PONNI SUGARS (ERODE)
|
PONNI SUGARS (ERODE) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹421 Cr | ₹435 Cr | ₹288 Cr | ₹256 Cr | ₹310 Cr |
Sales | ₹419 Cr | ₹429 Cr | ₹280 Cr | ₹250 Cr | ₹307 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.09 Cr | ₹6.20 Cr | ₹7.93 Cr | ₹6.25 Cr | ₹3.55 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹421 Cr | ₹435 Cr | ₹288 Cr | ₹256 Cr | ₹310 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-11 Cr | ₹-9.20 Cr | ₹-18 Cr | ₹-13 Cr | ₹26 Cr |
Raw Material Consumed | ₹291 Cr | ₹294 Cr | ₹199 Cr | ₹183 Cr | ₹173 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹291 Cr | ₹294 Cr | ₹199 Cr | ₹183 Cr | ₹173 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹41 Cr | ₹56 Cr | ₹29 Cr | ₹22 Cr | ₹37 Cr |
Electricity & Power | ₹41 Cr | ₹56 Cr | ₹29 Cr | ₹22 Cr | ₹37 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹2.08 Cr | ₹1.68 Cr | ₹1.54 Cr | ₹1.50 Cr | ₹1.42 Cr |
Workmen and Staff Welfare Expenses | ₹2.36 Cr | ₹1.79 Cr | ₹1.58 Cr | ₹1.41 Cr | ₹1.40 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr | ₹10 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹8.06 Cr | ₹7.70 Cr |
Packing Material Consumed | ₹4.99 Cr | ₹5.01 Cr | ₹3.11 Cr | ₹2.39 Cr | ₹2.15 Cr |
Other Mfg Exp | ₹0.41 Cr | ₹0.62 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹0.22 Cr |
General and Administration Expenses | ₹4.72 Cr | ₹4.12 Cr | ₹3.61 Cr | ₹3.37 Cr | ₹3.09 Cr |
Rent , Rates & Taxes | ₹1.38 Cr | ₹1.03 Cr | ₹1.04 Cr | ₹0.98 Cr | ₹0.80 Cr |
Insurance | ₹0.59 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.41 Cr | ₹0.24 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.71 Cr | ₹0.60 Cr | ₹0.53 Cr | ₹0.62 Cr | ₹0.54 Cr |
Traveling and conveyance | ₹0.77 Cr | ₹0.92 Cr | ₹0.55 Cr | ₹0.43 Cr | ₹0.58 Cr |
Other Administration | ₹1.27 Cr | ₹1.03 Cr | ₹0.95 Cr | ₹0.93 Cr | ₹0.93 Cr |
Selling and Distribution Expenses | ₹1.71 Cr | ₹2.24 Cr | ₹1.36 Cr | ₹1.19 Cr | ₹1.49 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.71 Cr | ₹2.24 Cr | ₹1.36 Cr | ₹1.19 Cr | ₹1.49 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.27 Cr | ₹8.70 Cr | ₹2.11 Cr | ₹1.44 Cr | ₹2.69 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.30 Cr | ₹1.42 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.05 Cr | ₹0.06 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.27 Cr | ₹8.70 Cr | ₹2.11 Cr | ₹1.09 Cr | ₹1.21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹378 Cr | ₹397 Cr | ₹253 Cr | ₹226 Cr | ₹269 Cr |
Operating Profit (Excl OI) | ₹43 Cr | ₹38 Cr | ₹36 Cr | ₹30 Cr | ₹41 Cr |
Other Income | ₹18 Cr | ₹17 Cr | ₹6.97 Cr | ₹6.32 Cr | ₹4.04 Cr |
Interest Received | ₹7.49 Cr | ₹12 Cr | ₹2.76 Cr | ₹1.28 Cr | ₹0.15 Cr |
Dividend Received | ₹5.48 Cr | ₹2.36 Cr | ₹2.36 Cr | ₹3.54 Cr | ₹3.54 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹2.04 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹4.70 Cr | ₹0.29 Cr | ₹1.85 Cr | ₹1.50 Cr | ₹0.35 Cr |
Operating Profit | ₹61 Cr | ₹56 Cr | ₹43 Cr | ₹36 Cr | ₹45 Cr |
Interest | ₹0.13 Cr | ₹0.35 Cr | ₹0.12 Cr | ₹0.54 Cr | ₹2.68 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹0.22 Cr | ₹2.34 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.33 Cr | ₹0.12 Cr | ₹0.32 Cr | ₹0.34 Cr |
Other Interest | ₹0.03 Cr | ₹0.02 Cr | - | - | - |
PBDT | ₹61 Cr | ₹55 Cr | ₹42 Cr | ₹36 Cr | ₹43 Cr |
Depreciation | ₹8.71 Cr | ₹7.58 Cr | ₹6.44 Cr | ₹7.31 Cr | ₹7.39 Cr |
Profit Before Taxation & Exceptional Items | ₹52 Cr | ₹48 Cr | ₹36 Cr | ₹29 Cr | ₹35 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹0.53 Cr |
Profit Before Tax | ₹52 Cr | ₹48 Cr | ₹36 Cr | ₹29 Cr | ₹36 Cr |
Provision for Tax | ₹5.03 Cr | ₹9.28 Cr | ₹6.72 Cr | ₹2.93 Cr | ₹4.95 Cr |
Current Income Tax | ₹8.96 Cr | ₹8.54 Cr | ₹5.94 Cr | ₹5.01 Cr | ₹5.33 Cr |
Deferred Tax | ₹3.47 Cr | ₹1.47 Cr | ₹1.08 Cr | ₹-0.02 Cr | ₹-0.38 Cr |
Other taxes | ₹-7.40 Cr | ₹-0.73 Cr | ₹-0.30 Cr | ₹-2.06 Cr | - |
Profit After Tax | ₹47 Cr | ₹38 Cr | ₹29 Cr | ₹26 Cr | ₹31 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹63 Cr | ₹55 Cr | ₹55 Cr | ₹48 Cr | ₹29 Cr |
Appropriations | ₹110 Cr | ₹94 Cr | ₹84 Cr | ₹73 Cr | ₹60 Cr |
General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹15 Cr | ₹10.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.90 Cr | ₹5.20 Cr | ₹4.22 Cr | ₹3.24 Cr | ₹2.45 Cr |
Equity Dividend % | ₹70.00 | ₹65.00 | ₹55.00 | ₹50.00 | ₹40.00 |
Earnings Per Share | ₹54.49 | ₹44.58 | ₹34.01 | ₹29.84 | ₹35.98 |
Adjusted EPS | ₹54.49 | ₹44.58 | ₹34.01 | ₹29.84 | ₹35.98 |
Compare Income Statement of peers of PONNI SUGARS (ERODE)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PONNI SUGARS (ERODE) | ₹326.7 Cr | -4.8% | -9.1% | -11.2% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,175.8 Cr | -7.9% | -15.3% | 36.2% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,034.5 Cr | -0.9% | -14.9% | 18.5% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,763.6 Cr | -5.6% | -12.8% | 14.5% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹7,658.3 Cr | -8% | -15.1% | -26.3% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,563.8 Cr | -5.6% | -16.3% | -7% | Stock Analytics |
PONNI SUGARS (ERODE) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PONNI SUGARS (ERODE) | -4.8% |
-9.1% |
-11.2% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses