Home > Income Statement > PLASTIBLENDS INDIA

PLASTIBLENDS INDIA
Income Statement

COMMUNITY POLL
for PLASTIBLENDS INDIA
Please provide your vote to see the results

PLASTIBLENDS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹811 Cr₹776 Cr₹724 Cr₹582 Cr₹606 Cr
     Sales ₹810 Cr₹774 Cr₹721 Cr₹579 Cr₹598 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.22 Cr₹1.11 Cr₹3.17 Cr₹3.07 Cr₹7.50 Cr
Less: Excise Duty -----
Net Sales ₹802 Cr₹769 Cr₹718 Cr₹577 Cr₹606 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.00 Cr₹4.32 Cr₹-4.43 Cr₹8.88 Cr₹-8.40 Cr
Raw Material Consumed ₹599 Cr₹583 Cr₹539 Cr₹385 Cr₹431 Cr
     Opening Raw Materials ₹62 Cr₹66 Cr₹60 Cr₹43 Cr₹39 Cr
     Purchases Raw Materials ₹603 Cr₹579 Cr₹545 Cr₹402 Cr₹434 Cr
     Closing Raw Materials ₹67 Cr₹62 Cr₹66 Cr₹60 Cr₹43 Cr
     Other Direct Purchases / Brought in cost -₹0.01 Cr-₹0.05 Cr₹0.44 Cr
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹23 Cr₹19 Cr₹16 Cr₹16 Cr
     Electricity & Power ₹26 Cr₹23 Cr₹19 Cr₹16 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹39 Cr₹36 Cr₹34 Cr₹31 Cr₹31 Cr
     Salaries, Wages & Bonus ₹33 Cr₹31 Cr₹29 Cr₹27 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹3.08 Cr₹3.02 Cr₹2.85 Cr₹2.57 Cr₹2.43 Cr
     Workmen and Staff Welfare Expenses ₹2.48 Cr₹2.35 Cr₹2.12 Cr₹1.47 Cr₹1.71 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹27 Cr₹24 Cr₹21 Cr₹18 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹9.85 Cr₹8.45 Cr₹7.33 Cr₹7.44 Cr
     Repairs and Maintenance ₹2.48 Cr₹2.41 Cr₹1.70 Cr₹1.90 Cr₹2.12 Cr
     Packing Material Consumed ₹6.19 Cr₹5.80 Cr₹5.37 Cr₹4.09 Cr₹4.47 Cr
     Other Mfg Exp ₹6.00 Cr₹5.53 Cr₹5.56 Cr₹4.77 Cr₹5.80 Cr
General and Administration Expenses ₹9.86 Cr₹9.97 Cr₹7.81 Cr₹7.77 Cr₹9.60 Cr
     Rent , Rates & Taxes ₹0.40 Cr₹0.47 Cr₹0.21 Cr₹0.08 Cr₹0.60 Cr
     Insurance ₹2.20 Cr₹2.13 Cr₹2.04 Cr₹2.13 Cr₹2.07 Cr
     Printing and stationery ₹0.44 Cr₹0.42 Cr---
     Professional and legal fees ₹3.07 Cr₹3.57 Cr₹2.72 Cr₹3.64 Cr₹3.45 Cr
     Traveling and conveyance ₹2.18 Cr₹2.13 Cr₹1.34 Cr₹0.89 Cr₹2.28 Cr
     Other Administration ₹1.56 Cr₹1.26 Cr₹1.49 Cr₹1.04 Cr₹1.18 Cr
Selling and Distribution Expenses ₹42 Cr₹35 Cr₹34 Cr₹36 Cr₹33 Cr
     Advertisement & Sales Promotion ₹0.93 Cr₹1.00 Cr₹0.09 Cr₹0.06 Cr₹0.21 Cr
     Sales Commissions & Incentives ₹22 Cr₹17 Cr₹18 Cr₹22 Cr₹19 Cr
     Freight and Forwarding ₹17 Cr₹15 Cr₹15 Cr₹14 Cr₹11 Cr
     Handling and Clearing Charges ₹2.49 Cr₹1.84 Cr₹0.35 Cr₹0.30 Cr₹1.89 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.62 Cr₹4.19 Cr₹5.08 Cr₹5.79 Cr₹7.44 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹1.36 Cr₹0.71 Cr₹1.35 Cr
     Losson disposal of fixed assets(net) ₹0.22 Cr-₹0.14 Cr₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.08 Cr-
     Other Miscellaneous Expenses ₹4.40 Cr₹4.19 Cr₹3.58 Cr₹5.00 Cr₹6.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹749 Cr₹720 Cr₹655 Cr₹509 Cr₹538 Cr
Operating Profit (Excl OI) ₹53 Cr₹48 Cr₹62 Cr₹69 Cr₹67 Cr
Other Income ₹9.53 Cr₹6.55 Cr₹5.94 Cr₹3.58 Cr₹3.09 Cr
     Interest Received ₹0.32 Cr₹0.57 Cr₹0.65 Cr₹0.24 Cr₹0.61 Cr
     Dividend Received ₹0.29 Cr₹0.25 Cr₹0.21 Cr-₹0.12 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr-₹0.02 Cr₹0.03 Cr-
     Profits on sale of Investments ₹2.19 Cr₹0.51 Cr-₹0.03 Cr-
     Provision Written Back ₹1.36 Cr₹1.42 Cr₹0.01 Cr--
     Foreign Exchange Gains ₹2.76 Cr₹2.65 Cr₹3.44 Cr₹2.42 Cr₹1.81 Cr
     Others ₹2.57 Cr₹1.17 Cr₹1.62 Cr₹0.87 Cr₹0.55 Cr
Operating Profit ₹63 Cr₹55 Cr₹68 Cr₹72 Cr₹71 Cr
Interest ₹1.17 Cr₹2.12 Cr₹3.10 Cr₹3.02 Cr₹1.96 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹-0.17 Cr₹0.39 Cr₹1.46 Cr₹1.54 Cr-
     Intereston Fixed deposits ₹0.79 Cr₹0.88 Cr₹1.48 Cr₹1.32 Cr-
     Bank Charges etc -----
     Other Interest ₹0.55 Cr₹0.85 Cr₹0.17 Cr₹0.16 Cr₹1.96 Cr
PBDT ₹62 Cr₹53 Cr₹65 Cr₹69 Cr₹69 Cr
Depreciation ₹15 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹36 Cr₹49 Cr₹53 Cr₹52 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹46 Cr₹36 Cr₹49 Cr₹53 Cr₹52 Cr
Provision for Tax ₹12 Cr₹9.64 Cr₹12 Cr₹16 Cr₹14 Cr
     Current Income Tax ₹12 Cr₹10 Cr₹13 Cr₹14 Cr₹14 Cr
     Deferred Tax ₹-0.36 Cr₹-0.13 Cr₹-0.46 Cr₹0.38 Cr₹0.54 Cr
     Other taxes ₹-0.15 Cr₹-0.24 Cr-₹1.44 Cr₹-0.52 Cr
Profit After Tax ₹35 Cr₹27 Cr₹37 Cr₹37 Cr₹37 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹309 Cr₹292 Cr₹266 Cr₹228 Cr₹212 Cr
Appropriations ₹343 Cr₹319 Cr₹303 Cr₹265 Cr₹249 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.00 Cr
     Other Appropriation ₹10 Cr₹10 Cr₹10 Cr₹-0.71 Cr₹9.64 Cr
Equity Dividend % ₹85.00₹80.00₹80.00₹80.00₹75.00
Earnings Per Share ₹13.28₹10.33₹14.12₹14.37₹14.30
Adjusted EPS ₹13.28₹10.33₹14.12₹14.37₹14.30

Compare Income Statement of peers of PLASTIBLENDS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PLASTIBLENDS INDIA ₹635.7 Cr -3.2% -1.2% -13.5% Stock Analytics
PIDILITE INDUSTRIES ₹149,354.0 Cr -1.7% -2.5% 13.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹92,465.0 Cr -0.1% -0.2% 54.6% Stock Analytics
SRF ₹67,027.6 Cr -1.1% 1.3% -5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,871.5 Cr 0.9% 12.7% 27.4% Stock Analytics
DEEPAK NITRITE ₹35,071.4 Cr -2.6% -5.2% 13.6% Stock Analytics


PLASTIBLENDS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PLASTIBLENDS INDIA

-3.2%

-1.2%

-13.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses