POLYPLEX CORPORATION
|
POLYPLEX CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr |
Equity - Authorised | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity - Issued | ₹33 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr |
Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr |
Equity Shares Forfeited | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹3,479 Cr | ₹3,451 Cr | ₹3,284 Cr | ₹3,021 Cr | ₹2,997 Cr |
Securities Premium | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹139 Cr |
Capital Reserves | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr |
Profit & Loss Account Balance | ₹2,476 Cr | ₹2,458 Cr | ₹2,447 Cr | ₹2,197 Cr | ₹2,168 Cr |
General Reserves | ₹63 Cr | ₹63 Cr | ₹61 Cr | ₹58 Cr | ₹65 Cr |
Other Reserves | ₹822 Cr | ₹812 Cr | ₹658 Cr | ₹648 Cr | ₹623 Cr |
Reserve excluding Revaluation Reserve | ₹3,479 Cr | ₹3,451 Cr | ₹3,284 Cr | ₹3,021 Cr | ₹2,997 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,511 Cr | ₹3,483 Cr | ₹3,316 Cr | ₹3,053 Cr | ₹3,029 Cr |
Minority Interest | ₹2,300 Cr | ₹2,286 Cr | ₹2,006 Cr | ₹1,755 Cr | ₹1,457 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹354 Cr | ₹373 Cr | ₹478 Cr | ₹366 Cr | ₹431 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹427 Cr | ₹487 Cr | ₹590 Cr | ₹461 Cr | ₹501 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-72 Cr | ₹-114 Cr | ₹-112 Cr | ₹-95 Cr | ₹-70 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹38 Cr | ₹86 Cr | ₹93 Cr | ₹56 Cr | ₹17 Cr |
Deferred Tax Assets | ₹86 Cr | ₹35 Cr | ₹35 Cr | ₹66 Cr | ₹108 Cr |
Deferred Tax Liability | ₹124 Cr | ₹121 Cr | ₹128 Cr | ₹122 Cr | ₹125 Cr |
Other Long Term Liabilities | ₹14 Cr | ₹11 Cr | ₹6.59 Cr | ₹5.85 Cr | ₹7.22 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
Total Non-Current Liabilities | ₹435 Cr | ₹493 Cr | ₹596 Cr | ₹444 Cr | ₹471 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹538 Cr | ₹465 Cr | ₹509 Cr | ₹335 Cr | ₹240 Cr |
Sundry Creditors | ₹538 Cr | ₹465 Cr | ₹509 Cr | ₹335 Cr | ₹240 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹292 Cr | ₹330 Cr | ₹379 Cr | ₹325 Cr | ₹274 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹33 Cr | ₹19 Cr | ₹37 Cr | ₹24 Cr | ₹33 Cr |
Interest Accrued But Not Due | ₹0.74 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹1.11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹258 Cr | ₹311 Cr | ₹342 Cr | ₹301 Cr | ₹239 Cr |
Short Term Borrowings | ₹301 Cr | ₹300 Cr | ₹349 Cr | ₹230 Cr | ₹257 Cr |
Secured ST Loans repayable on Demands | ₹116 Cr | ₹43 Cr | ₹60 Cr | ₹67 Cr | ₹40 Cr |
Working Capital Loans- Sec | ₹2.43 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹0.83 Cr | ₹0.48 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹183 Cr | ₹256 Cr | ₹289 Cr | ₹162 Cr | ₹216 Cr |
Short Term Provisions | ₹33 Cr | ₹41 Cr | ₹299 Cr | ₹221 Cr | ₹161 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹29 Cr | ₹37 Cr | ₹296 Cr | ₹218 Cr | ₹156 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.44 Cr | ₹3.32 Cr | ₹3.27 Cr | ₹3.17 Cr | ₹4.67 Cr |
Total Current Liabilities | ₹1,164 Cr | ₹1,136 Cr | ₹1,537 Cr | ₹1,111 Cr | ₹931 Cr |
Total Liabilities | ₹7,411 Cr | ₹7,398 Cr | ₹7,455 Cr | ₹6,363 Cr | ₹5,889 Cr |
ASSETS | |||||
Gross Block | ₹6,626 Cr | ₹6,644 Cr | ₹6,120 Cr | ₹5,482 Cr | ₹5,275 Cr |
Less: Accumulated Depreciation | ₹3,629 Cr | ₹3,395 Cr | ₹2,971 Cr | ₹2,726 Cr | ₹2,454 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,998 Cr | ₹3,249 Cr | ₹3,149 Cr | ₹2,756 Cr | ₹2,821 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹628 Cr | ₹196 Cr | ₹126 Cr | ₹325 Cr | ₹30 Cr |
Non Current Investments | ₹290 Cr | ₹142 Cr | ₹136 Cr | ₹197 Cr | ₹161 Cr |
Long Term Investment | ₹290 Cr | ₹142 Cr | ₹136 Cr | ₹197 Cr | ₹161 Cr |
Quoted | ₹290 Cr | ₹142 Cr | ₹136 Cr | ₹197 Cr | ₹161 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹88 Cr | ₹122 Cr | ₹110 Cr | ₹173 Cr | ₹88 Cr |
Other Non Current Assets | ₹1.12 Cr | ₹1.41 Cr | ₹47 Cr | ₹2.95 Cr | ₹63 Cr |
Total Non-Current Assets | ₹4,009 Cr | ₹3,713 Cr | ₹3,571 Cr | ₹3,457 Cr | ₹3,166 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹85 Cr | ₹133 Cr | ₹139 Cr | ₹91 Cr | ₹72 Cr |
Quoted | ₹85 Cr | ₹133 Cr | ₹139 Cr | ₹91 Cr | ₹72 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹1,346 Cr | ₹1,363 Cr | ₹1,309 Cr | ₹814 Cr | ₹678 Cr |
Raw Materials | ₹246 Cr | ₹335 Cr | ₹311 Cr | ₹217 Cr | ₹174 Cr |
Work-in Progress | ₹246 Cr | ₹276 Cr | ₹211 Cr | ₹101 Cr | ₹91 Cr |
Finished Goods | ₹562 Cr | ₹452 Cr | ₹444 Cr | ₹256 Cr | ₹241 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹236 Cr | ₹212 Cr | ₹181 Cr | ₹147 Cr | ₹125 Cr |
Other Inventory | ₹56 Cr | ₹89 Cr | ₹161 Cr | ₹93 Cr | ₹47 Cr |
Sundry Debtors | ₹971 Cr | ₹921 Cr | ₹1,104 Cr | ₹670 Cr | ₹679 Cr |
Debtors more than Six months | ₹2.35 Cr | ₹4.65 Cr | ₹0.54 Cr | ₹0.01 Cr | - |
Debtors Others | ₹970 Cr | ₹918 Cr | ₹1,103 Cr | ₹671 Cr | ₹679 Cr |
Cash and Bank | ₹706 Cr | ₹980 Cr | ₹906 Cr | ₹952 Cr | ₹961 Cr |
Cash in hand | ₹0.62 Cr | ₹0.62 Cr | ₹0.54 Cr | ₹0.52 Cr | ₹0.75 Cr |
Balances at Bank | ₹706 Cr | ₹979 Cr | ₹906 Cr | ₹951 Cr | ₹960 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹50 Cr | ₹68 Cr | ₹40 Cr | ₹38 Cr | ₹55 Cr |
Interest accrued on Investments | ₹6.98 Cr | ₹4.27 Cr | ₹3.37 Cr | ₹10 Cr | ₹23 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹24 Cr | ₹25 Cr | ₹14 Cr | ₹13 Cr | ₹9.80 Cr |
Other current_assets | ₹18 Cr | ₹38 Cr | ₹23 Cr | ₹15 Cr | ₹22 Cr |
Short Term Loans and Advances | ₹245 Cr | ₹220 Cr | ₹387 Cr | ₹341 Cr | ₹278 Cr |
Advances recoverable in cash or in kind | ₹113 Cr | ₹110 Cr | ₹101 Cr | ₹70 Cr | ₹41 Cr |
Advance income tax and TDS | ₹83 Cr | ₹65 Cr | ₹244 Cr | ₹202 Cr | ₹156 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹49 Cr | ₹45 Cr | ₹42 Cr | ₹68 Cr | ₹81 Cr |
Total Current Assets | ₹3,403 Cr | ₹3,685 Cr | ₹3,884 Cr | ₹2,906 Cr | ₹2,723 Cr |
Net Current Assets (Including Current Investments) | ₹2,238 Cr | ₹2,549 Cr | ₹2,347 Cr | ₹1,795 Cr | ₹1,792 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,411 Cr | ₹7,398 Cr | ₹7,455 Cr | ₹6,363 Cr | ₹5,889 Cr |
Contingent Liabilities | ₹22 Cr | ₹30 Cr | ₹51 Cr | ₹25 Cr | ₹637 Cr |
Total Debt | ₹728 Cr | ₹787 Cr | ₹940 Cr | ₹691 Cr | ₹758 Cr |
Book Value | - | 1,109.30 | 1,056.25 | 972.40 | 946.92 |
Adjusted Book Value | 1,118.28 | 1,109.30 | 1,056.25 | 972.40 | 946.92 |
Compare Balance Sheet of peers of POLYPLEX CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POLYPLEX CORPORATION | ₹4,034.9 Cr | -5.9% | 2.5% | 29.3% | Stock Analytics | |
SUPREME INDUSTRIES | ₹60,262.8 Cr | -5.6% | 4% | 7.1% | Stock Analytics | |
ASTRAL | ₹44,898.3 Cr | -6.3% | -7.2% | -10.1% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹14,748.7 Cr | -4.4% | -9.8% | 15.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,747.9 Cr | -3.8% | 0.3% | -16.5% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,393.1 Cr | -4.9% | -6.5% | -44.1% | Stock Analytics |
POLYPLEX CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POLYPLEX CORPORATION | -5.9% |
2.5% |
29.3% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses