PRECISION WIRES INDIA
|
PRECISION WIRES INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,679 Cr | ₹3,255 Cr | ₹2,089 Cr | ₹1,845 Cr | ₹2,126 Cr |
Sales | ₹3,522 Cr | ₹3,126 Cr | ₹2,014 Cr | ₹1,774 Cr | ₹2,047 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹156 Cr | ₹129 Cr | ₹75 Cr | ₹71 Cr | ₹79 Cr |
Less: Excise Duty | ₹645 Cr | - | ₹370 Cr | ₹319 Cr | ₹368 Cr |
Net Sales | ₹3,034 Cr | ₹2,683 Cr | ₹1,719 Cr | ₹1,526 Cr | ₹1,758 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-9.69 Cr | ₹-33 Cr | ₹-37 Cr | ₹-11 Cr | ₹5.16 Cr |
Raw Material Consumed | ₹2,795 Cr | ₹2,482 Cr | ₹1,583 Cr | ₹1,364 Cr | ₹1,558 Cr |
Opening Raw Materials | ₹59 Cr | ₹38 Cr | ₹14 Cr | ₹42 Cr | ₹21 Cr |
Purchases Raw Materials | ₹2,790 Cr | ₹2,498 Cr | ₹1,606 Cr | ₹1,336 Cr | ₹1,579 Cr |
Closing Raw Materials | ₹54 Cr | ₹59 Cr | ₹38 Cr | ₹14 Cr | ₹42 Cr |
Other Direct Purchases / Brought in cost | ₹0.24 Cr | ₹5.65 Cr | ₹0.51 Cr | ₹0.19 Cr | ₹0.15 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹33 Cr | ₹25 Cr | ₹24 Cr | ₹25 Cr | ₹24 Cr |
Electricity & Power | ₹33 Cr | ₹25 Cr | ₹24 Cr | ₹25 Cr | ₹24 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹35 Cr | ₹34 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹33 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹1.95 Cr | ₹1.94 Cr | ₹1.75 Cr | ₹1.74 Cr | ₹1.48 Cr |
Workmen and Staff Welfare Expenses | ₹0.22 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.26 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹53 Cr | ₹38 Cr | ₹30 Cr | ₹33 Cr | ₹34 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹10 Cr | ₹6.25 Cr | ₹5.40 Cr | ₹6.95 Cr | ₹7.34 Cr |
Packing Material Consumed | ₹16 Cr | ₹11 Cr | ₹8.42 Cr | ₹9.53 Cr | ₹9.55 Cr |
Other Mfg Exp | ₹27 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr |
General and Administration Expenses | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹0.56 Cr | ₹0.45 Cr | ₹0.51 Cr | ₹0.25 Cr | ₹1.44 Cr |
Insurance | ₹1.61 Cr | ₹1.87 Cr | ₹1.19 Cr | ₹1.27 Cr | ₹1.27 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹0.57 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.68 Cr | ₹0.65 Cr |
Other Administration | ₹15 Cr | ₹11 Cr | ₹9.10 Cr | ₹10 Cr | ₹11 Cr |
Selling and Distribution Expenses | ₹1.67 Cr | ₹1.32 Cr | ₹1.14 Cr | ₹1.21 Cr | ₹1.28 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹1.67 Cr | ₹1.32 Cr | ₹1.14 Cr | ₹1.21 Cr | ₹1.28 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.63 Cr | ₹4.35 Cr | ₹1.87 Cr | ₹1.95 Cr | ₹1.26 Cr |
Bad debts /advances written off | ₹0.42 Cr | ₹1.37 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.34 Cr |
Provision for doubtful debts | ₹0.00 Cr | ₹0.42 Cr | - | ₹0.76 Cr | - |
Losson disposal of fixed assets(net) | - | ₹1.52 Cr | - | ₹0.00 Cr | ₹0.14 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.20 Cr | ₹1.05 Cr | ₹1.82 Cr | ₹1.04 Cr | ₹0.79 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,927 Cr | ₹2,566 Cr | ₹1,641 Cr | ₹1,453 Cr | ₹1,665 Cr |
Operating Profit (Excl OI) | ₹106 Cr | ₹117 Cr | ₹78 Cr | ₹73 Cr | ₹93 Cr |
Other Income | ₹22 Cr | ₹6.98 Cr | ₹5.13 Cr | ₹4.12 Cr | ₹2.16 Cr |
Interest Received | ₹2.40 Cr | ₹0.94 Cr | ₹0.64 Cr | ₹1.02 Cr | ₹0.45 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.40 Cr | - | - | - | - |
Profits on sale of Investments | - | ₹0.07 Cr | ₹0.06 Cr | - | ₹0.20 Cr |
Provision Written Back | ₹0.42 Cr | ₹0.07 Cr | ₹0.70 Cr | - | ₹0.12 Cr |
Foreign Exchange Gains | ₹11 Cr | ₹4.93 Cr | ₹2.62 Cr | ₹2.23 Cr | ₹0.57 Cr |
Others | ₹6.83 Cr | ₹0.97 Cr | ₹1.10 Cr | ₹0.87 Cr | ₹0.83 Cr |
Operating Profit | ₹128 Cr | ₹124 Cr | ₹83 Cr | ₹77 Cr | ₹95 Cr |
Interest | ₹33 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹21 Cr | ₹16 Cr | ₹10 Cr | ₹11 Cr | ₹1.01 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.82 Cr | ₹4.26 Cr | ₹1.98 Cr | ₹1.67 Cr | ₹2.03 Cr |
Other Interest | ₹4.59 Cr | ₹4.27 Cr | ₹2.95 Cr | ₹6.50 Cr | ₹15 Cr |
PBDT | ₹95 Cr | ₹99 Cr | ₹68 Cr | ₹58 Cr | ₹77 Cr |
Depreciation | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹81 Cr | ₹84 Cr | ₹52 Cr | ₹42 Cr | ₹65 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹81 Cr | ₹84 Cr | ₹52 Cr | ₹42 Cr | ₹65 Cr |
Provision for Tax | ₹22 Cr | ₹21 Cr | ₹12 Cr | ₹9.85 Cr | ₹23 Cr |
Current Income Tax | ₹20 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr | ₹22 Cr |
Deferred Tax | ₹0.97 Cr | ₹-1.14 Cr | ₹-0.61 Cr | ₹-1.36 Cr | ₹0.89 Cr |
Other taxes | ₹0.58 Cr | - | - | ₹0.01 Cr | - |
Profit After Tax | ₹59 Cr | ₹63 Cr | ₹39 Cr | ₹32 Cr | ₹42 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹49 Cr | ₹30 Cr | ₹22 Cr | ₹24 Cr | ₹16 Cr |
Appropriations | ₹111 Cr | ₹93 Cr | ₹62 Cr | ₹56 Cr | ₹57 Cr |
General Reserves | ₹40 Cr | ₹30 Cr | ₹25 Cr | ₹20 Cr | ₹20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.19 Cr | ₹0.95 Cr |
Other Appropriation | ₹5.78 Cr | ₹4.63 Cr | - | ₹6.97 Cr | ₹6.97 Cr |
Equity Dividend % | ₹96.00 | ₹130.00 | ₹100.00 | ₹50.00 | ₹90.00 |
Earnings Per Share | ₹3.33 | ₹5.45 | ₹17.00 | ₹13.76 | ₹18.09 |
Adjusted EPS | ₹3.33 | ₹3.63 | ₹2.27 | ₹1.83 | ₹2.41 |
Compare Income Statement of peers of PRECISION WIRES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRECISION WIRES INDIA | ₹2,498.2 Cr | 5.3% | -11% | 8.8% | Stock Analytics | |
POLYCAB INDIA | ₹74,345.0 Cr | 0.7% | -15.7% | 2.9% | Stock Analytics | |
KEI INDUSTRIES | ₹28,969.6 Cr | -3.5% | -22.7% | -4.6% | Stock Analytics | |
FINOLEX CABLES | ₹12,382.0 Cr | -0.7% | -17.5% | -10.8% | Stock Analytics | |
RR KABEL | ₹10,216.9 Cr | 1.5% | -25.8% | -36.2% | Stock Analytics | |
STERLITE TECHNOLOGIES | ₹3,981.6 Cr | -2.4% | -23% | -36.7% | Stock Analytics |
PRECISION WIRES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRECISION WIRES INDIA | 5.3% |
-11% |
8.8% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses