PRAVEG
|
PRAVEG Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹25 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹19 Cr | ₹19 Cr |
Equity - Issued | ₹25 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹25 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹6.09 Cr | ₹8.04 Cr | - | - | - |
Total Reserves | ₹257 Cr | ₹83 Cr | ₹9.12 Cr | ₹0.57 Cr | ₹-3.74 Cr |
Securities Premium | ₹225 Cr | ₹54 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr |
Capital Reserves | ₹-13 Cr | ₹-13 Cr | ₹-13 Cr | ₹-13 Cr | ₹-13 Cr |
Profit & Loss Account Balance | ₹45 Cr | ₹42 Cr | ₹21 Cr | ₹13 Cr | ₹8.47 Cr |
General Reserves | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr |
Other Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Reserve excluding Revaluation Reserve | ₹257 Cr | ₹83 Cr | ₹9.12 Cr | ₹0.57 Cr | ₹-3.74 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹288 Cr | ₹112 Cr | ₹28 Cr | ₹19 Cr | ₹15 Cr |
Minority Interest | - | - | - | - | ₹0.11 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.05 Cr | ₹0.32 Cr | ₹0.16 Cr | ₹0.92 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹0.43 Cr | ₹1.26 Cr |
Term Loans - Institutions | ₹0.02 Cr | ₹0.32 Cr | ₹0.73 Cr | ₹0.39 Cr | ₹0.60 Cr |
Other Secured | ₹-0.02 Cr | ₹-0.27 Cr | ₹-0.41 Cr | ₹-0.65 Cr | ₹-0.94 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.52 Cr | ₹-0.13 Cr | ₹-0.44 Cr | ₹-0.46 Cr | ₹-0.23 Cr |
Deferred Tax Assets | ₹-4.52 Cr | ₹0.13 Cr | ₹0.44 Cr | ₹0.46 Cr | ₹0.23 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹60 Cr | ₹0.58 Cr | ₹1.44 Cr | ₹2.22 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.63 Cr | ₹0.40 Cr | ₹0.26 Cr | ₹0.21 Cr | ₹0.22 Cr |
Total Non-Current Liabilities | ₹65 Cr | ₹0.89 Cr | ₹1.57 Cr | ₹2.13 Cr | ₹0.91 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.68 Cr | ₹6.45 Cr | ₹2.86 Cr | ₹2.77 Cr | ₹5.14 Cr |
Sundry Creditors | ₹6.68 Cr | ₹6.45 Cr | ₹2.86 Cr | ₹2.77 Cr | ₹5.14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.72 Cr | ₹3.83 Cr | ₹2.02 Cr | ₹1.67 Cr | ₹2.71 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.49 Cr | ₹1.84 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.14 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.23 Cr | ₹2.00 Cr | ₹1.89 Cr | ₹1.61 Cr | ₹2.57 Cr |
Short Term Borrowings | ₹0.03 Cr | ₹0.10 Cr | ₹2.60 Cr | ₹0.07 Cr | ₹0.04 Cr |
Secured ST Loans repayable on Demands | - | - | ₹2.44 Cr | - | - |
Working Capital Loans- Sec | - | - | ₹2.44 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹0.03 Cr | ₹0.10 Cr | ₹-2.29 Cr | ₹0.07 Cr | ₹0.04 Cr |
Short Term Provisions | ₹0.61 Cr | ₹1.74 Cr | ₹0.80 Cr | ₹4.60 Cr | ₹0.88 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.78 Cr | - | ₹3.77 Cr | ₹0.44 Cr |
Provision for post retirement benefits | - | - | - | ₹0.38 Cr | ₹0.28 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.61 Cr | ₹0.97 Cr | ₹0.80 Cr | ₹0.45 Cr | ₹0.16 Cr |
Total Current Liabilities | ₹12 Cr | ₹12 Cr | ₹8.27 Cr | ₹9.11 Cr | ₹8.78 Cr |
Total Liabilities | ₹365 Cr | ₹125 Cr | ₹37 Cr | ₹30 Cr | ₹25 Cr |
ASSETS | |||||
Gross Block | ₹204 Cr | ₹47 Cr | ₹15 Cr | ₹9.53 Cr | ₹6.03 Cr |
Less: Accumulated Depreciation | ₹20 Cr | ₹13 Cr | ₹6.78 Cr | ₹4.13 Cr | ₹2.94 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹183 Cr | ₹34 Cr | ₹8.04 Cr | ₹5.40 Cr | ₹3.09 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹22 Cr | ₹8.35 Cr | ₹2.55 Cr | - | - |
Non Current Investments | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Long Term Investment | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Long Term Loans & Advances | ₹7.85 Cr | ₹23 Cr | ₹5.24 Cr | ₹0.33 Cr | ₹0.08 Cr |
Other Non Current Assets | ₹1.32 Cr | ₹0.39 Cr | ₹0.34 Cr | - | - |
Total Non-Current Assets | ₹215 Cr | ₹66 Cr | ₹16 Cr | ₹5.83 Cr | ₹3.26 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹12 Cr | ₹12 Cr | ₹4.43 Cr | ₹4.29 Cr | ₹2.44 Cr |
Raw Materials | ₹12 Cr | ₹12 Cr | ₹4.43 Cr | ₹4.29 Cr | ₹2.44 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹5.81 Cr | ₹14 Cr |
Debtors more than Six months | ₹5.52 Cr | ₹3.40 Cr | ₹5.41 Cr | ₹3.12 Cr | - |
Debtors Others | ₹16 Cr | ₹13 Cr | ₹8.51 Cr | ₹2.91 Cr | ₹14 Cr |
Cash and Bank | ₹103 Cr | ₹23 Cr | ₹0.44 Cr | ₹9.19 Cr | ₹3.07 Cr |
Cash in hand | ₹0.09 Cr | ₹0.05 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.06 Cr |
Balances at Bank | ₹48 Cr | ₹20 Cr | ₹0.32 Cr | ₹9.10 Cr | ₹3.02 Cr |
Other cash and bank balances | ₹55 Cr | ₹2.40 Cr | - | - | - |
Other Current Assets | ₹1.94 Cr | ₹2.92 Cr | ₹0.70 Cr | ₹0.49 Cr | ₹0.91 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.73 Cr | ₹0.27 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.04 Cr |
Prepaid Expenses | ₹1.17 Cr | ₹2.63 Cr | ₹0.60 Cr | ₹0.48 Cr | ₹0.86 Cr |
Other current_assets | ₹0.05 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.00 Cr | ₹0.00 Cr |
Short Term Loans and Advances | ₹13 Cr | ₹6.26 Cr | ₹1.92 Cr | ₹4.68 Cr | ₹0.75 Cr |
Advances recoverable in cash or in kind | ₹3.61 Cr | ₹2.49 Cr | ₹0.42 Cr | ₹0.04 Cr | ₹0.04 Cr |
Advance income tax and TDS | ₹1.39 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹3.86 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.66 Cr | ₹3.71 Cr | ₹1.42 Cr | ₹0.78 Cr | ₹0.71 Cr |
Total Current Assets | ₹150 Cr | ₹60 Cr | ₹21 Cr | ₹24 Cr | ₹21 Cr |
Net Current Assets (Including Current Investments) | ₹138 Cr | ₹48 Cr | ₹13 Cr | ₹15 Cr | ₹13 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹365 Cr | ₹125 Cr | ₹37 Cr | ₹30 Cr | ₹25 Cr |
Contingent Liabilities | ₹5.93 Cr | ₹10 Cr | ₹5.85 Cr | ₹4.26 Cr | ₹4.30 Cr |
Total Debt | ₹0.05 Cr | ₹0.42 Cr | ₹3.32 Cr | ₹0.89 Cr | ₹1.89 Cr |
Book Value | - | 49.91 | 14.93 | 10.31 | 7.98 |
Adjusted Book Value | 114.85 | 49.91 | 14.93 | 10.31 | 7.98 |
Compare Balance Sheet of peers of PRAVEG
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAVEG | ₹1,809.7 Cr | 5.8% | -6.8% | 9.7% | Stock Analytics | |
BLS INTERNATIONAL SERVICES | ₹17,101.7 Cr | 4.2% | 17.1% | 49.1% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹10,021.5 Cr | -2.6% | 0% | 25.6% | Stock Analytics | |
SIS | ₹5,720.2 Cr | -1.2% | -0.5% | -8.4% | Stock Analytics | |
TEAMLEASE SERVICES | ₹4,764.6 Cr | 1.9% | -5% | 13% | Stock Analytics | |
UPDATER SERVICES | ₹2,900.5 Cr | 5.5% | 15.1% | 58.4% | Stock Analytics |
PRAVEG Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAVEG | 5.8% |
-6.8% |
9.7% |
SENSEX | 0.6% |
-0.8% |
25.4% |
You may also like the below Video Courses