POLYPLEX CORPORATION
|
POLYPLEX CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Authorised | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹3,731 Cr | ₹3,479 Cr | ₹3,451 Cr | ₹3,284 Cr | ₹3,021 Cr |
| Securities Premium | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr |
| Capital Reserves | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr |
| Profit & Loss Account Balance | ₹2,653 Cr | ₹2,476 Cr | ₹2,458 Cr | ₹2,447 Cr | ₹2,197 Cr |
| General Reserves | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹61 Cr | ₹58 Cr |
| Other Reserves | ₹896 Cr | ₹822 Cr | ₹812 Cr | ₹658 Cr | ₹648 Cr |
| Reserve excluding Revaluation Reserve | ₹3,731 Cr | ₹3,479 Cr | ₹3,451 Cr | ₹3,284 Cr | ₹3,021 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,763 Cr | ₹3,511 Cr | ₹3,483 Cr | ₹3,316 Cr | ₹3,053 Cr |
| Minority Interest | ₹2,458 Cr | ₹2,300 Cr | ₹2,286 Cr | ₹2,006 Cr | ₹1,755 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹345 Cr | ₹354 Cr | ₹373 Cr | ₹478 Cr | ₹366 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹435 Cr | ₹427 Cr | ₹487 Cr | ₹590 Cr | ₹461 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-90 Cr | ₹-72 Cr | ₹-114 Cr | ₹-112 Cr | ₹-95 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹47 Cr | ₹38 Cr | ₹86 Cr | ₹93 Cr | ₹56 Cr |
| Deferred Tax Assets | ₹165 Cr | ₹101 Cr | ₹35 Cr | ₹35 Cr | ₹66 Cr |
| Deferred Tax Liability | ₹212 Cr | ₹138 Cr | ₹121 Cr | ₹128 Cr | ₹122 Cr |
| Other Long Term Liabilities | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹6.59 Cr | ₹5.85 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹25 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹17 Cr |
| Total Non-Current Liabilities | ₹429 Cr | ₹435 Cr | ₹493 Cr | ₹596 Cr | ₹444 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹508 Cr | ₹538 Cr | ₹465 Cr | ₹509 Cr | ₹335 Cr |
| Sundry Creditors | ₹508 Cr | ₹538 Cr | ₹465 Cr | ₹509 Cr | ₹335 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹342 Cr | ₹292 Cr | ₹330 Cr | ₹379 Cr | ₹325 Cr |
| Bank Overdraft / Short term credit | ₹1.36 Cr | - | - | - | - |
| Advances received from customers | ₹30 Cr | ₹33 Cr | ₹19 Cr | ₹37 Cr | ₹24 Cr |
| Interest Accrued But Not Due | ₹1.57 Cr | ₹0.74 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.08 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹309 Cr | ₹258 Cr | ₹311 Cr | ₹342 Cr | ₹301 Cr |
| Short Term Borrowings | ₹430 Cr | ₹301 Cr | ₹300 Cr | ₹349 Cr | ₹230 Cr |
| Secured ST Loans repayable on Demands | ₹119 Cr | ₹116 Cr | ₹43 Cr | ₹60 Cr | ₹67 Cr |
| Working Capital Loans- Sec | ₹82 Cr | ₹89 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹0.83 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹229 Cr | ₹97 Cr | ₹256 Cr | ₹289 Cr | ₹162 Cr |
| Short Term Provisions | ₹25 Cr | ₹4.59 Cr | ₹41 Cr | ₹299 Cr | ₹221 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹1.16 Cr | ₹37 Cr | ₹296 Cr | ₹218 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹14 Cr | ₹3.44 Cr | ₹3.32 Cr | ₹3.27 Cr | ₹3.17 Cr |
| Total Current Liabilities | ₹1,305 Cr | ₹1,136 Cr | ₹1,136 Cr | ₹1,537 Cr | ₹1,111 Cr |
| Total Liabilities | ₹7,954 Cr | ₹7,383 Cr | ₹7,398 Cr | ₹7,455 Cr | ₹6,363 Cr |
| ASSETS | |||||
| Gross Block | ₹7,969 Cr | ₹6,613 Cr | ₹6,644 Cr | ₹6,120 Cr | ₹5,482 Cr |
| Less: Accumulated Depreciation | ₹4,029 Cr | ₹3,616 Cr | ₹3,395 Cr | ₹2,971 Cr | ₹2,726 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,940 Cr | ₹2,998 Cr | ₹3,249 Cr | ₹3,149 Cr | ₹2,756 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹36 Cr | ₹628 Cr | ₹196 Cr | ₹126 Cr | ₹325 Cr |
| Non Current Investments | ₹226 Cr | ₹290 Cr | ₹142 Cr | ₹136 Cr | ₹197 Cr |
| Long Term Investment | ₹226 Cr | ₹290 Cr | ₹142 Cr | ₹136 Cr | ₹197 Cr |
| Quoted | ₹226 Cr | ₹290 Cr | ₹142 Cr | ₹136 Cr | ₹197 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹116 Cr | ₹88 Cr | ₹122 Cr | ₹110 Cr | ₹173 Cr |
| Other Non Current Assets | ₹0.83 Cr | ₹1.12 Cr | ₹1.41 Cr | ₹47 Cr | ₹2.95 Cr |
| Total Non-Current Assets | ₹4,322 Cr | ₹4,009 Cr | ₹3,713 Cr | ₹3,571 Cr | ₹3,457 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹115 Cr | ₹85 Cr | ₹133 Cr | ₹139 Cr | ₹91 Cr |
| Quoted | ₹115 Cr | ₹85 Cr | ₹133 Cr | ₹139 Cr | ₹91 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,566 Cr | ₹1,346 Cr | ₹1,363 Cr | ₹1,309 Cr | ₹814 Cr |
| Raw Materials | ₹369 Cr | ₹302 Cr | ₹335 Cr | ₹311 Cr | ₹217 Cr |
| Work-in Progress | ₹247 Cr | ₹246 Cr | ₹276 Cr | ₹211 Cr | ₹101 Cr |
| Finished Goods | ₹591 Cr | ₹512 Cr | ₹452 Cr | ₹444 Cr | ₹256 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹288 Cr | ₹236 Cr | ₹212 Cr | ₹181 Cr | ₹147 Cr |
| Other Inventory | ₹70 Cr | ₹50 Cr | ₹89 Cr | ₹161 Cr | ₹93 Cr |
| Sundry Debtors | ₹1,016 Cr | ₹971 Cr | ₹921 Cr | ₹1,104 Cr | ₹670 Cr |
| Debtors more than Six months | ₹18 Cr | ₹2.35 Cr | ₹4.65 Cr | ₹0.54 Cr | ₹0.01 Cr |
| Debtors Others | ₹1,016 Cr | ₹970 Cr | ₹918 Cr | ₹1,103 Cr | ₹671 Cr |
| Cash and Bank | ₹730 Cr | ₹706 Cr | ₹980 Cr | ₹906 Cr | ₹952 Cr |
| Cash in hand | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.54 Cr | ₹0.52 Cr |
| Balances at Bank | ₹729 Cr | ₹706 Cr | ₹979 Cr | ₹906 Cr | ₹951 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹46 Cr | ₹46 Cr | ₹68 Cr | ₹40 Cr | ₹38 Cr |
| Interest accrued on Investments | - | - | ₹4.27 Cr | ₹3.37 Cr | ₹10 Cr |
| Interest accrued on Debentures | ₹2.89 Cr | ₹3.07 Cr | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹22 Cr | ₹24 Cr | ₹25 Cr | ₹14 Cr | ₹13 Cr |
| Other current_assets | ₹21 Cr | ₹18 Cr | ₹38 Cr | ₹23 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹159 Cr | ₹221 Cr | ₹220 Cr | ₹387 Cr | ₹341 Cr |
| Advances recoverable in cash or in kind | ₹99 Cr | ₹113 Cr | ₹110 Cr | ₹101 Cr | ₹70 Cr |
| Advance income tax and TDS | ₹18 Cr | ₹55 Cr | ₹65 Cr | ₹244 Cr | ₹202 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹43 Cr | ₹53 Cr | ₹45 Cr | ₹42 Cr | ₹68 Cr |
| Total Current Assets | ₹3,632 Cr | ₹3,375 Cr | ₹3,685 Cr | ₹3,884 Cr | ₹2,906 Cr |
| Net Current Assets (Including Current Investments) | ₹2,327 Cr | ₹2,238 Cr | ₹2,549 Cr | ₹2,347 Cr | ₹1,795 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,954 Cr | ₹7,383 Cr | ₹7,398 Cr | ₹7,455 Cr | ₹6,363 Cr |
| Contingent Liabilities | ₹190 Cr | ₹185 Cr | ₹30 Cr | ₹51 Cr | ₹25 Cr |
| Total Debt | ₹865 Cr | ₹728 Cr | ₹787 Cr | ₹940 Cr | ₹691 Cr |
| Book Value | - | 1,118.28 | 1,109.30 | 1,056.25 | 972.40 |
| Adjusted Book Value | 1,198.57 | 1,118.28 | 1,109.30 | 1,056.25 | 972.40 |
Compare Balance Sheet of peers of POLYPLEX CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POLYPLEX CORPORATION | ₹3,093.5 Cr | 1.7% | -9.6% | -14.5% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹50,815.2 Cr | -4.6% | -8.1% | -10.7% | Stock Analytics | |
| ASTRAL | ₹38,542.4 Cr | -0.9% | -0.4% | -20.1% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,807.7 Cr | -0.3% | -9.5% | -36.6% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,823.8 Cr | -3.5% | -2.6% | 0.5% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,336.3 Cr | 14.4% | 13.4% | 1.4% | Stock Analytics | |
POLYPLEX CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POLYPLEX CORPORATION | 1.7% |
-9.6% |
-14.5% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses