Home > Income Statement > POWER MECH PROJECTS

POWER MECH PROJECTS
Income Statement

POWER MECH PROJECTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for POWER MECH PROJECTS
Please provide your vote to see the results

POWER MECH PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,207 Cr₹3,601 Cr₹2,710 Cr₹1,884 Cr₹2,165 Cr
     Sales -----
     Job Work/ Contract Receipts ₹4,206 Cr₹3,600 Cr₹2,709 Cr₹1,880 Cr₹2,161 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.85 Cr₹0.75 Cr₹1.19 Cr₹4.22 Cr₹3.66 Cr
Less: Excise Duty -----
Net Sales ₹4,207 Cr₹3,601 Cr₹2,710 Cr₹1,884 Cr₹2,165 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.67 Cr₹-17 Cr₹-1.97 Cr₹6.21 Cr₹-12 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹94 Cr₹78 Cr₹65 Cr₹49 Cr₹43 Cr
     Electricity & Power ₹7.70 Cr₹6.34 Cr₹5.34 Cr₹5.02 Cr₹6.96 Cr
     Oil, Fuel & Natural gas ₹86 Cr₹71 Cr₹60 Cr₹44 Cr₹36 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹553 Cr₹531 Cr₹418 Cr₹322 Cr₹320 Cr
     Salaries, Wages & Bonus ₹485 Cr₹463 Cr₹364 Cr₹278 Cr₹278 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹33 Cr₹22 Cr₹16 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹31 Cr₹31 Cr₹29 Cr₹26 Cr₹24 Cr
     Other Employees Cost ₹4.85 Cr₹3.73 Cr₹3.11 Cr₹2.81 Cr₹3.96 Cr
Other Manufacturing Expenses ₹2,931 Cr₹2,508 Cr₹1,864 Cr₹1,403 Cr₹1,469 Cr
     Sub-contracted / Out sourced services ₹2,119 Cr₹1,689 Cr₹1,246 Cr₹917 Cr₹1,027 Cr
     Processing Charges --₹0.01 Cr₹1.77 Cr₹3.77 Cr
     Repairs and Maintenance ₹26 Cr₹24 Cr₹17 Cr₹14 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹786 Cr₹796 Cr₹602 Cr₹471 Cr₹425 Cr
General and Administration Expenses ₹75 Cr₹60 Cr₹52 Cr₹41 Cr₹52 Cr
     Rent , Rates & Taxes ₹35 Cr₹30 Cr₹27 Cr₹23 Cr₹25 Cr
     Insurance ₹6.40 Cr₹5.09 Cr₹5.93 Cr₹3.89 Cr₹3.80 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹13 Cr₹13 Cr₹13 Cr₹14 Cr₹18 Cr
     Other Administration ₹20 Cr₹12 Cr₹5.62 Cr₹0.26 Cr₹5.50 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹55 Cr₹40 Cr₹28 Cr₹20 Cr₹22 Cr
     Bad debts /advances written off ₹3.52 Cr₹4.31 Cr---
     Provision for doubtful debts ₹1.97 Cr₹4.13 Cr₹4.28 Cr-₹3.94 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.04 Cr₹3.18 Cr₹0.36 Cr₹0.07 Cr
     Losson foreign exchange fluctuations ₹2.53 Cr-₹0.04 Cr-₹0.11 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹47 Cr₹31 Cr₹20 Cr₹20 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,711 Cr₹3,200 Cr₹2,424 Cr₹1,842 Cr₹1,894 Cr
Operating Profit (Excl OI) ₹495 Cr₹401 Cr₹286 Cr₹42 Cr₹271 Cr
Other Income ₹28 Cr₹19 Cr₹17 Cr₹16 Cr₹9.35 Cr
     Interest Received ₹21 Cr₹8.41 Cr₹6.80 Cr₹6.73 Cr₹6.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.75 Cr₹0.24 Cr₹0.23 Cr₹0.46 Cr₹0.67 Cr
     Profits on sale of Investments ₹0.17 Cr-₹0.19 Cr₹0.11 Cr-
     Provision Written Back ₹0.70 Cr₹2.15 Cr---
     Foreign Exchange Gains ₹3.30 Cr₹5.53 Cr₹9.78 Cr₹8.72 Cr₹1.70 Cr
     Others ₹1.51 Cr₹2.82 Cr₹0.31 Cr₹0.31 Cr₹0.25 Cr
Operating Profit ₹524 Cr₹421 Cr₹303 Cr₹58 Cr₹280 Cr
Interest ₹94 Cr₹90 Cr₹79 Cr₹79 Cr₹74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹59 Cr₹70 Cr₹64 Cr₹67 Cr₹58 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹21 Cr₹19 Cr₹14 Cr₹11 Cr₹12 Cr
     Other Interest ₹14 Cr₹0.90 Cr₹1.20 Cr₹1.52 Cr₹4.25 Cr
PBDT ₹430 Cr₹331 Cr₹224 Cr₹-21 Cr₹206 Cr
Depreciation ₹44 Cr₹43 Cr₹37 Cr₹36 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹386 Cr₹288 Cr₹187 Cr₹-57 Cr₹167 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹382 Cr₹280 Cr₹185 Cr₹-60 Cr₹167 Cr
Provision for Tax ₹134 Cr₹73 Cr₹46 Cr₹-11 Cr₹37 Cr
     Current Income Tax ₹132 Cr₹73 Cr₹36 Cr₹2.15 Cr₹40 Cr
     Deferred Tax ₹1.85 Cr₹-0.48 Cr₹9.88 Cr₹-13 Cr₹-2.53 Cr
     Other taxes ---₹-0.10 Cr-
Profit After Tax ₹248 Cr₹207 Cr₹138 Cr₹-49 Cr₹129 Cr
Extra items ----₹1.02 Cr
Minority Interest ₹-0.32 Cr₹1.80 Cr₹0.50 Cr₹2.97 Cr₹0.57 Cr
Share of Associate ----₹1.57 Cr
Other Consolidated Items ₹-1.24 Cr₹0.84 Cr₹1.17 Cr₹1.39 Cr-
Consolidated Net Profit ₹247 Cr₹210 Cr₹140 Cr₹-44 Cr₹132 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,039 Cr₹831 Cr₹691 Cr₹736 Cr₹606 Cr
Appropriations ₹1,285 Cr₹1,041 Cr₹831 Cr₹692 Cr₹738 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.98 Cr₹2.21 Cr-₹1.47 Cr₹1.77 Cr
Equity Dividend % ₹20.00₹20.00₹15.00-₹10.00
Earnings Per Share ₹156.12₹140.81₹95.28₹-30.08₹89.23
Adjusted EPS ₹156.12₹140.81₹95.28₹-30.08₹89.23

Compare Income Statement of peers of POWER MECH PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POWER MECH PROJECTS ₹7,938.4 Cr -1.4% -6.8% 27.7% Stock Analytics
LARSEN & TOUBRO ₹498,932.0 Cr -3.1% -3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹89,165.9 Cr -6.4% -2.1% 149.1% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,447.6 Cr -3.7% -1.1% 11.1% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,764.1 Cr -4.6% 6.6% 41.6% Stock Analytics
IRCON INTERNATIONAL ₹19,506.3 Cr -6.2% 6.8% 30.6% Stock Analytics


POWER MECH PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POWER MECH PROJECTS

-1.4%

-6.8%

27.7%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses