PRAVEG
|
PRAVEG Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹84 Cr | ₹45 Cr | ₹45 Cr | ₹60 Cr | ₹60 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹84 Cr | ₹45 Cr | ₹45 Cr | ₹59 Cr | ₹60 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.04 Cr | ₹0.01 Cr | ₹0.14 Cr | ₹0.43 Cr | ₹0.08 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹84 Cr | ₹45 Cr | ₹45 Cr | ₹60 Cr | ₹60 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹12 Cr | ₹2.49 Cr | ₹8.84 Cr | ₹27 Cr | ₹33 Cr |
Opening Raw Materials | ₹4.43 Cr | ₹4.29 Cr | ₹2.44 Cr | ₹1.96 Cr | - |
Purchases Raw Materials | ₹19 Cr | ₹2.63 Cr | ₹11 Cr | ₹27 Cr | ₹35 Cr |
Closing Raw Materials | ₹12 Cr | ₹4.43 Cr | ₹4.29 Cr | ₹2.44 Cr | ₹1.96 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.73 Cr | ₹0.94 Cr | ₹1.39 Cr | ₹1.31 Cr | ₹0.50 Cr |
Electricity & Power | ₹2.73 Cr | ₹0.94 Cr | ₹1.20 Cr | ₹0.87 Cr | ₹0.33 Cr |
Oil, Fuel & Natural gas | - | - | ₹0.20 Cr | ₹0.44 Cr | ₹0.17 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.20 Cr | ₹4.41 Cr | ₹3.43 Cr | ₹4.00 Cr | ₹3.25 Cr |
Salaries, Wages & Bonus | ₹5.91 Cr | ₹4.21 Cr | ₹3.25 Cr | ₹3.54 Cr | ₹3.12 Cr |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr |
Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.15 Cr | ₹0.08 Cr |
Other Employees Cost | ₹0.09 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.24 Cr | - |
Operating Expenses | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.15 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.04 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr |
General and Administration Expenses | ₹2.97 Cr | ₹2.58 Cr | ₹3.01 Cr | ₹4.09 Cr | ₹5.81 Cr |
Rent , Rates & Taxes | ₹0.82 Cr | ₹0.53 Cr | ₹0.88 Cr | ₹1.24 Cr | ₹2.11 Cr |
Insurance | ₹0.16 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.31 Cr |
Professional and legal fees | ₹0.53 Cr | ₹0.98 Cr | ₹1.24 Cr | ₹1.73 Cr | ₹1.14 Cr |
Traveling and conveyance | ₹0.51 Cr | ₹0.28 Cr | ₹0.19 Cr | ₹0.45 Cr | ₹1.78 Cr |
Other Administration | ₹0.83 Cr | ₹0.61 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹0.42 Cr |
Selling and Distribution Expenses | ₹1.91 Cr | ₹1.53 Cr | ₹1.22 Cr | ₹1.73 Cr | ₹1.55 Cr |
Advertisement & Sales Promotion | ₹0.98 Cr | ₹0.53 Cr | ₹0.65 Cr | ₹1.00 Cr | ₹0.96 Cr |
Sales Commissions & Incentives | ₹0.79 Cr | ₹0.86 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.10 Cr |
Freight and Forwarding | ₹0.14 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.59 Cr | ₹0.50 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.03 Cr | ₹0.26 Cr | ₹0.33 Cr | ₹0.88 Cr | ₹0.00 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.24 Cr | ₹0.01 Cr | ₹0.22 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.11 Cr | ₹0.08 Cr | ₹0.02 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.00 Cr | - | ₹0.02 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.68 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.88 Cr | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹40 Cr | ₹26 Cr | ₹29 Cr | ₹53 Cr | ₹56 Cr |
Operating Profit (Excl OI) | ₹45 Cr | ₹20 Cr | ₹16 Cr | ₹6.39 Cr | ₹4.08 Cr |
Other Income | ₹0.38 Cr | ₹0.04 Cr | ₹0.33 Cr | ₹0.36 Cr | ₹0.74 Cr |
Interest Received | ₹0.38 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.13 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.00 Cr | - | ₹0.20 Cr | - | ₹0.31 Cr |
Foreign Exchange Gains | - | - | - | ₹0.21 Cr | ₹0.30 Cr |
Others | - | - | ₹0.05 Cr | - | - |
Operating Profit | ₹45 Cr | ₹20 Cr | ₹16 Cr | ₹6.74 Cr | ₹4.82 Cr |
Interest | ₹0.69 Cr | ₹0.50 Cr | ₹0.34 Cr | ₹0.54 Cr | ₹0.39 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.08 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.33 Cr | ₹0.19 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.20 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.13 Cr |
Other Interest | ₹0.41 Cr | ₹0.27 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.07 Cr |
PBDT | ₹45 Cr | ₹19 Cr | ₹16 Cr | ₹6.20 Cr | ₹4.44 Cr |
Depreciation | ₹6.09 Cr | ₹2.68 Cr | ₹1.64 Cr | ₹0.97 Cr | ₹0.41 Cr |
Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹17 Cr | ₹14 Cr | ₹5.22 Cr | ₹4.03 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹39 Cr | ₹17 Cr | ₹14 Cr | ₹5.22 Cr | ₹4.03 Cr |
Provision for Tax | ₹10 Cr | ₹4.34 Cr | ₹3.52 Cr | ₹1.43 Cr | ₹1.16 Cr |
Current Income Tax | ₹9.78 Cr | ₹4.19 Cr | ₹3.80 Cr | ₹1.56 Cr | ₹1.18 Cr |
Deferred Tax | ₹0.30 Cr | ₹0.02 Cr | ₹-0.23 Cr | ₹-0.14 Cr | ₹-0.02 Cr |
Other taxes | - | ₹0.12 Cr | ₹-0.05 Cr | ₹0.01 Cr | - |
Profit After Tax | ₹28 Cr | ₹12 Cr | ₹11 Cr | ₹3.80 Cr | ₹2.87 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | ₹-0.02 Cr | ₹-0.03 Cr |
Share of Associate | - | - | - | ₹0.00 Cr | ₹-0.11 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹28 Cr | ₹12 Cr | ₹11 Cr | ₹3.79 Cr | ₹2.73 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹21 Cr | ₹13 Cr | ₹8.47 Cr | ₹5.41 Cr | ₹-4.96 Cr |
Appropriations | ₹50 Cr | ₹25 Cr | ₹19 Cr | ₹9.20 Cr | ₹-2.23 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹7.41 Cr | ₹3.70 Cr | ₹2.73 Cr | ₹0.73 Cr | ₹-7.64 Cr |
Equity Dividend % | ₹45.00 | ₹40.00 | ₹40.00 | ₹15.00 | - |
Earnings Per Share | ₹13.59 | ₹6.62 | ₹5.81 | ₹2.05 | ₹5.30 |
Adjusted EPS | ₹13.59 | ₹6.62 | ₹5.81 | ₹2.05 | ₹5.30 |
Compare Income Statement of peers of PRAVEG
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAVEG | ₹1,756.5 Cr | 0.9% | -0% | 8.7% | Stock Analytics | |
BLS INTERNATIONAL SERVICES | ₹16,261.7 Cr | 2.5% | 0.8% | 46.3% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹8,666.8 Cr | -1.2% | -3.5% | -17.7% | Stock Analytics | |
SIS | ₹5,460.0 Cr | -0.3% | -1.2% | -13.8% | Stock Analytics | |
TEAMLEASE SERVICES | ₹4,576.2 Cr | 0.4% | -4.1% | 7.5% | Stock Analytics | |
UPDATER SERVICES | ₹2,713.4 Cr | 2% | 10.4% | 49.2% | Stock Analytics |
PRAVEG Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAVEG | 0.9% |
-0% |
8.7% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses