PRECISION WIRES INDIA
|
PRECISION WIRES INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹489 Cr | ₹432 Cr | ₹353 Cr | ₹304 Cr | ₹271 Cr |
Securities Premium | ₹50 Cr | ₹50 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹52 Cr | ₹56 Cr | ₹49 Cr | ₹30 Cr | ₹22 Cr |
General Reserves | ₹385 Cr | ₹325 Cr | ₹285 Cr | ₹255 Cr | ₹230 Cr |
Other Reserves | ₹1.17 Cr | ₹1.17 Cr | ₹1.17 Cr | ₹1.17 Cr | ₹1.17 Cr |
Reserve excluding Revaluation Reserve | ₹489 Cr | ₹432 Cr | ₹353 Cr | ₹304 Cr | ₹271 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹506 Cr | ₹450 Cr | ₹365 Cr | ₹316 Cr | ₹283 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹19 Cr | ₹13 Cr | ₹2.98 Cr | ₹7.48 Cr | ₹12 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹27 Cr | ₹16 Cr | ₹7.48 Cr | ₹12 Cr | ₹16 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-7.50 Cr | ₹-2.98 Cr | ₹-4.50 Cr | ₹-4.50 Cr | ₹-4.50 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.96 Cr | ₹3.08 Cr | ₹1.37 Cr | ₹2.62 Cr | ₹2.94 Cr |
Deferred Tax Assets | ₹1.94 Cr | ₹1.65 Cr | ₹1.65 Cr | ₹1.29 Cr | ₹1.44 Cr |
Deferred Tax Liability | ₹4.90 Cr | ₹4.73 Cr | ₹3.02 Cr | ₹3.90 Cr | ₹4.38 Cr |
Other Long Term Liabilities | ₹0.87 Cr | ₹0.91 Cr | ₹0.85 Cr | ₹0.76 Cr | ₹0.88 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.09 Cr | ₹2.79 Cr | ₹2.88 Cr | ₹2.28 Cr | ₹2.12 Cr |
Total Non-Current Liabilities | ₹26 Cr | ₹20 Cr | ₹8.08 Cr | ₹13 Cr | ₹18 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹423 Cr | ₹432 Cr | ₹468 Cr | ₹423 Cr | ₹203 Cr |
Sundry Creditors | ₹423 Cr | ₹432 Cr | ₹468 Cr | ₹423 Cr | ₹203 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹33 Cr | ₹24 Cr | ₹22 Cr | ₹23 Cr | ₹24 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹10 Cr | ₹6.44 Cr | ₹5.95 Cr | ₹4.73 Cr | ₹8.85 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹18 Cr | ₹16 Cr |
Short Term Borrowings | ₹72 Cr | - | ₹15 Cr | ₹10.00 Cr | ₹15 Cr |
Secured ST Loans repayable on Demands | ₹72 Cr | - | ₹15 Cr | ₹10.00 Cr | ₹11 Cr |
Working Capital Loans- Sec | - | - | ₹15 Cr | ₹10.00 Cr | ₹11 Cr |
Buyers Credits - Unsec | - | - | - | - | ₹3.33 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-15 Cr | ₹-10.00 Cr | ₹-11 Cr |
Short Term Provisions | ₹1.67 Cr | ₹1.46 Cr | ₹1.29 Cr | ₹1.11 Cr | ₹1.10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.67 Cr | ₹1.46 Cr | ₹1.29 Cr | ₹1.11 Cr | ₹1.10 Cr |
Total Current Liabilities | ₹529 Cr | ₹458 Cr | ₹506 Cr | ₹457 Cr | ₹243 Cr |
Total Liabilities | ₹1,062 Cr | ₹928 Cr | ₹879 Cr | ₹786 Cr | ₹544 Cr |
ASSETS | |||||
Gross Block | ₹408 Cr | ₹371 Cr | ₹350 Cr | ₹347 Cr | ₹352 Cr |
Less: Accumulated Depreciation | ₹269 Cr | ₹255 Cr | ₹250 Cr | ₹237 Cr | ₹237 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹139 Cr | ₹116 Cr | ₹99 Cr | ₹110 Cr | ₹115 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹19 Cr | ₹10 Cr | ₹5.66 Cr | ₹1.62 Cr | ₹3.91 Cr |
Non Current Investments | ₹0.00 Cr | ₹5.46 Cr | ₹2.60 Cr | ₹2.33 Cr | ₹1.48 Cr |
Long Term Investment | ₹0.00 Cr | ₹5.46 Cr | ₹2.60 Cr | ₹2.33 Cr | ₹1.48 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹5.46 Cr | ₹5.46 Cr | ₹2.60 Cr | ₹2.33 Cr | ₹1.48 Cr |
Long Term Loans & Advances | ₹0.37 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.40 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹159 Cr | ₹132 Cr | ₹108 Cr | ₹114 Cr | ₹121 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹52 Cr | - | ₹6.73 Cr | ₹26 Cr | - |
Quoted | ₹52 Cr | - | ₹6.73 Cr | ₹26 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹287 Cr | ₹227 Cr | ₹222 Cr | ₹166 Cr | ₹107 Cr |
Raw Materials | ₹83 Cr | ₹54 Cr | ₹59 Cr | ₹38 Cr | ₹14 Cr |
Work-in Progress | ₹120 Cr | ₹97 Cr | ₹94 Cr | ₹76 Cr | ₹56 Cr |
Finished Goods | ₹76 Cr | ₹66 Cr | ₹60 Cr | ₹46 Cr | ₹28 Cr |
Packing Materials | ₹1.89 Cr | ₹2.54 Cr | ₹2.50 Cr | ₹1.44 Cr | ₹1.75 Cr |
Stores  and Spare | ₹5.40 Cr | ₹6.15 Cr | ₹5.44 Cr | ₹5.12 Cr | ₹6.10 Cr |
Other Inventory | ₹1.80 Cr | ₹1.40 Cr | ₹1.09 Cr | ₹0.66 Cr | ₹1.27 Cr |
Sundry Debtors | ₹422 Cr | ₹459 Cr | ₹477 Cr | ₹440 Cr | ₹269 Cr |
Debtors more than Six months | ₹0.55 Cr | ₹1.66 Cr | ₹0.76 Cr | ₹3.74 Cr | - |
Debtors Others | ₹421 Cr | ₹458 Cr | ₹476 Cr | ₹436 Cr | ₹269 Cr |
Cash and Bank | ₹76 Cr | ₹79 Cr | ₹46 Cr | ₹33 Cr | ₹38 Cr |
Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr |
Balances at Bank | ₹76 Cr | ₹79 Cr | ₹46 Cr | ₹33 Cr | ₹38 Cr |
Other cash and bank balances | - | - | - | - | ₹0.01 Cr |
Other Current Assets | ₹0.25 Cr | ₹0.72 Cr | ₹3.58 Cr | ₹1.07 Cr | ₹0.18 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.00 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.25 Cr | ₹0.72 Cr | ₹3.58 Cr | ₹1.07 Cr | ₹0.18 Cr |
Short Term Loans and Advances | ₹65 Cr | ₹29 Cr | ₹16 Cr | ₹5.08 Cr | ₹8.88 Cr |
Advances recoverable in cash or in kind | ₹31 Cr | ₹3.54 Cr | ₹6.00 Cr | ₹3.89 Cr | ₹3.29 Cr |
Advance income tax and TDS | ₹0.07 Cr | ₹2.26 Cr | ₹1.09 Cr | ₹0.03 Cr | ₹2.20 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹35 Cr | ₹24 Cr | ₹9.06 Cr | ₹1.16 Cr | ₹3.39 Cr |
Total Current Assets | ₹903 Cr | ₹796 Cr | ₹771 Cr | ₹672 Cr | ₹423 Cr |
Net Current Assets (Including Current Investments) | ₹374 Cr | ₹338 Cr | ₹265 Cr | ₹215 Cr | ₹180 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,062 Cr | ₹928 Cr | ₹879 Cr | ₹786 Cr | ₹544 Cr |
Contingent Liabilities | ₹41 Cr | ₹40 Cr | ₹29 Cr | ₹28 Cr | ₹21 Cr |
Total Debt | ₹99 Cr | ₹16 Cr | ₹22 Cr | ₹22 Cr | ₹31 Cr |
Book Value | - | 25.21 | 31.55 | 136.66 | 122.28 |
Adjusted Book Value | 28.35 | 25.21 | 21.04 | 18.22 | 16.30 |
Compare Balance Sheet of peers of PRECISION WIRES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRECISION WIRES INDIA | ₹2,985.2 Cr | -2.8% | -5.3% | 35.5% | Stock Analytics | |
POLYCAB INDIA | ₹109,566.0 Cr | -0.4% | 1.5% | 33.3% | Stock Analytics | |
KEI INDUSTRIES | ₹41,541.5 Cr | 4% | 0.2% | 41.8% | Stock Analytics | |
FINOLEX CABLES | ₹17,702.0 Cr | 3.3% | 4.6% | 14.1% | Stock Analytics | |
RR KABEL | ₹16,041.0 Cr | -1.1% | -5.4% | -14.9% | Stock Analytics | |
STERLITE TECHNOLOGIES | ₹5,561.1 Cr | -2.1% | -1.6% | -19.5% | Stock Analytics |
PRECISION WIRES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRECISION WIRES INDIA | -2.8% |
-5.3% |
35.5% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses