PNB HOUSING FINANCE
|
PNB HOUSING FINANCE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹6,527 Cr | ₹6,196 Cr | ₹7,604 Cr | ₹8,482 Cr | ₹7,679 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹6,199 Cr | ₹5,822 Cr | ₹7,190 Cr | ₹7,688 Cr | ₹6,793 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹283 Cr | ₹263 Cr | ₹181 Cr | ₹299 Cr | ₹449 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹45 Cr | ₹111 Cr | ₹233 Cr | ₹495 Cr | ₹437 Cr |
Operating Income (Net) | ₹6,527 Cr | ₹6,196 Cr | ₹7,604 Cr | ₹8,482 Cr | ₹7,679 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹266 Cr | ₹217 Cr | ₹211 Cr | ₹233 Cr | ₹304 Cr |
Salaries, Wages & Bonus | ₹231 Cr | ₹193 Cr | ₹179 Cr | ₹190 Cr | ₹243 Cr |
Contributions to EPF & Pension Funds | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr |
Workmen and Staff Welfare Expenses | ₹4.99 Cr | ₹3.22 Cr | ₹3.46 Cr | ₹3.26 Cr | ₹4.45 Cr |
Other Employees Cost | ₹12 Cr | ₹3.67 Cr | ₹13 Cr | ₹21 Cr | ₹39 Cr |
Operating & Establishment Expenses | ₹85 Cr | ₹67 Cr | ₹68 Cr | ₹38 Cr | ₹117 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹8.92 Cr | ₹55 Cr |
Rent , Rates & Taxes | ₹2.32 Cr | ₹1.63 Cr | ₹3.28 Cr | ₹16 Cr | ₹49 Cr |
Repairs and Maintenance | ₹55 Cr | ₹43 Cr | ₹42 Cr | ₹13 Cr | ₹13 Cr |
Insurance | ₹0.66 Cr | ₹0.54 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.11 Cr |
Electricity & Power | ₹8.73 Cr | ₹7.45 Cr | ₹7.04 Cr | - | - |
Other Operating Expenses | ₹7.04 Cr | ₹2.77 Cr | ₹3.34 Cr | - | - |
Administrations & Other Expenses | ₹109 Cr | ₹107 Cr | ₹61 Cr | ₹132 Cr | ₹123 Cr |
Printing and stationery | ₹5.48 Cr | ₹3.89 Cr | ₹3.03 Cr | ₹6.04 Cr | ₹8.51 Cr |
Professional and legal fees | ₹54 Cr | ₹61 Cr | ₹34 Cr | ₹44 Cr | ₹34 Cr |
Advertisement & Sales Promotion | ₹20 Cr | ₹18 Cr | ₹8.08 Cr | ₹27 Cr | ₹24 Cr |
Other General Expenses | ₹30 Cr | ₹23 Cr | ₹16 Cr | ₹55 Cr | ₹57 Cr |
Provisions and Contingencies | ₹1,884 Cr | ₹609 Cr | ₹917 Cr | ₹1,334 Cr | ₹206 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹1,738 Cr | ₹562 Cr | ₹83 Cr | ₹78 Cr | ₹27 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.19 Cr | ₹0.19 Cr | ₹3.71 Cr | ₹0.61 Cr | ₹0.12 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹146 Cr | ₹47 Cr | ₹830 Cr | ₹1,255 Cr | ₹179 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,343 Cr | ₹999 Cr | ₹1,257 Cr | ₹1,737 Cr | ₹750 Cr |
Operating Profit (Excl OI) | ₹4,184 Cr | ₹5,197 Cr | ₹6,347 Cr | ₹6,745 Cr | ₹6,929 Cr |
Other Income | ₹1,128 Cr | ₹5.31 Cr | ₹20 Cr | ₹7.71 Cr | ₹3.90 Cr |
Other Interest Income | - | - | - | - | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | - | - | - | - |
Provision Written Back | ₹1,126 Cr | ₹0.51 Cr | - | - | - |
Others | ₹2.33 Cr | ₹4.80 Cr | ₹20 Cr | ₹7.71 Cr | ₹3.90 Cr |
Operating Profit | ₹5,312 Cr | ₹5,202 Cr | ₹6,367 Cr | ₹6,752 Cr | ₹6,933 Cr |
Interest | ₹3,900 Cr | ₹4,065 Cr | ₹5,101 Cr | ₹5,875 Cr | ₹5,167 Cr |
Loans | ₹2,051 Cr | ₹1,913 Cr | ₹2,410 Cr | ₹2,569 Cr | ₹1,492 Cr |
Deposits | ₹1,315 Cr | ₹1,307 Cr | ₹1,332 Cr | ₹1,304 Cr | ₹1,035 Cr |
Bonds / Debentures | ₹515 Cr | ₹829 Cr | ₹1,333 Cr | ₹1,966 Cr | ₹2,604 Cr |
Other Interest | ₹18 Cr | ₹16 Cr | ₹26 Cr | ₹37 Cr | ₹37 Cr |
Depreciation | ₹51 Cr | ₹53 Cr | ₹59 Cr | ₹66 Cr | ₹31 Cr |
Profit Before Taxation & Exceptional Items | ₹1,361 Cr | ₹1,084 Cr | ₹1,207 Cr | ₹811 Cr | ₹1,734 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,361 Cr | ₹1,084 Cr | ₹1,207 Cr | ₹811 Cr | ₹1,734 Cr |
Provision for Tax | ₹315 Cr | ₹247 Cr | ₹277 Cr | ₹165 Cr | ₹543 Cr |
Current Income Tax | ₹88 Cr | ₹297 Cr | ₹429 Cr | ₹402 Cr | ₹509 Cr |
Deferred Tax | ₹227 Cr | ₹-1.67 Cr | ₹-136 Cr | ₹-224 Cr | ₹39 Cr |
Other taxes | ₹0.04 Cr | ₹-47 Cr | ₹-16 Cr | ₹-13 Cr | ₹-5.16 Cr |
Profit After Tax | ₹1,046 Cr | ₹836 Cr | ₹930 Cr | ₹646 Cr | ₹1,192 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,046 Cr | ₹836 Cr | ₹930 Cr | ₹646 Cr | ₹1,192 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4,403 Cr | ₹3,713 Cr | ₹2,971 Cr | ₹2,687 Cr | ₹1,894 Cr |
Appropriations | ₹5,449 Cr | ₹4,549 Cr | ₹3,901 Cr | ₹3,333 Cr | ₹3,086 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5,449 Cr | ₹4,549 Cr | ₹3,901 Cr | ₹3,333 Cr | ₹3,086 Cr |
Equity Dividend % | - | - | - | - | ₹90.00 |
Earnings Per Share | ₹61.94 | ₹49.61 | ₹55.26 | ₹38.42 | ₹71.15 |
Adjusted EPS | ₹51.29 | ₹41.08 | ₹45.75 | ₹31.81 | ₹58.91 |
Compare Income Statement of peers of PNB HOUSING FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PNB HOUSING FINANCE | ₹22,556.7 Cr | -5.8% | 0.4% | 7.2% | Stock Analytics | |
HOUSING & URBAN DEVELOPMENT CORPORATION | ₹48,476.0 Cr | -6.3% | 20.4% | 120.4% | Stock Analytics | |
LIC HOUSING FINANCE | ₹32,038.4 Cr | -6.9% | -4.7% | 11.5% | Stock Analytics | |
APTUS VALUE HOUSING FINANCE INDIA | ₹15,154.4 Cr | -2.3% | -4.5% | -6.1% | Stock Analytics | |
AAVAS FINANCIERS | ₹13,174.7 Cr | -0.3% | 1.4% | 7.9% | Stock Analytics | |
INDIABULLS HOUSING FINANCE | ₹11,353.2 Cr | -4.6% | -4.6% | -25.4% | Stock Analytics |
PNB HOUSING FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PNB HOUSING FINANCE | -5.8% |
0.4% |
7.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses