Home > Income Statement > PONNI SUGARS (ERODE)

PONNI SUGARS (ERODE)
Income Statement

COMMUNITY POLL
for PONNI SUGARS (ERODE)
Please provide your vote to see the results

PONNI SUGARS (ERODE) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹421 Cr₹435 Cr₹288 Cr₹256 Cr₹310 Cr
     Sales ₹419 Cr₹429 Cr₹280 Cr₹250 Cr₹307 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.09 Cr₹6.20 Cr₹7.93 Cr₹6.25 Cr₹3.55 Cr
Less: Excise Duty -----
Net Sales ₹421 Cr₹435 Cr₹288 Cr₹256 Cr₹310 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-9.20 Cr₹-18 Cr₹-13 Cr₹26 Cr
Raw Material Consumed ₹291 Cr₹294 Cr₹199 Cr₹183 Cr₹173 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹291 Cr₹294 Cr₹199 Cr₹183 Cr₹173 Cr
     Other raw material cost -----
Power & Fuel Cost ₹41 Cr₹56 Cr₹29 Cr₹22 Cr₹37 Cr
     Electricity & Power ₹41 Cr₹56 Cr₹29 Cr₹22 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹21 Cr₹19 Cr₹18 Cr₹16 Cr
     Salaries, Wages & Bonus ₹19 Cr₹17 Cr₹16 Cr₹15 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹2.08 Cr₹1.68 Cr₹1.54 Cr₹1.50 Cr₹1.42 Cr
     Workmen and Staff Welfare Expenses ₹2.36 Cr₹1.79 Cr₹1.58 Cr₹1.41 Cr₹1.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹25 Cr₹20 Cr₹17 Cr₹11 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹14 Cr₹14 Cr₹8.06 Cr₹7.70 Cr
     Packing Material Consumed ₹4.99 Cr₹5.01 Cr₹3.11 Cr₹2.39 Cr₹2.15 Cr
     Other Mfg Exp ₹0.41 Cr₹0.62 Cr₹0.32 Cr₹0.21 Cr₹0.22 Cr
General and Administration Expenses ₹4.72 Cr₹4.12 Cr₹3.61 Cr₹3.37 Cr₹3.09 Cr
     Rent , Rates & Taxes ₹1.38 Cr₹1.03 Cr₹1.04 Cr₹0.98 Cr₹0.80 Cr
     Insurance ₹0.59 Cr₹0.54 Cr₹0.54 Cr₹0.41 Cr₹0.24 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.71 Cr₹0.60 Cr₹0.53 Cr₹0.62 Cr₹0.54 Cr
     Traveling and conveyance ₹0.77 Cr₹0.92 Cr₹0.55 Cr₹0.43 Cr₹0.58 Cr
     Other Administration ₹1.27 Cr₹1.03 Cr₹0.95 Cr₹0.93 Cr₹0.93 Cr
Selling and Distribution Expenses ₹1.71 Cr₹2.24 Cr₹1.36 Cr₹1.19 Cr₹1.49 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.71 Cr₹2.24 Cr₹1.36 Cr₹1.19 Cr₹1.49 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.27 Cr₹8.70 Cr₹2.11 Cr₹1.44 Cr₹2.69 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.30 Cr₹1.42 Cr
     Losson disposal of fixed assets(net) ---₹0.05 Cr₹0.06 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.27 Cr₹8.70 Cr₹2.11 Cr₹1.09 Cr₹1.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹378 Cr₹397 Cr₹253 Cr₹226 Cr₹269 Cr
Operating Profit (Excl OI) ₹43 Cr₹38 Cr₹36 Cr₹30 Cr₹41 Cr
Other Income ₹18 Cr₹17 Cr₹6.97 Cr₹6.32 Cr₹4.04 Cr
     Interest Received ₹7.49 Cr₹12 Cr₹2.76 Cr₹1.28 Cr₹0.15 Cr
     Dividend Received ₹5.48 Cr₹2.36 Cr₹2.36 Cr₹3.54 Cr₹3.54 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹2.04 Cr---
     Foreign Exchange Gains -----
     Others ₹4.70 Cr₹0.29 Cr₹1.85 Cr₹1.50 Cr₹0.35 Cr
Operating Profit ₹61 Cr₹56 Cr₹43 Cr₹36 Cr₹45 Cr
Interest ₹0.13 Cr₹0.35 Cr₹0.12 Cr₹0.54 Cr₹2.68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.22 Cr₹2.34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.33 Cr₹0.12 Cr₹0.32 Cr₹0.34 Cr
     Other Interest ₹0.03 Cr₹0.02 Cr---
PBDT ₹61 Cr₹55 Cr₹42 Cr₹36 Cr₹43 Cr
Depreciation ₹8.71 Cr₹7.58 Cr₹6.44 Cr₹7.31 Cr₹7.39 Cr
Profit Before Taxation & Exceptional Items ₹52 Cr₹48 Cr₹36 Cr₹29 Cr₹35 Cr
Exceptional Income / Expenses ----₹0.53 Cr
Profit Before Tax ₹52 Cr₹48 Cr₹36 Cr₹29 Cr₹36 Cr
Provision for Tax ₹5.03 Cr₹9.28 Cr₹6.72 Cr₹2.93 Cr₹4.95 Cr
     Current Income Tax ₹8.96 Cr₹8.54 Cr₹5.94 Cr₹5.01 Cr₹5.33 Cr
     Deferred Tax ₹3.47 Cr₹1.47 Cr₹1.08 Cr₹-0.02 Cr₹-0.38 Cr
     Other taxes ₹-7.40 Cr₹-0.73 Cr₹-0.30 Cr₹-2.06 Cr-
Profit After Tax ₹47 Cr₹38 Cr₹29 Cr₹26 Cr₹31 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹63 Cr₹55 Cr₹55 Cr₹48 Cr₹29 Cr
Appropriations ₹110 Cr₹94 Cr₹84 Cr₹73 Cr₹60 Cr
     General Reserves ₹25 Cr₹25 Cr₹25 Cr₹15 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.90 Cr₹5.20 Cr₹4.22 Cr₹3.24 Cr₹2.45 Cr
Equity Dividend % ₹70.00₹65.00₹55.00₹50.00₹40.00
Earnings Per Share ₹54.49₹44.58₹34.01₹29.84₹35.98
Adjusted EPS ₹54.49₹44.58₹34.01₹29.84₹35.98

Compare Income Statement of peers of PONNI SUGARS (ERODE)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PONNI SUGARS (ERODE) ₹326.7 Cr -4.8% -9.1% -11.2% Stock Analytics
EID PARRY (INDIA) ₹14,175.8 Cr -7.9% -15.3% 36.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,034.5 Cr -0.9% -14.9% 18.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,763.6 Cr -5.6% -12.8% 14.5% Stock Analytics
SHREE RENUKA SUGARS ₹7,658.3 Cr -8% -15.1% -26.3% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,563.8 Cr -5.6% -16.3% -7% Stock Analytics


PONNI SUGARS (ERODE) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PONNI SUGARS (ERODE)

-4.8%

-9.1%

-11.2%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses