POWER MECH PROJECTS
|
POWER MECH PROJECTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,207 Cr | ₹3,601 Cr | ₹2,710 Cr | ₹1,884 Cr | ₹2,165 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹4,206 Cr | ₹3,600 Cr | ₹2,709 Cr | ₹1,880 Cr | ₹2,161 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.85 Cr | ₹0.75 Cr | ₹1.19 Cr | ₹4.22 Cr | ₹3.66 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,207 Cr | ₹3,601 Cr | ₹2,710 Cr | ₹1,884 Cr | ₹2,165 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.67 Cr | ₹-17 Cr | ₹-1.97 Cr | ₹6.21 Cr | ₹-12 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹94 Cr | ₹78 Cr | ₹65 Cr | ₹49 Cr | ₹43 Cr |
Electricity & Power | ₹7.70 Cr | ₹6.34 Cr | ₹5.34 Cr | ₹5.02 Cr | ₹6.96 Cr |
Oil, Fuel & Natural gas | ₹86 Cr | ₹71 Cr | ₹60 Cr | ₹44 Cr | ₹36 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹553 Cr | ₹531 Cr | ₹418 Cr | ₹322 Cr | ₹320 Cr |
Salaries, Wages & Bonus | ₹485 Cr | ₹463 Cr | ₹364 Cr | ₹278 Cr | ₹278 Cr |
Contributions to EPF & Pension Funds | ₹31 Cr | ₹33 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr |
Workmen and Staff Welfare Expenses | ₹31 Cr | ₹31 Cr | ₹29 Cr | ₹26 Cr | ₹24 Cr |
Other Employees Cost | ₹4.85 Cr | ₹3.73 Cr | ₹3.11 Cr | ₹2.81 Cr | ₹3.96 Cr |
Other Manufacturing Expenses | ₹2,931 Cr | ₹2,508 Cr | ₹1,864 Cr | ₹1,403 Cr | ₹1,469 Cr |
Sub-contracted / Out sourced services | ₹2,119 Cr | ₹1,689 Cr | ₹1,246 Cr | ₹917 Cr | ₹1,027 Cr |
Processing Charges | - | - | ₹0.01 Cr | ₹1.77 Cr | ₹3.77 Cr |
Repairs and Maintenance | ₹26 Cr | ₹24 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹786 Cr | ₹796 Cr | ₹602 Cr | ₹471 Cr | ₹425 Cr |
General and Administration Expenses | ₹75 Cr | ₹60 Cr | ₹52 Cr | ₹41 Cr | ₹52 Cr |
Rent , Rates & Taxes | ₹35 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr | ₹25 Cr |
Insurance | ₹6.40 Cr | ₹5.09 Cr | ₹5.93 Cr | ₹3.89 Cr | ₹3.80 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹18 Cr |
Other Administration | ₹20 Cr | ₹12 Cr | ₹5.62 Cr | ₹0.26 Cr | ₹5.50 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹55 Cr | ₹40 Cr | ₹28 Cr | ₹20 Cr | ₹22 Cr |
Bad debts /advances written off | ₹3.52 Cr | ₹4.31 Cr | - | - | - |
Provision for doubtful debts | ₹1.97 Cr | ₹4.13 Cr | ₹4.28 Cr | - | ₹3.94 Cr |
Losson disposal of fixed assets(net) | ₹0.05 Cr | ₹0.04 Cr | ₹3.18 Cr | ₹0.36 Cr | ₹0.07 Cr |
Losson foreign exchange fluctuations | ₹2.53 Cr | - | ₹0.04 Cr | - | ₹0.11 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹47 Cr | ₹31 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,711 Cr | ₹3,200 Cr | ₹2,424 Cr | ₹1,842 Cr | ₹1,894 Cr |
Operating Profit (Excl OI) | ₹495 Cr | ₹401 Cr | ₹286 Cr | ₹42 Cr | ₹271 Cr |
Other Income | ₹28 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹9.35 Cr |
Interest Received | ₹21 Cr | ₹8.41 Cr | ₹6.80 Cr | ₹6.73 Cr | ₹6.73 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.75 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.67 Cr |
Profits on sale of Investments | ₹0.17 Cr | - | ₹0.19 Cr | ₹0.11 Cr | - |
Provision Written Back | ₹0.70 Cr | ₹2.15 Cr | - | - | - |
Foreign Exchange Gains | ₹3.30 Cr | ₹5.53 Cr | ₹9.78 Cr | ₹8.72 Cr | ₹1.70 Cr |
Others | ₹1.51 Cr | ₹2.82 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.25 Cr |
Operating Profit | ₹524 Cr | ₹421 Cr | ₹303 Cr | ₹58 Cr | ₹280 Cr |
Interest | ₹94 Cr | ₹90 Cr | ₹79 Cr | ₹79 Cr | ₹74 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹59 Cr | ₹70 Cr | ₹64 Cr | ₹67 Cr | ₹58 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr |
Other Interest | ₹14 Cr | ₹0.90 Cr | ₹1.20 Cr | ₹1.52 Cr | ₹4.25 Cr |
PBDT | ₹430 Cr | ₹331 Cr | ₹224 Cr | ₹-21 Cr | ₹206 Cr |
Depreciation | ₹44 Cr | ₹43 Cr | ₹37 Cr | ₹36 Cr | ₹39 Cr |
Profit Before Taxation & Exceptional Items | ₹386 Cr | ₹288 Cr | ₹187 Cr | ₹-57 Cr | ₹167 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹382 Cr | ₹280 Cr | ₹185 Cr | ₹-60 Cr | ₹167 Cr |
Provision for Tax | ₹134 Cr | ₹73 Cr | ₹46 Cr | ₹-11 Cr | ₹37 Cr |
Current Income Tax | ₹132 Cr | ₹73 Cr | ₹36 Cr | ₹2.15 Cr | ₹40 Cr |
Deferred Tax | ₹1.85 Cr | ₹-0.48 Cr | ₹9.88 Cr | ₹-13 Cr | ₹-2.53 Cr |
Other taxes | - | - | - | ₹-0.10 Cr | - |
Profit After Tax | ₹248 Cr | ₹207 Cr | ₹138 Cr | ₹-49 Cr | ₹129 Cr |
Extra items | - | - | - | - | ₹1.02 Cr |
Minority Interest | ₹-0.32 Cr | ₹1.80 Cr | ₹0.50 Cr | ₹2.97 Cr | ₹0.57 Cr |
Share of Associate | - | - | - | - | ₹1.57 Cr |
Other Consolidated Items | ₹-1.24 Cr | ₹0.84 Cr | ₹1.17 Cr | ₹1.39 Cr | - |
Consolidated Net Profit | ₹247 Cr | ₹210 Cr | ₹140 Cr | ₹-44 Cr | ₹132 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,039 Cr | ₹831 Cr | ₹691 Cr | ₹736 Cr | ₹606 Cr |
Appropriations | ₹1,285 Cr | ₹1,041 Cr | ₹831 Cr | ₹692 Cr | ₹738 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.98 Cr | ₹2.21 Cr | - | ₹1.47 Cr | ₹1.77 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹15.00 | - | ₹10.00 |
Earnings Per Share | ₹156.12 | ₹140.81 | ₹95.28 | ₹-30.08 | ₹89.23 |
Adjusted EPS | ₹156.12 | ₹140.81 | ₹95.28 | ₹-30.08 | ₹89.23 |
Compare Income Statement of peers of POWER MECH PROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POWER MECH PROJECTS | ₹7,938.4 Cr | -1.4% | -6.8% | 27.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹498,932.0 Cr | -3.1% | -3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹89,165.9 Cr | -6.4% | -2.1% | 149.1% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,447.6 Cr | -3.7% | -1.1% | 11.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,764.1 Cr | -4.6% | 6.6% | 41.6% | Stock Analytics | |
IRCON INTERNATIONAL | ₹19,506.3 Cr | -6.2% | 6.8% | 30.6% | Stock Analytics |
POWER MECH PROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POWER MECH PROJECTS | -1.4% |
-6.8% |
27.7% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses