Home > Balance Sheet > POLYPLEX CORPORATION

POLYPLEX CORPORATION
Balance Sheet

POLYPLEX CORPORATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for POLYPLEX CORPORATION
Please provide your vote to see the results

POLYPLEX CORPORATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹33 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹33 Cr₹33 Cr₹31 Cr₹31 Cr₹32 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹32 Cr
    Equity Shares Forfeited ₹0.58 Cr₹0.58 Cr₹0.58 Cr₹0.58 Cr₹0.58 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,479 Cr₹3,451 Cr₹3,284 Cr₹3,021 Cr₹2,997 Cr
    Securities Premium ₹115 Cr₹115 Cr₹115 Cr₹115 Cr₹139 Cr
    Capital Reserves ₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr
    Profit & Loss Account Balance ₹2,476 Cr₹2,458 Cr₹2,447 Cr₹2,197 Cr₹2,168 Cr
    General Reserves ₹63 Cr₹63 Cr₹61 Cr₹58 Cr₹65 Cr
    Other Reserves ₹822 Cr₹812 Cr₹658 Cr₹648 Cr₹623 Cr
Reserve excluding Revaluation Reserve ₹3,479 Cr₹3,451 Cr₹3,284 Cr₹3,021 Cr₹2,997 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,511 Cr₹3,483 Cr₹3,316 Cr₹3,053 Cr₹3,029 Cr
Minority Interest ₹2,300 Cr₹2,286 Cr₹2,006 Cr₹1,755 Cr₹1,457 Cr
Long-Term Borrowings -----
Secured Loans ₹354 Cr₹373 Cr₹478 Cr₹366 Cr₹431 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹427 Cr₹487 Cr₹590 Cr₹461 Cr₹501 Cr
    Term Loans - Institutions -----
    Other Secured ₹-72 Cr₹-114 Cr₹-112 Cr₹-95 Cr₹-70 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹38 Cr₹86 Cr₹93 Cr₹56 Cr₹17 Cr
    Deferred Tax Assets ₹86 Cr₹35 Cr₹35 Cr₹66 Cr₹108 Cr
    Deferred Tax Liability ₹124 Cr₹121 Cr₹128 Cr₹122 Cr₹125 Cr
Other Long Term Liabilities ₹14 Cr₹11 Cr₹6.59 Cr₹5.85 Cr₹7.22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹29 Cr₹23 Cr₹18 Cr₹17 Cr₹16 Cr
Total Non-Current Liabilities ₹435 Cr₹493 Cr₹596 Cr₹444 Cr₹471 Cr
Current Liabilities -----
Trade Payables ₹538 Cr₹465 Cr₹509 Cr₹335 Cr₹240 Cr
    Sundry Creditors ₹538 Cr₹465 Cr₹509 Cr₹335 Cr₹240 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹292 Cr₹330 Cr₹379 Cr₹325 Cr₹274 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹33 Cr₹19 Cr₹37 Cr₹24 Cr₹33 Cr
    Interest Accrued But Not Due ₹0.74 Cr₹0.23 Cr₹0.15 Cr₹0.08 Cr₹1.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹258 Cr₹311 Cr₹342 Cr₹301 Cr₹239 Cr
Short Term Borrowings ₹301 Cr₹300 Cr₹349 Cr₹230 Cr₹257 Cr
    Secured ST Loans repayable on Demands ₹116 Cr₹43 Cr₹60 Cr₹67 Cr₹40 Cr
    Working Capital Loans- Sec ₹2.43 Cr₹1.03 Cr₹1.03 Cr₹0.83 Cr₹0.48 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹183 Cr₹256 Cr₹289 Cr₹162 Cr₹216 Cr
Short Term Provisions ₹33 Cr₹41 Cr₹299 Cr₹221 Cr₹161 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹29 Cr₹37 Cr₹296 Cr₹218 Cr₹156 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.44 Cr₹3.32 Cr₹3.27 Cr₹3.17 Cr₹4.67 Cr
Total Current Liabilities ₹1,164 Cr₹1,136 Cr₹1,537 Cr₹1,111 Cr₹931 Cr
Total Liabilities ₹7,411 Cr₹7,398 Cr₹7,455 Cr₹6,363 Cr₹5,889 Cr
ASSETS
Gross Block ₹6,626 Cr₹6,644 Cr₹6,120 Cr₹5,482 Cr₹5,275 Cr
Less: Accumulated Depreciation ₹3,629 Cr₹3,395 Cr₹2,971 Cr₹2,726 Cr₹2,454 Cr
Less: Impairment of Assets -----
Net Block ₹2,998 Cr₹3,249 Cr₹3,149 Cr₹2,756 Cr₹2,821 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹628 Cr₹196 Cr₹126 Cr₹325 Cr₹30 Cr
Non Current Investments ₹290 Cr₹142 Cr₹136 Cr₹197 Cr₹161 Cr
Long Term Investment ₹290 Cr₹142 Cr₹136 Cr₹197 Cr₹161 Cr
    Quoted ₹290 Cr₹142 Cr₹136 Cr₹197 Cr₹161 Cr
    Unquoted -----
Long Term Loans & Advances ₹88 Cr₹122 Cr₹110 Cr₹173 Cr₹88 Cr
Other Non Current Assets ₹1.12 Cr₹1.41 Cr₹47 Cr₹2.95 Cr₹63 Cr
Total Non-Current Assets ₹4,009 Cr₹3,713 Cr₹3,571 Cr₹3,457 Cr₹3,166 Cr
Current Assets Loans & Advances -----
Currents Investments ₹85 Cr₹133 Cr₹139 Cr₹91 Cr₹72 Cr
    Quoted ₹85 Cr₹133 Cr₹139 Cr₹91 Cr₹72 Cr
    Unquoted -----
Inventories ₹1,346 Cr₹1,363 Cr₹1,309 Cr₹814 Cr₹678 Cr
    Raw Materials ₹246 Cr₹335 Cr₹311 Cr₹217 Cr₹174 Cr
    Work-in Progress ₹246 Cr₹276 Cr₹211 Cr₹101 Cr₹91 Cr
    Finished Goods ₹562 Cr₹452 Cr₹444 Cr₹256 Cr₹241 Cr
    Packing Materials -----
    Stores  and Spare ₹236 Cr₹212 Cr₹181 Cr₹147 Cr₹125 Cr
    Other Inventory ₹56 Cr₹89 Cr₹161 Cr₹93 Cr₹47 Cr
Sundry Debtors ₹971 Cr₹921 Cr₹1,104 Cr₹670 Cr₹679 Cr
    Debtors more than Six months ₹2.35 Cr₹4.65 Cr₹0.54 Cr₹0.01 Cr-
    Debtors Others ₹970 Cr₹918 Cr₹1,103 Cr₹671 Cr₹679 Cr
Cash and Bank ₹706 Cr₹980 Cr₹906 Cr₹952 Cr₹961 Cr
    Cash in hand ₹0.62 Cr₹0.62 Cr₹0.54 Cr₹0.52 Cr₹0.75 Cr
    Balances at Bank ₹706 Cr₹979 Cr₹906 Cr₹951 Cr₹960 Cr
    Other cash and bank balances -----
Other Current Assets ₹50 Cr₹68 Cr₹40 Cr₹38 Cr₹55 Cr
    Interest accrued on Investments ₹6.98 Cr₹4.27 Cr₹3.37 Cr₹10 Cr₹23 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹24 Cr₹25 Cr₹14 Cr₹13 Cr₹9.80 Cr
    Other current_assets ₹18 Cr₹38 Cr₹23 Cr₹15 Cr₹22 Cr
Short Term Loans and Advances ₹245 Cr₹220 Cr₹387 Cr₹341 Cr₹278 Cr
    Advances recoverable in cash or in kind ₹113 Cr₹110 Cr₹101 Cr₹70 Cr₹41 Cr
    Advance income tax and TDS ₹83 Cr₹65 Cr₹244 Cr₹202 Cr₹156 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹49 Cr₹45 Cr₹42 Cr₹68 Cr₹81 Cr
Total Current Assets ₹3,403 Cr₹3,685 Cr₹3,884 Cr₹2,906 Cr₹2,723 Cr
Net Current Assets (Including Current Investments) ₹2,238 Cr₹2,549 Cr₹2,347 Cr₹1,795 Cr₹1,792 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,411 Cr₹7,398 Cr₹7,455 Cr₹6,363 Cr₹5,889 Cr
Contingent Liabilities ₹22 Cr₹30 Cr₹51 Cr₹25 Cr₹637 Cr
Total Debt ₹728 Cr₹787 Cr₹940 Cr₹691 Cr₹758 Cr
Book Value -1,109.301,056.25972.40946.92
Adjusted Book Value 1,118.281,109.301,056.25972.40946.92

Compare Balance Sheet of peers of POLYPLEX CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLYPLEX CORPORATION ₹4,034.9 Cr -5.9% 2.5% 29.3% Stock Analytics
SUPREME INDUSTRIES ₹60,262.8 Cr -5.6% 4% 7.1% Stock Analytics
ASTRAL ₹44,898.3 Cr -6.3% -7.2% -10.1% Stock Analytics
FINOLEX INDUSTRIES ₹14,748.7 Cr -4.4% -9.8% 15.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,747.9 Cr -3.8% 0.3% -16.5% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,393.1 Cr -4.9% -6.5% -44.1% Stock Analytics


POLYPLEX CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLYPLEX CORPORATION

-5.9%

2.5%

29.3%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses