POWER MECH PROJECTS
|
POWER MECH PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Issued | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,822 Cr | ₹1,260 Cr | ₹1,029 Cr | ₹890 Cr | ₹936 Cr |
Securities Premium | ₹529 Cr | ₹186 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,282 Cr | ₹1,039 Cr | ₹831 Cr | ₹691 Cr | ₹736 Cr |
General Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Other Reserves | ₹-26 Cr | ₹-0.90 Cr | ₹-0.23 Cr | ₹1.48 Cr | ₹2.05 Cr |
Reserve excluding Revaluation Reserve | ₹1,822 Cr | ₹1,260 Cr | ₹1,029 Cr | ₹890 Cr | ₹936 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,838 Cr | ₹1,275 Cr | ₹1,043 Cr | ₹905 Cr | ₹951 Cr |
Minority Interest | ₹1.64 Cr | ₹1.34 Cr | ₹3.09 Cr | ₹3.53 Cr | ₹8.11 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹37 Cr | ₹22 Cr | ₹35 Cr | ₹16 Cr | ₹30 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹72 Cr | ₹47 Cr | ₹52 Cr | ₹41 Cr | ₹53 Cr |
Term Loans - Institutions | ₹7.54 Cr | ₹19 Cr | ₹30 Cr | ₹12 Cr | ₹26 Cr |
Other Secured | ₹-42 Cr | ₹-43 Cr | ₹-48 Cr | ₹-37 Cr | ₹-48 Cr |
Unsecured Loans | - | ₹4.02 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹4.02 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-12 Cr | ₹-12 Cr | ₹-22 Cr | ₹-8.22 Cr |
Deferred Tax Assets | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹22 Cr | ₹8.22 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹269 Cr | ₹177 Cr | ₹159 Cr | ₹106 Cr | ₹72 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.70 Cr | ₹4.31 Cr | ₹7.20 Cr | ₹4.83 Cr | ₹3.70 Cr |
Total Non-Current Liabilities | ₹300 Cr | ₹195 Cr | ₹190 Cr | ₹105 Cr | ₹97 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹720 Cr | ₹749 Cr | ₹539 Cr | ₹513 Cr | ₹578 Cr |
Sundry Creditors | ₹720 Cr | ₹749 Cr | ₹539 Cr | ₹513 Cr | ₹578 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹377 Cr | ₹414 Cr | ₹363 Cr | ₹267 Cr | ₹270 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹102 Cr | ₹168 Cr | ₹113 Cr | ₹70 Cr | ₹55 Cr |
Interest Accrued But Not Due | ₹0.23 Cr | ₹0.16 Cr | ₹0.45 Cr | ₹0.04 Cr | ₹1.11 Cr |
Share Application Money | - | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹275 Cr | ₹246 Cr | ₹250 Cr | ₹197 Cr | ₹214 Cr |
Short Term Borrowings | ₹308 Cr | ₹406 Cr | ₹445 Cr | ₹454 Cr | ₹426 Cr |
Secured ST Loans repayable on Demands | ₹264 Cr | ₹356 Cr | ₹344 Cr | ₹384 Cr | ₹309 Cr |
Working Capital Loans- Sec | ₹264 Cr | ₹356 Cr | ₹344 Cr | ₹384 Cr | ₹272 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹20 Cr | ₹1.13 Cr | ₹51 Cr | - | - |
Other Unsecured Loans | ₹-239 Cr | ₹-307 Cr | ₹-294 Cr | ₹-315 Cr | ₹-155 Cr |
Short Term Provisions | ₹478 Cr | ₹332 Cr | ₹259 Cr | ₹222 Cr | ₹221 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹477 Cr | ₹331 Cr | ₹258 Cr | ₹221 Cr | ₹220 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.88 Cr | ₹0.98 Cr | ₹1.67 Cr | ₹1.31 Cr | ₹1.01 Cr |
Total Current Liabilities | ₹1,883 Cr | ₹1,901 Cr | ₹1,607 Cr | ₹1,456 Cr | ₹1,494 Cr |
Total Liabilities | ₹4,022 Cr | ₹3,372 Cr | ₹2,843 Cr | ₹2,469 Cr | ₹2,551 Cr |
ASSETS | |||||
Gross Block | ₹547 Cr | ₹466 Cr | ₹421 Cr | ₹383 Cr | ₹370 Cr |
Less: Accumulated Depreciation | ₹315 Cr | ₹277 Cr | ₹241 Cr | ₹208 Cr | ₹183 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹231 Cr | ₹189 Cr | ₹180 Cr | ₹175 Cr | ₹188 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹11 Cr | ₹2.73 Cr | ₹2.38 Cr | ₹5.32 Cr | ₹2.61 Cr |
Non Current Investments | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹39 Cr | ₹33 Cr |
Long Term Investment | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹39 Cr | ₹33 Cr |
Quoted | ₹0.11 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr |
Unquoted | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹39 Cr | ₹33 Cr |
Long Term Loans & Advances | ₹319 Cr | ₹274 Cr | ₹248 Cr | ₹194 Cr | ₹243 Cr |
Other Non Current Assets | ₹65 Cr | ₹59 Cr | ₹58 Cr | ₹65 Cr | ₹44 Cr |
Total Non-Current Assets | ₹663 Cr | ₹560 Cr | ₹525 Cr | ₹478 Cr | ₹510 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.56 Cr | ₹0.39 Cr | ₹2.45 Cr | ₹2.36 Cr | - |
Quoted | ₹0.56 Cr | ₹0.39 Cr | ₹2.45 Cr | ₹2.36 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹122 Cr | ₹147 Cr | ₹138 Cr | ₹115 Cr | ₹126 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹30 Cr | ₹33 Cr | ₹16 Cr | ₹14 Cr | ₹21 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹92 Cr | ₹114 Cr | ₹121 Cr | ₹100 Cr | ₹106 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,040 Cr | ₹894 Cr | ₹667 Cr | ₹534 Cr | ₹542 Cr |
Debtors more than Six months | ₹111 Cr | ₹127 Cr | ₹166 Cr | ₹210 Cr | - |
Debtors Others | ₹934 Cr | ₹771 Cr | ₹504 Cr | ₹326 Cr | ₹544 Cr |
Cash and Bank | ₹480 Cr | ₹172 Cr | ₹150 Cr | ₹64 Cr | ₹75 Cr |
Cash in hand | ₹1.29 Cr | ₹1.15 Cr | ₹1.47 Cr | ₹1.65 Cr | ₹1.71 Cr |
Balances at Bank | ₹479 Cr | ₹170 Cr | ₹149 Cr | ₹63 Cr | ₹73 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹729 Cr | ₹577 Cr | ₹463 Cr | ₹467 Cr | ₹503 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹1.88 Cr | ₹0.94 Cr | ₹0.54 Cr | ₹0.54 Cr | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹35 Cr | ₹16 Cr | ₹31 Cr | ₹39 Cr | ₹65 Cr |
Other current_assets | ₹692 Cr | ₹560 Cr | ₹432 Cr | ₹428 Cr | ₹439 Cr |
Short Term Loans and Advances | ₹989 Cr | ₹1,022 Cr | ₹898 Cr | ₹809 Cr | ₹794 Cr |
Advances recoverable in cash or in kind | ₹315 Cr | ₹458 Cr | ₹397 Cr | ₹388 Cr | ₹396 Cr |
Advance income tax and TDS | ₹465 Cr | ₹391 Cr | ₹320 Cr | ₹259 Cr | ₹235 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹209 Cr | ₹173 Cr | ₹181 Cr | ₹162 Cr | ₹164 Cr |
Total Current Assets | ₹3,359 Cr | ₹2,812 Cr | ₹2,318 Cr | ₹1,991 Cr | ₹2,041 Cr |
Net Current Assets (Including Current Investments) | ₹1,476 Cr | ₹912 Cr | ₹711 Cr | ₹535 Cr | ₹546 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,022 Cr | ₹3,372 Cr | ₹2,843 Cr | ₹2,469 Cr | ₹2,551 Cr |
Contingent Liabilities | ₹15 Cr | ₹10 Cr | ₹1.80 Cr | ₹1.80 Cr | ₹4.75 Cr |
Total Debt | ₹392 Cr | ₹475 Cr | ₹527 Cr | ₹509 Cr | ₹517 Cr |
Book Value | 1,162.56 | 855.39 | 709.25 | 615.13 | 646.60 |
Adjusted Book Value | 1,162.56 | 855.39 | 709.25 | 615.13 | 646.60 |
Compare Balance Sheet of peers of POWER MECH PROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POWER MECH PROJECTS | ₹7,938.4 Cr | -1.4% | -6.8% | 27.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹498,932.0 Cr | -3.1% | -3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹89,165.9 Cr | -6.4% | -2.1% | 149.1% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,447.6 Cr | -3.7% | -1.1% | 11.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,764.1 Cr | -4.6% | 6.6% | 41.6% | Stock Analytics | |
IRCON INTERNATIONAL | ₹19,506.3 Cr | -6.2% | 6.8% | 30.6% | Stock Analytics |
POWER MECH PROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POWER MECH PROJECTS | -1.4% |
-6.8% |
27.7% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses