PONNI SUGARS (ERODE)
|
PONNI SUGARS (ERODE) Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr |
Equity Paid Up | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹543 Cr | ₹444 Cr | ₹360 Cr | ₹318 Cr | ₹239 Cr |
Securities Premium | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr |
Capital Reserves | ₹5.54 Cr | ₹5.54 Cr | ₹5.54 Cr | ₹5.54 Cr | ₹5.54 Cr |
Profit & Loss Account Balance | ₹79 Cr | ₹63 Cr | ₹55 Cr | ₹55 Cr | ₹48 Cr |
General Reserves | ₹200 Cr | ₹175 Cr | ₹150 Cr | ₹125 Cr | ₹110 Cr |
Other Reserves | ₹257 Cr | ₹199 Cr | ₹148 Cr | ₹131 Cr | ₹74 Cr |
Reserve excluding Revaluation Reserve | ₹543 Cr | ₹444 Cr | ₹360 Cr | ₹318 Cr | ₹239 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹552 Cr | ₹453 Cr | ₹368 Cr | ₹326 Cr | ₹247 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹3.56 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹3.56 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹16 Cr | ₹6.88 Cr | ₹2.61 Cr | ₹0.60 Cr | ₹2.60 Cr |
Deferred Tax Assets | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
Deferred Tax Liability | ₹35 Cr | ₹26 Cr | ₹20 Cr | ₹18 Cr | ₹19 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.08 Cr | ₹6.66 Cr | ₹7.26 Cr | ₹5.90 Cr | ₹5.77 Cr |
Total Non-Current Liabilities | ₹18 Cr | ₹14 Cr | ₹9.87 Cr | ₹6.50 Cr | ₹12 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹26 Cr | ₹37 Cr | ₹33 Cr | ₹36 Cr | ₹28 Cr |
Sundry Creditors | ₹26 Cr | ₹37 Cr | ₹33 Cr | ₹36 Cr | ₹28 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.86 Cr | ₹9.96 Cr | ₹7.58 Cr | ₹7.53 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.19 Cr | ₹2.18 Cr | ₹0.81 Cr | ₹0.68 Cr | ₹4.68 Cr |
Interest Accrued But Not Due | ₹1.53 Cr | ₹1.53 Cr | - | - | ₹0.08 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.14 Cr | ₹6.25 Cr | ₹6.77 Cr | ₹6.85 Cr | ₹9.26 Cr |
Short Term Borrowings | - | - | - | - | ₹14 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹14 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹14 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-14 Cr |
Short Term Provisions | ₹1.11 Cr | ₹0.83 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.76 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.28 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | ₹0.02 Cr | ₹0.76 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.11 Cr | ₹0.55 Cr | ₹0.03 Cr | - | - |
Total Current Liabilities | ₹35 Cr | ₹48 Cr | ₹40 Cr | ₹43 Cr | ₹56 Cr |
Total Liabilities | ₹605 Cr | ₹515 Cr | ₹419 Cr | ₹376 Cr | ₹315 Cr |
ASSETS | |||||
Gross Block | ₹177 Cr | ₹164 Cr | ₹150 Cr | ₹136 Cr | ₹134 Cr |
Less: Accumulated Depreciation | ₹54 Cr | ₹46 Cr | ₹38 Cr | ₹32 Cr | ₹25 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹123 Cr | ₹118 Cr | ₹112 Cr | ₹104 Cr | ₹109 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.94 Cr | ₹1.11 Cr | ₹3.59 Cr | ₹0.19 Cr | ₹0.18 Cr |
Non Current Investments | ₹290 Cr | ₹225 Cr | ₹170 Cr | ₹151 Cr | ₹95 Cr |
Long Term Investment | ₹290 Cr | ₹225 Cr | ₹170 Cr | ₹151 Cr | ₹95 Cr |
Quoted | ₹290 Cr | ₹224 Cr | ₹169 Cr | ₹151 Cr | ₹95 Cr |
Unquoted | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Long Term Loans & Advances | ₹16 Cr | ₹26 Cr | ₹0.22 Cr | ₹0.76 Cr | ₹0.28 Cr |
Other Non Current Assets | ₹0.29 Cr | ₹0.43 Cr | ₹0.57 Cr | ₹0.09 Cr | - |
Total Non-Current Assets | ₹432 Cr | ₹370 Cr | ₹286 Cr | ₹257 Cr | ₹205 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹93 Cr | ₹83 Cr | ₹71 Cr | ₹52 Cr | ₹38 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹1.85 Cr | ₹2.41 Cr | ₹1.30 Cr | ₹1.03 Cr | ₹0.54 Cr |
Finished Goods | ₹85 Cr | ₹74 Cr | ₹66 Cr | ₹48 Cr | ₹36 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.30 Cr | ₹6.58 Cr | ₹3.72 Cr | ₹2.49 Cr | ₹1.47 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹34 Cr | ₹23 Cr | ₹45 Cr | ₹41 Cr | ₹69 Cr |
Debtors more than Six months | - | - | ₹24 Cr | ₹21 Cr | - |
Debtors Others | ₹34 Cr | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹71 Cr |
Cash and Bank | ₹41 Cr | ₹32 Cr | ₹9.89 Cr | ₹23 Cr | ₹0.65 Cr |
Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹41 Cr | ₹32 Cr | ₹9.87 Cr | ₹23 Cr | ₹0.62 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.09 Cr | ₹1.22 Cr | ₹1.47 Cr | ₹1.05 Cr | ₹1.06 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.68 Cr | ₹0.80 Cr | ₹0.61 Cr | ₹0.54 Cr | ₹0.64 Cr |
Other current_assets | ₹0.41 Cr | ₹0.42 Cr | ₹0.86 Cr | ₹0.51 Cr | ₹0.42 Cr |
Short Term Loans and Advances | ₹4.34 Cr | ₹5.75 Cr | ₹4.62 Cr | ₹3.04 Cr | ₹1.96 Cr |
Advances recoverable in cash or in kind | ₹2.95 Cr | ₹5.57 Cr | ₹3.72 Cr | ₹2.72 Cr | ₹1.78 Cr |
Advance income tax and TDS | ₹1.13 Cr | - | ₹0.61 Cr | ₹0.32 Cr | ₹0.18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.26 Cr | ₹0.18 Cr | ₹0.29 Cr | - | - |
Total Current Assets | ₹173 Cr | ₹144 Cr | ₹132 Cr | ₹119 Cr | ₹111 Cr |
Net Current Assets (Including Current Investments) | ₹137 Cr | ₹96 Cr | ₹92 Cr | ₹76 Cr | ₹55 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹605 Cr | ₹515 Cr | ₹419 Cr | ₹376 Cr | ₹315 Cr |
Contingent Liabilities | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.25 Cr |
Total Debt | - | - | - | - | ₹20 Cr |
Book Value | 641.77 | 526.62 | 428.47 | 379.55 | 287.74 |
Adjusted Book Value | 641.77 | 526.62 | 428.47 | 379.55 | 287.74 |
Compare Balance Sheet of peers of PONNI SUGARS (ERODE)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PONNI SUGARS (ERODE) | ₹326.7 Cr | -4.8% | -9.1% | -11.2% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,175.8 Cr | -7.9% | -15.3% | 36.2% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,034.5 Cr | -0.9% | -14.9% | 18.5% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,763.6 Cr | -5.6% | -12.8% | 14.5% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹7,658.3 Cr | -8% | -15.1% | -26.3% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,563.8 Cr | -5.6% | -16.3% | -7% | Stock Analytics |
PONNI SUGARS (ERODE) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PONNI SUGARS (ERODE) | -4.8% |
-9.1% |
-11.2% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses