling and conveyance | ₹1.74 Cr | ₹1.96 Cr | ₹0.42 Cr | ₹0.27 Cr | ₹1.49 Cr |
Other Administration | ₹0.91 Cr | ₹0.86 Cr | ₹0.78 Cr | ₹0.70 Cr | ₹0.72 Cr |
Selling and Distribution Expenses | ₹33 Cr | ₹31 Cr | ₹57 Cr | ₹23 Cr | ₹26 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹33 Cr | ₹31 Cr | ₹57 Cr | ₹23 Cr | ₹26 Cr |
Miscellaneous Expenses | ₹4.36 Cr | ₹9.99 Cr | ₹4.84 Cr | ₹5.44 Cr | ₹4.55 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.23 Cr |
Provision for doubtful debts | ₹0.29 Cr | ₹1.63 Cr | ₹0.56 Cr | ₹2.38 Cr | ₹0.31 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹3.63 Cr | - | - | ₹1.04 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.06 Cr | ₹4.74 Cr | ₹4.28 Cr | ₹3.06 Cr | ₹2.98 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹912 Cr | ₹923 Cr | ₹803 Cr | ₹571 Cr | ₹677 Cr |
Operating Profit (Excl OI) | ₹65 Cr | ₹31 Cr | ₹190 Cr | ₹94 Cr | ₹49 Cr |
Other Income | ₹10 Cr | ₹7.24 Cr | ₹6.49 Cr | ₹5.70 Cr | ₹11 Cr |
Interest Received | ₹2.43 Cr | ₹0.95 Cr | ₹1.32 Cr | ₹1.55 Cr | ₹2.55 Cr |
Dividend Received | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.58 Cr | ₹2.39 Cr | ₹0.45 Cr | ₹0.75 Cr | ₹0.87 Cr |
Profits on sale of Investments | ₹0.09 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | ₹0.04 Cr |
Foreign Exchange Gains | ₹3.73 Cr | - | ₹3.10 Cr | ₹1.87 Cr | - |
Others | ₹3.50 Cr | ₹3.90 Cr | ₹1.63 Cr | ₹1.54 Cr | ₹7.24 Cr |
Operating Profit | ₹76 Cr | ₹38 Cr | ₹197 Cr | ₹100 Cr | ₹60 Cr |
Interest | ₹42 Cr | ₹39 Cr | ₹30 Cr | ₹34 Cr | ₹40 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.46 Cr | ₹4.92 Cr | ₹4.09 Cr | ₹3.45 Cr | ₹2.86 Cr |
Other Interest | ₹38 Cr | ₹34 Cr | ₹26 Cr | ₹30 Cr | ₹37 Cr |
PBDT | ₹34 Cr | ₹-1.13 Cr | ₹166 Cr | ₹66 Cr | ₹20 Cr |
Depreciation | ₹23 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹-35 Cr | ₹134 Cr | ₹33 Cr | ₹-13 Cr |
Exceptional Income / Expenses | ₹6.23 Cr | - | - | - | - |
Profit Before Tax | ₹17 Cr | ₹-35 Cr | ₹134 Cr | ₹33 Cr | ₹-13 Cr |
Provision for Tax | ₹0.51 Cr | ₹-8.50 Cr | ₹28 Cr | - | ₹3.57 Cr |
Current Income Tax | - | - | ₹23 Cr | - | - |
Deferred Tax | ₹5.32 Cr | ₹-8.50 Cr | ₹5.53 Cr | - | - |
Other taxes | ₹-4.81 Cr | - | - | - | ₹3.57 Cr |
Profit After Tax | ₹17 Cr | ₹-26 Cr | ₹105 Cr | ₹33 Cr | ₹-17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹17 Cr | ₹-26 Cr | ₹105 Cr | ₹33 Cr | ₹-17 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹234 Cr | ₹268 Cr | ₹162 Cr | ₹129 Cr | ₹146 Cr |
Appropriations | ₹251 Cr | ₹242 Cr | ₹268 Cr | ₹162 Cr | ₹129 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹7.20 Cr | - | - | - |
Equity Dividend % | ₹15.00 | - | ₹60.00 | - | - |
Earnings Per Share | ₹13.99 | ₹-21.69 | ₹87.85 | ₹27.46 | ₹-13.77 |
Adjusted EPS | ₹13.99 | ₹-21.69 | ₹87.85 | ₹27.46 | ₹-13.77 |
Compare Income Statement of peers of PRECOT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRECOT | ₹613.4 Cr | -14% | -10.3% | 76.3% | Stock Analytics | |
TRIDENT | ₹14,977.0 Cr | -8.2% | -11.4% | -27.8% | Stock Analytics | |
FILATEX INDIA | ₹2,103.9 Cr | -8.4% | -21.8% | -13.1% | Stock Analytics | |
NITIN SPINNERS | ₹2,084.4 Cr | -9.5% | -16.3% | 20.8% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹853.1 Cr | -11.4% | -21.7% | -8.2% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹785.1 Cr | -9.8% | -18.2% | -21.3% | Stock Analytics |
PRECOT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRECOT | -14% |
-10.3% |
76.3% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses