PRECOT
|
PRECOT Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹394 Cr | ₹432 Cr | ₹330 Cr | ₹298 Cr | ₹324 Cr |
Securities Premium | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Capital Reserves | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
Profit & Loss Account Balance | ₹234 Cr | ₹268 Cr | ₹162 Cr | ₹129 Cr | ₹146 Cr |
General Reserves | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr |
Other Reserves | ₹14 Cr | ₹19 Cr | ₹22 Cr | ₹23 Cr | ₹32 Cr |
Reserve excluding Revaluation Reserve | ₹394 Cr | ₹432 Cr | ₹330 Cr | ₹298 Cr | ₹324 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹406 Cr | ₹444 Cr | ₹342 Cr | ₹310 Cr | ₹336 Cr |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹145 Cr | ₹82 Cr | ₹105 Cr | ₹123 Cr | ₹147 Cr |
Non Convertible Debentures | ₹70 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹105 Cr | ₹148 Cr | ₹157 Cr | ₹134 Cr | ₹177 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-30 Cr | ₹-66 Cr | ₹-52 Cr | ₹-12 Cr | ₹-30 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-5.69 Cr | ₹4.55 Cr | - | - | - |
Deferred Tax Assets | ₹18 Cr | ₹6.95 Cr | - | - | - |
Deferred Tax Liability | ₹12 Cr | ₹11 Cr | - | - | - |
Other Long Term Liabilities | ₹0.43 Cr | ₹2.20 Cr | ₹4.08 Cr | ₹9.79 Cr | ₹7.18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹23 Cr | ₹22 Cr | ₹19 Cr | ₹18 Cr | ₹22 Cr |
Total Non-Current Liabilities | ₹162 Cr | ₹110 Cr | ₹128 Cr | ₹150 Cr | ₹176 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹63 Cr | ₹38 Cr | ₹30 Cr | ₹45 Cr | ₹29 Cr |
Sundry Creditors | ₹63 Cr | ₹38 Cr | ₹30 Cr | ₹45 Cr | ₹29 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹64 Cr | ₹126 Cr | ₹87 Cr | ₹50 Cr | ₹68 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.32 Cr | ₹1.62 Cr | ₹2.25 Cr | ₹1.40 Cr | ₹1.65 Cr |
Interest Accrued But Not Due | ₹2.30 Cr | ₹0.31 Cr | ₹0.07 Cr | ₹0.64 Cr | ₹0.38 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹61 Cr | ₹124 Cr | ₹85 Cr | ₹48 Cr | ₹66 Cr |
Short Term Borrowings | ₹202 Cr | ₹209 Cr | ₹169 Cr | ₹173 Cr | ₹177 Cr |
Secured ST Loans repayable on Demands | ₹202 Cr | ₹199 Cr | ₹152 Cr | ₹157 Cr | ₹142 Cr |
Working Capital Loans- Sec | ₹202 Cr | ₹199 Cr | ₹152 Cr | ₹157 Cr | ₹142 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-202 Cr | ₹-189 Cr | ₹-135 Cr | ₹-141 Cr | ₹-106 Cr |
Short Term Provisions | ₹3.11 Cr | ₹5.64 Cr | ₹2.25 Cr | ₹1.81 Cr | ₹1.57 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹2.92 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.11 Cr | ₹2.72 Cr | ₹2.25 Cr | ₹1.81 Cr | ₹1.57 Cr |
Total Current Liabilities | ₹333 Cr | ₹379 Cr | ₹288 Cr | ₹271 Cr | ₹276 Cr |
Total Liabilities | ₹901 Cr | ₹933 Cr | ₹758 Cr | ₹732 Cr | ₹787 Cr |
ASSETS | |||||
Gross Block | ₹671 Cr | ₹625 Cr | ₹605 Cr | ₹599 Cr | ₹609 Cr |
Less: Accumulated Depreciation | ₹224 Cr | ₹192 Cr | ₹161 Cr | ₹129 Cr | ₹97 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹447 Cr | ₹433 Cr | ₹444 Cr | ₹470 Cr | ₹512 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.97 Cr | ₹32 Cr | ₹2.56 Cr | ₹1.39 Cr | ₹2.37 Cr |
Non Current Investments | ₹6.96 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹18 Cr |
Long Term Investment | ₹6.96 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹18 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹6.96 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹18 Cr |
Long Term Loans & Advances | ₹34 Cr | ₹18 Cr | ₹14 Cr | ₹9.24 Cr | ₹11 Cr |
Other Non Current Assets | ₹0.31 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹3.75 Cr |
Total Non-Current Assets | ₹492 Cr | ₹495 Cr | ₹472 Cr | ₹492 Cr | ₹548 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.99 Cr | - | - | - | - |
Quoted | ₹1.99 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹242 Cr | ₹241 Cr | ₹131 Cr | ₹124 Cr | ₹133 Cr |
Raw Materials | ₹110 Cr | ₹135 Cr | ₹82 Cr | ₹50 Cr | ₹64 Cr |
Work-in Progress | ₹17 Cr | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr |
Finished Goods | ₹81 Cr | ₹53 Cr | ₹15 Cr | ₹37 Cr | ₹41 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹16 Cr | ₹12 Cr | ₹8.50 Cr | ₹7.54 Cr | ₹6.01 Cr |
Other Inventory | ₹18 Cr | ₹20 Cr | ₹9.47 Cr | ₹18 Cr | ₹3.99 Cr |
Sundry Debtors | ₹119 Cr | ₹140 Cr | ₹102 Cr | ₹89 Cr | ₹80 Cr |
Debtors more than Six months | ₹7.45 Cr | ₹1.74 Cr | ₹3.89 Cr | ₹3.60 Cr | ₹1.44 Cr |
Debtors Others | ₹114 Cr | ₹139 Cr | ₹101 Cr | ₹86 Cr | ₹79 Cr |
Cash and Bank | ₹6.47 Cr | ₹11 Cr | ₹8.97 Cr | ₹8.02 Cr | ₹7.90 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr |
Balances at Bank | ₹6.46 Cr | ₹11 Cr | ₹8.93 Cr | ₹7.97 Cr | ₹7.89 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.34 Cr | ₹6.90 Cr | ₹6.62 Cr | ₹4.91 Cr | ₹4.94 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.36 Cr | ₹1.77 Cr | ₹1.77 Cr | ₹1.80 Cr | ₹2.45 Cr |
Other current_assets | ₹4.98 Cr | ₹5.13 Cr | ₹4.85 Cr | ₹3.11 Cr | ₹2.50 Cr |
Short Term Loans and Advances | ₹33 Cr | ₹39 Cr | ₹37 Cr | ₹13 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹21 Cr | ₹28 Cr | ₹2.61 Cr | ₹4.14 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹18 Cr | ₹9.31 Cr | ₹11 Cr | ₹10 Cr |
Total Current Assets | ₹409 Cr | ₹438 Cr | ₹286 Cr | ₹240 Cr | ₹240 Cr |
Net Current Assets (Including Current Investments) | ₹76 Cr | ₹59 Cr | ₹-1.87 Cr | ₹-31 Cr | ₹-36 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹901 Cr | ₹933 Cr | ₹758 Cr | ₹732 Cr | ₹787 Cr |
Contingent Liabilities | ₹33 Cr | ₹40 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
Total Debt | ₹378 Cr | ₹358 Cr | ₹326 Cr | ₹308 Cr | ₹354 Cr |
Book Value | 338.09 | 370.10 | 284.68 | 258.47 | 279.72 |
Adjusted Book Value | 338.09 | 370.10 | 284.68 | 258.47 | 279.72 |
Compare Balance Sheet of peers of PRECOT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRECOT | ₹650.6 Cr | -5% | 25.9% | 149.9% | Stock Analytics | |
TRIDENT | ₹16,256.1 Cr | 0.9% | -3.9% | -15.3% | Stock Analytics | |
FILATEX INDIA | ₹2,789.2 Cr | -2% | 18.7% | 22.9% | Stock Analytics | |
NITIN SPINNERS | ₹2,116.4 Cr | -2.3% | -5.6% | 19.6% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹949.6 Cr | -0.2% | -0.2% | 5.6% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹866.1 Cr | 1.5% | -12.1% | -12.7% | Stock Analytics |
PRECOT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRECOT | -5% |
25.9% |
149.9% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses