Home > Balance Sheet > POWER MECH PROJECTS

POWER MECH PROJECTS
Balance Sheet

POWER MECH PROJECTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for POWER MECH PROJECTS
Please provide your vote to see the results

POWER MECH PROJECTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Issued ₹16 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹16 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,822 Cr₹1,260 Cr₹1,029 Cr₹890 Cr₹936 Cr
    Securities Premium ₹529 Cr₹186 Cr₹161 Cr₹161 Cr₹161 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,282 Cr₹1,039 Cr₹831 Cr₹691 Cr₹736 Cr
    General Reserves ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Other Reserves ₹-26 Cr₹-0.90 Cr₹-0.23 Cr₹1.48 Cr₹2.05 Cr
Reserve excluding Revaluation Reserve ₹1,822 Cr₹1,260 Cr₹1,029 Cr₹890 Cr₹936 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,838 Cr₹1,275 Cr₹1,043 Cr₹905 Cr₹951 Cr
Minority Interest ₹1.64 Cr₹1.34 Cr₹3.09 Cr₹3.53 Cr₹8.11 Cr
Long-Term Borrowings -----
Secured Loans ₹37 Cr₹22 Cr₹35 Cr₹16 Cr₹30 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹72 Cr₹47 Cr₹52 Cr₹41 Cr₹53 Cr
    Term Loans - Institutions ₹7.54 Cr₹19 Cr₹30 Cr₹12 Cr₹26 Cr
    Other Secured ₹-42 Cr₹-43 Cr₹-48 Cr₹-37 Cr₹-48 Cr
Unsecured Loans -₹4.02 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹4.02 Cr---
Deferred Tax Assets / Liabilities ₹-11 Cr₹-12 Cr₹-12 Cr₹-22 Cr₹-8.22 Cr
    Deferred Tax Assets ₹11 Cr₹12 Cr₹12 Cr₹22 Cr₹8.22 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹269 Cr₹177 Cr₹159 Cr₹106 Cr₹72 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.70 Cr₹4.31 Cr₹7.20 Cr₹4.83 Cr₹3.70 Cr
Total Non-Current Liabilities ₹300 Cr₹195 Cr₹190 Cr₹105 Cr₹97 Cr
Current Liabilities -----
Trade Payables ₹720 Cr₹749 Cr₹539 Cr₹513 Cr₹578 Cr
    Sundry Creditors ₹720 Cr₹749 Cr₹539 Cr₹513 Cr₹578 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹377 Cr₹414 Cr₹363 Cr₹267 Cr₹270 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹102 Cr₹168 Cr₹113 Cr₹70 Cr₹55 Cr
    Interest Accrued But Not Due ₹0.23 Cr₹0.16 Cr₹0.45 Cr₹0.04 Cr₹1.11 Cr
    Share Application Money -₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹275 Cr₹246 Cr₹250 Cr₹197 Cr₹214 Cr
Short Term Borrowings ₹308 Cr₹406 Cr₹445 Cr₹454 Cr₹426 Cr
    Secured ST Loans repayable on Demands ₹264 Cr₹356 Cr₹344 Cr₹384 Cr₹309 Cr
    Working Capital Loans- Sec ₹264 Cr₹356 Cr₹344 Cr₹384 Cr₹272 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹20 Cr₹1.13 Cr₹51 Cr--
    Other Unsecured Loans ₹-239 Cr₹-307 Cr₹-294 Cr₹-315 Cr₹-155 Cr
Short Term Provisions ₹478 Cr₹332 Cr₹259 Cr₹222 Cr₹221 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹477 Cr₹331 Cr₹258 Cr₹221 Cr₹220 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.88 Cr₹0.98 Cr₹1.67 Cr₹1.31 Cr₹1.01 Cr
Total Current Liabilities ₹1,883 Cr₹1,901 Cr₹1,607 Cr₹1,456 Cr₹1,494 Cr
Total Liabilities ₹4,022 Cr₹3,372 Cr₹2,843 Cr₹2,469 Cr₹2,551 Cr
ASSETS
Gross Block ₹547 Cr₹466 Cr₹421 Cr₹383 Cr₹370 Cr
Less: Accumulated Depreciation ₹315 Cr₹277 Cr₹241 Cr₹208 Cr₹183 Cr
Less: Impairment of Assets -----
Net Block ₹231 Cr₹189 Cr₹180 Cr₹175 Cr₹188 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹2.73 Cr₹2.38 Cr₹5.32 Cr₹2.61 Cr
Non Current Investments ₹36 Cr₹36 Cr₹37 Cr₹39 Cr₹33 Cr
Long Term Investment ₹36 Cr₹36 Cr₹37 Cr₹39 Cr₹33 Cr
    Quoted ₹0.11 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr
    Unquoted ₹36 Cr₹36 Cr₹37 Cr₹39 Cr₹33 Cr
Long Term Loans & Advances ₹319 Cr₹274 Cr₹248 Cr₹194 Cr₹243 Cr
Other Non Current Assets ₹65 Cr₹59 Cr₹58 Cr₹65 Cr₹44 Cr
Total Non-Current Assets ₹663 Cr₹560 Cr₹525 Cr₹478 Cr₹510 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.56 Cr₹0.39 Cr₹2.45 Cr₹2.36 Cr-
    Quoted ₹0.56 Cr₹0.39 Cr₹2.45 Cr₹2.36 Cr-
    Unquoted -----
Inventories ₹122 Cr₹147 Cr₹138 Cr₹115 Cr₹126 Cr
    Raw Materials -----
    Work-in Progress ₹30 Cr₹33 Cr₹16 Cr₹14 Cr₹21 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹92 Cr₹114 Cr₹121 Cr₹100 Cr₹106 Cr
    Other Inventory -----
Sundry Debtors ₹1,040 Cr₹894 Cr₹667 Cr₹534 Cr₹542 Cr
    Debtors more than Six months ₹111 Cr₹127 Cr₹166 Cr₹210 Cr-
    Debtors Others ₹934 Cr₹771 Cr₹504 Cr₹326 Cr₹544 Cr
Cash and Bank ₹480 Cr₹172 Cr₹150 Cr₹64 Cr₹75 Cr
    Cash in hand ₹1.29 Cr₹1.15 Cr₹1.47 Cr₹1.65 Cr₹1.71 Cr
    Balances at Bank ₹479 Cr₹170 Cr₹149 Cr₹63 Cr₹73 Cr
    Other cash and bank balances -----
Other Current Assets ₹729 Cr₹577 Cr₹463 Cr₹467 Cr₹503 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹1.88 Cr₹0.94 Cr₹0.54 Cr₹0.54 Cr-
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹35 Cr₹16 Cr₹31 Cr₹39 Cr₹65 Cr
    Other current_assets ₹692 Cr₹560 Cr₹432 Cr₹428 Cr₹439 Cr
Short Term Loans and Advances ₹989 Cr₹1,022 Cr₹898 Cr₹809 Cr₹794 Cr
    Advances recoverable in cash or in kind ₹315 Cr₹458 Cr₹397 Cr₹388 Cr₹396 Cr
    Advance income tax and TDS ₹465 Cr₹391 Cr₹320 Cr₹259 Cr₹235 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹209 Cr₹173 Cr₹181 Cr₹162 Cr₹164 Cr
Total Current Assets ₹3,359 Cr₹2,812 Cr₹2,318 Cr₹1,991 Cr₹2,041 Cr
Net Current Assets (Including Current Investments) ₹1,476 Cr₹912 Cr₹711 Cr₹535 Cr₹546 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,022 Cr₹3,372 Cr₹2,843 Cr₹2,469 Cr₹2,551 Cr
Contingent Liabilities ₹15 Cr₹10 Cr₹1.80 Cr₹1.80 Cr₹4.75 Cr
Total Debt ₹392 Cr₹475 Cr₹527 Cr₹509 Cr₹517 Cr
Book Value 1,162.56855.39709.25615.13646.60
Adjusted Book Value 1,162.56855.39709.25615.13646.60

Compare Balance Sheet of peers of POWER MECH PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POWER MECH PROJECTS ₹7,938.4 Cr -1.4% -6.8% 27.7% Stock Analytics
LARSEN & TOUBRO ₹498,932.0 Cr -3.1% -3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹89,165.9 Cr -6.4% -2.1% 149.1% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,447.6 Cr -3.7% -1.1% 11.1% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,764.1 Cr -4.6% 6.6% 41.6% Stock Analytics
IRCON INTERNATIONAL ₹19,506.3 Cr -6.2% 6.8% 30.6% Stock Analytics


POWER MECH PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POWER MECH PROJECTS

-1.4%

-6.8%

27.7%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses