Home > Income Statement > POLYPLEX CORPORATION

POLYPLEX CORPORATION
Income Statement

COMMUNITY POLL
for POLYPLEX CORPORATION
Please provide your vote to see the results

POLYPLEX CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹7,731 Cr₹6,727 Cr₹5,025 Cr₹4,571 Cr₹4,648 Cr
     Sales ₹7,719 Cr₹6,710 Cr₹5,010 Cr₹4,548 Cr₹4,623 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹17 Cr₹15 Cr₹22 Cr₹24 Cr
Less: Excise Duty -----
Net Sales ₹7,652 Cr₹6,624 Cr₹4,918 Cr₹4,487 Cr₹4,570 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.01 Cr₹-361 Cr₹-43 Cr₹-7.45 Cr₹-70 Cr
Raw Material Consumed ₹4,525 Cr₹3,751 Cr₹2,283 Cr₹2,356 Cr₹2,717 Cr
     Opening Raw Materials ₹311 Cr₹217 Cr₹174 Cr₹173 Cr₹155 Cr
     Purchases Raw Materials ₹4,323 Cr₹3,643 Cr₹2,222 Cr₹2,263 Cr₹2,597 Cr
     Closing Raw Materials ₹335 Cr₹311 Cr₹217 Cr₹174 Cr₹173 Cr
     Other Direct Purchases / Brought in cost ₹225 Cr₹202 Cr₹105 Cr₹94 Cr₹137 Cr
     Other raw material cost -----
Power & Fuel Cost ₹522 Cr₹345 Cr₹290 Cr₹265 Cr₹245 Cr
     Electricity & Power ₹522 Cr₹345 Cr₹290 Cr₹265 Cr₹245 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹490 Cr₹482 Cr₹424 Cr₹387 Cr₹345 Cr
     Salaries, Wages & Bonus ₹432 Cr₹432 Cr₹374 Cr₹341 Cr₹304 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹22 Cr₹20 Cr₹17 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹38 Cr₹29 Cr₹30 Cr₹29 Cr₹24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹507 Cr₹411 Cr₹344 Cr₹308 Cr₹280 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹64 Cr₹51 Cr₹44 Cr₹45 Cr₹43 Cr
     Packing Material Consumed ₹268 Cr₹233 Cr₹187 Cr₹162 Cr₹149 Cr
     Other Mfg Exp ₹175 Cr₹126 Cr₹113 Cr₹101 Cr₹88 Cr
General and Administration Expenses ₹106 Cr₹80 Cr₹72 Cr₹79 Cr₹66 Cr
     Rent , Rates & Taxes ₹22 Cr₹19 Cr₹19 Cr₹17 Cr₹14 Cr
     Insurance ₹42 Cr₹26 Cr₹23 Cr₹17 Cr₹13 Cr
     Printing and stationery -----
     Professional and legal fees ₹16 Cr₹18 Cr₹14 Cr₹14 Cr₹12 Cr
     Traveling and conveyance ₹22 Cr₹13 Cr₹12 Cr₹25 Cr₹20 Cr
     Other Administration ₹4.35 Cr₹3.86 Cr₹3.91 Cr₹6.40 Cr₹5.63 Cr
Selling and Distribution Expenses ₹480 Cr₹547 Cr₹279 Cr₹205 Cr₹206 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹441 Cr₹511 Cr₹249 Cr₹180 Cr₹171 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹39 Cr₹36 Cr₹30 Cr₹25 Cr₹35 Cr
Miscellaneous Expenses ₹74 Cr₹61 Cr₹52 Cr₹114 Cr₹50 Cr
     Bad debts /advances written off ₹0.15 Cr₹0.20 Cr₹0.20 Cr₹0.32 Cr₹0.01 Cr
     Provision for doubtful debts ₹1.01 Cr₹0.06 Cr₹0.03 Cr--
     Losson disposal of fixed assets(net) --₹0.37 Cr-₹0.20 Cr
     Losson foreign exchange fluctuations ---₹49 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹72 Cr₹60 Cr₹51 Cr₹65 Cr₹50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,705 Cr₹5,316 Cr₹3,701 Cr₹3,706 Cr₹3,839 Cr
Operating Profit (Excl OI) ₹947 Cr₹1,308 Cr₹1,217 Cr₹781 Cr₹731 Cr
Other Income ₹95 Cr₹128 Cr₹59 Cr₹61 Cr₹164 Cr
     Interest Received ₹23 Cr₹20 Cr₹34 Cr₹37 Cr₹33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.27 Cr₹0.01 Cr-₹0.26 Cr-
     Profits on sale of Investments -₹0.14 Cr₹2.97 Cr₹1.43 Cr₹0.42 Cr
     Provision Written Back -₹0.02 Cr-₹0.65 Cr₹0.46 Cr
     Foreign Exchange Gains ₹15 Cr₹88 Cr₹2.54 Cr-₹104 Cr
     Others ₹57 Cr₹21 Cr₹20 Cr₹22 Cr₹26 Cr
Operating Profit ₹1,042 Cr₹1,436 Cr₹1,276 Cr₹842 Cr₹895 Cr
Interest ₹35 Cr₹17 Cr₹18 Cr₹18 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.22 Cr₹1.76 Cr₹1.03 Cr₹0.79 Cr₹1.82 Cr
     Other Interest ₹32 Cr₹15 Cr₹17 Cr₹17 Cr₹27 Cr
PBDT ₹1,007 Cr₹1,419 Cr₹1,258 Cr₹824 Cr₹866 Cr
Depreciation ₹296 Cr₹273 Cr₹280 Cr₹253 Cr₹209 Cr
Profit Before Taxation & Exceptional Items ₹711 Cr₹1,147 Cr₹979 Cr₹571 Cr₹657 Cr
Exceptional Income / Expenses ---₹69 Cr-
Profit Before Tax ₹711 Cr₹1,147 Cr₹979 Cr₹640 Cr₹657 Cr
Provision for Tax ₹95 Cr₹182 Cr₹117 Cr₹146 Cr₹73 Cr
     Current Income Tax ₹112 Cr₹150 Cr₹75 Cr₹94 Cr₹75 Cr
     Deferred Tax ₹-15 Cr₹34 Cr₹42 Cr₹52 Cr₹-1.86 Cr
     Other taxes ₹-1.18 Cr₹-1.64 Cr-₹-0.30 Cr₹0.01 Cr
Profit After Tax ₹616 Cr₹965 Cr₹862 Cr₹494 Cr₹584 Cr
Extra items -----
Minority Interest ₹-267 Cr₹-396 Cr₹-350 Cr₹-212 Cr₹-254 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹348 Cr₹569 Cr₹512 Cr₹282 Cr₹330 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,447 Cr₹2,197 Cr₹2,168 Cr₹2,058 Cr₹1,875 Cr
Appropriations ₹2,796 Cr₹2,765 Cr₹2,679 Cr₹2,340 Cr₹2,205 Cr
     General Reserves ₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹68 Cr₹55 Cr₹19 Cr₹134 Cr₹113 Cr
Equity Dividend % ₹880.00₹1,040.00₹1,640.00₹170.00₹510.00
Earnings Per Share ₹110.97₹181.19₹163.03₹88.18₹103.18
Adjusted EPS ₹110.97₹181.19₹163.03₹88.18₹103.18

Compare Income Statement of peers of POLYPLEX CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLYPLEX CORPORATION ₹3,724.4 Cr -2.8% 4.8% 55.3% Stock Analytics
SUPREME INDUSTRIES ₹42,350.8 Cr -3.5% -4.6% -18% Stock Analytics
ASTRAL ₹35,173.7 Cr 1.7% -5.5% -35.3% Stock Analytics
FINOLEX INDUSTRIES ₹11,032.1 Cr -2.1% 1.2% -27.8% Stock Analytics
TIME TECHNOPLAST ₹9,717.1 Cr 3.4% 16.1% 63.9% Stock Analytics
GARWARE HITECH FILMS ₹8,916.1 Cr -1.9% -1.4% 120.1% Stock Analytics


POLYPLEX CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLYPLEX CORPORATION

-2.8%

4.8%

55.3%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses