Home > Balance Sheet > PLASTIBLENDS INDIA

PLASTIBLENDS INDIA
Balance Sheet

COMMUNITY POLL
for PLASTIBLENDS INDIA
Please provide your vote to see the results

PLASTIBLENDS INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹392 Cr₹382 Cr₹368 Cr₹317 Cr₹268 Cr
    Securities Premium -----
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹333 Cr₹309 Cr₹292 Cr₹266 Cr₹228 Cr
    General Reserves ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Other Reserves ₹22 Cr₹36 Cr₹39 Cr₹14 Cr₹3.20 Cr
Reserve excluding Revaluation Reserve ₹392 Cr₹382 Cr₹368 Cr₹317 Cr₹268 Cr
Revaluation reserve -----
Shareholder's Funds ₹405 Cr₹395 Cr₹381 Cr₹330 Cr₹281 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹9.25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹9.25 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹13 Cr₹15 Cr₹15 Cr₹12 Cr₹11 Cr
    Deferred Tax Assets ₹1.22 Cr₹1.36 Cr₹1.80 Cr₹2.20 Cr₹2.24 Cr
    Deferred Tax Liability ₹14 Cr₹16 Cr₹17 Cr₹14 Cr₹14 Cr
Other Long Term Liabilities ₹14 Cr₹18 Cr₹26 Cr₹16 Cr₹18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.47 Cr₹2.66 Cr₹3.05 Cr₹2.91 Cr₹2.25 Cr
Total Non-Current Liabilities ₹30 Cr₹35 Cr₹44 Cr₹31 Cr₹41 Cr
Current Liabilities -----
Trade Payables ₹23 Cr₹28 Cr₹24 Cr₹26 Cr₹20 Cr
    Sundry Creditors ₹23 Cr₹28 Cr₹24 Cr₹26 Cr₹20 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹21 Cr₹24 Cr₹33 Cr₹33 Cr₹34 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.80 Cr₹1.14 Cr₹2.81 Cr₹4.89 Cr₹1.60 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹23 Cr₹30 Cr₹28 Cr₹33 Cr
Short Term Borrowings ₹0.98 Cr-₹34 Cr₹32 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹0.98 Cr-₹34 Cr₹32 Cr₹31 Cr
    Working Capital Loans- Sec ₹0.98 Cr-₹34 Cr₹32 Cr₹31 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.98 Cr-₹-34 Cr₹-32 Cr₹-31 Cr
Short Term Provisions ₹2.37 Cr₹1.63 Cr₹1.88 Cr₹0.91 Cr₹1.46 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.61 Cr₹0.66 Cr₹1.33 Cr₹0.53 Cr-
    Provision for post retirement benefits ----₹1.46 Cr
    Preference Dividend -----
    Other Provisions ₹1.77 Cr₹0.97 Cr₹0.55 Cr₹0.38 Cr-
Total Current Liabilities ₹47 Cr₹54 Cr₹92 Cr₹91 Cr₹87 Cr
Total Liabilities ₹482 Cr₹484 Cr₹518 Cr₹453 Cr₹409 Cr
ASSETS
Gross Block ₹271 Cr₹266 Cr₹266 Cr₹241 Cr₹227 Cr
Less: Accumulated Depreciation ₹98 Cr₹88 Cr₹79 Cr₹64 Cr₹49 Cr
Less: Impairment of Assets -----
Net Block ₹174 Cr₹179 Cr₹187 Cr₹177 Cr₹178 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.21 Cr₹0.12 Cr₹2.47 Cr₹9.00 Cr₹2.63 Cr
Non Current Investments ₹24 Cr₹40 Cr₹44 Cr₹17 Cr₹6.05 Cr
Long Term Investment ₹24 Cr₹40 Cr₹44 Cr₹17 Cr₹6.05 Cr
    Quoted ₹24 Cr₹40 Cr₹44 Cr₹15 Cr₹3.50 Cr
    Unquoted --₹0.21 Cr₹2.42 Cr₹2.54 Cr
Long Term Loans & Advances ₹3.86 Cr₹3.60 Cr₹3.31 Cr₹3.53 Cr₹3.54 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹205 Cr₹225 Cr₹239 Cr₹207 Cr₹190 Cr
Current Assets Loans & Advances -----
Currents Investments ₹46 Cr₹27 Cr₹7.00 Cr₹7.00 Cr-
    Quoted ₹46 Cr₹26 Cr---
    Unquoted -₹1.39 Cr₹7.00 Cr₹7.00 Cr-
Inventories ₹126 Cr₹122 Cr₹136 Cr₹124 Cr₹99 Cr
    Raw Materials ₹67 Cr₹62 Cr₹66 Cr₹60 Cr₹43 Cr
    Work-in Progress ₹1.37 Cr₹1.62 Cr₹2.25 Cr₹2.33 Cr₹2.43 Cr
    Finished Goods ₹32 Cr₹34 Cr₹38 Cr₹33 Cr₹42 Cr
    Packing Materials ₹1.57 Cr₹1.54 Cr₹1.67 Cr₹1.42 Cr₹0.93 Cr
    Stores  and Spare ₹7.83 Cr₹5.96 Cr₹5.64 Cr₹4.74 Cr₹5.13 Cr
    Other Inventory ₹16 Cr₹16 Cr₹22 Cr₹22 Cr₹5.46 Cr
Sundry Debtors ₹88 Cr₹91 Cr₹119 Cr₹94 Cr₹101 Cr
    Debtors more than Six months ₹0.58 Cr₹1.24 Cr₹2.13 Cr₹5.11 Cr-
    Debtors Others ₹88 Cr₹90 Cr₹120 Cr₹92 Cr₹106 Cr
Cash and Bank ₹3.07 Cr₹2.50 Cr₹1.67 Cr₹2.90 Cr₹1.23 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹3.00 Cr₹2.49 Cr₹1.67 Cr₹2.89 Cr₹1.21 Cr
    Other cash and bank balances ₹0.06 Cr----
Other Current Assets ₹8.60 Cr₹6.50 Cr₹6.25 Cr₹3.91 Cr₹1.69 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.32 Cr₹1.35 Cr₹1.64 Cr₹1.01 Cr₹1.20 Cr
    Other current_assets ₹7.29 Cr₹5.15 Cr₹4.61 Cr₹2.90 Cr₹0.49 Cr
Short Term Loans and Advances ₹5.48 Cr₹11 Cr₹8.84 Cr₹15 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹4.57 Cr₹8.19 Cr₹6.83 Cr₹8.87 Cr₹8.86 Cr
    Advance income tax and TDS ----₹4.77 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.90 Cr₹2.67 Cr₹2.01 Cr₹5.70 Cr₹2.32 Cr
Total Current Assets ₹277 Cr₹260 Cr₹279 Cr₹246 Cr₹219 Cr
Net Current Assets (Including Current Investments) ₹230 Cr₹206 Cr₹187 Cr₹155 Cr₹132 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹482 Cr₹484 Cr₹518 Cr₹453 Cr₹409 Cr
Contingent Liabilities ₹18 Cr₹17 Cr₹19 Cr₹17 Cr₹16 Cr
Total Debt ₹0.98 Cr-₹34 Cr₹32 Cr₹48 Cr
Book Value 155.99151.99146.78127.02108.08
Adjusted Book Value 155.99151.99146.78127.02108.08

Compare Balance Sheet of peers of PLASTIBLENDS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PLASTIBLENDS INDIA ₹635.7 Cr -3.2% -1.2% -13.5% Stock Analytics
PIDILITE INDUSTRIES ₹149,354.0 Cr -1.7% -2.5% 13.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹92,465.0 Cr -0.1% -0.2% 54.6% Stock Analytics
SRF ₹67,027.6 Cr -1.1% 1.3% -5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,871.5 Cr 0.9% 12.7% 27.4% Stock Analytics
DEEPAK NITRITE ₹35,071.4 Cr -2.6% -5.2% 13.6% Stock Analytics


PLASTIBLENDS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PLASTIBLENDS INDIA

-3.2%

-1.2%

-13.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses