Home > Income Statement > PICCADILY AGRO INDUSTRIES

PICCADILY AGRO INDUSTRIES
Income Statement

PICCADILY AGRO INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PICCADILY AGRO INDUSTRIES
Please provide your vote to see the results

PICCADILY AGRO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹636 Cr₹575 Cr₹49,033,735 Cr₹400 Cr₹372 Cr
     Sales ₹636 Cr₹575 Cr₹49,033,735 Cr₹400 Cr₹372 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹27 Cr₹1.81 Cr₹99,881 Cr₹0.13 Cr₹0.79 Cr
Net Sales ₹609 Cr₹574 Cr₹48,933,854 Cr₹399 Cr₹371 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹4.36 Cr₹-2,828,999 Cr₹-20 Cr₹4.49 Cr
Raw Material Consumed ₹358 Cr₹338 Cr₹32,987,911 Cr₹288 Cr₹250 Cr
     Opening Raw Materials ₹2.19 Cr₹3.45 Cr₹165,639 Cr₹0.27 Cr₹0.70 Cr
     Purchases Raw Materials ₹361 Cr₹337 Cr₹33,167,009 Cr₹290 Cr₹249 Cr
     Closing Raw Materials ₹5.13 Cr₹2.19 Cr₹344,738 Cr₹1.66 Cr₹0.27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹30 Cr₹1,706,588 Cr₹18 Cr₹18 Cr
     Electricity & Power ₹43 Cr₹30 Cr₹1,706,588 Cr₹18 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹22 Cr₹1,820,402 Cr₹15 Cr₹12 Cr
     Salaries, Wages & Bonus ₹27 Cr₹21 Cr₹1,755,516 Cr₹14 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.16 Cr₹0.16 Cr₹7,080 Cr₹0.07 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.85 Cr₹0.74 Cr₹53,804 Cr₹0.52 Cr₹0.30 Cr
     Other Employees Cost ₹0.05 Cr₹0.04 Cr₹4,002 Cr₹0.13 Cr₹0.08 Cr
Other Manufacturing Expenses ₹90 Cr₹86 Cr₹7,384,050 Cr₹44 Cr₹44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹16 Cr₹24 Cr₹2,435,429 Cr₹16 Cr₹12 Cr
     Packing Material Consumed ₹60 Cr₹50 Cr₹3,640,587 Cr₹21 Cr₹25 Cr
     Other Mfg Exp ₹14 Cr₹12 Cr₹1,308,035 Cr₹7.63 Cr₹6.96 Cr
General and Administration Expenses ₹17 Cr₹16 Cr₹2,417,264 Cr₹9.43 Cr₹11 Cr
     Rent , Rates & Taxes ₹8.40 Cr₹9.47 Cr₹2,051,927 Cr₹6.19 Cr₹7.92 Cr
     Insurance ₹0.55 Cr₹0.50 Cr₹37,706 Cr₹0.36 Cr₹0.35 Cr
     Printing and stationery ₹0.13 Cr₹0.13 Cr₹9,209 Cr₹0.11 Cr₹0.09 Cr
     Professional and legal fees ₹3.05 Cr₹2.50 Cr₹128,866 Cr₹1.01 Cr₹0.53 Cr
     Traveling and conveyance ₹2.85 Cr₹1.12 Cr₹54,086 Cr₹0.42 Cr₹0.33 Cr
     Other Administration ₹2.10 Cr₹1.91 Cr₹135,471 Cr₹1.35 Cr₹1.64 Cr
Selling and Distribution Expenses ₹22 Cr₹7.49 Cr₹275,733 Cr₹2.48 Cr₹3.44 Cr
     Advertisement & Sales Promotion ₹9.63 Cr₹4.65 Cr₹55,482 Cr₹1.28 Cr₹1.26 Cr
     Sales Commissions & Incentives ₹1.29 Cr₹0.84 Cr₹91,272 Cr₹0.76 Cr₹0.66 Cr
     Freight and Forwarding -₹0.17 Cr₹15,840 Cr₹0.14 Cr₹0.13 Cr
     Handling and Clearing Charges ₹0.98 Cr₹0.15 Cr₹3,425 Cr₹0.06 Cr₹0.86 Cr
     Other Selling Expenses ₹10 Cr₹1.69 Cr₹109,714 Cr₹0.24 Cr₹0.53 Cr
Miscellaneous Expenses ₹0.43 Cr₹0.48 Cr₹18,260 Cr₹1.44 Cr₹1.84 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.12 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.43 Cr₹0.36 Cr₹18,260 Cr₹1.44 Cr₹1.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹547 Cr₹504 Cr₹43,781,209 Cr₹359 Cr₹344 Cr
Operating Profit (Excl OI) ₹62 Cr₹69 Cr₹5,152,645 Cr₹40 Cr₹27 Cr
Other Income ₹0.52 Cr₹0.78 Cr₹251,019 Cr₹0.29 Cr₹8.72 Cr
     Interest Received ₹0.11 Cr₹0.10 Cr₹5,296 Cr₹0.07 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr₹0.38 Cr₹4,555 Cr--
     Foreign Exchange Gains -----
     Others ₹0.32 Cr₹0.30 Cr₹241,167 Cr₹0.22 Cr₹8.65 Cr
Operating Profit ₹62 Cr₹70 Cr₹5,403,664 Cr₹41 Cr₹36 Cr
Interest ₹13 Cr₹14 Cr₹1,584,641 Cr₹15 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.64 Cr₹0.41 Cr₹65,836 Cr₹0.50 Cr₹0.45 Cr
     Other Interest ₹13 Cr₹14 Cr₹1,518,804 Cr₹14 Cr₹16 Cr
PBDT ₹49 Cr₹56 Cr₹3,819,024 Cr₹26 Cr₹19 Cr
Depreciation ₹16 Cr₹15 Cr₹1,349,043 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹41 Cr₹2,469,981 Cr₹13 Cr₹6.73 Cr
Exceptional Income / Expenses -₹0.00 Cr₹1,000 Cr₹-1.50 Cr-
Profit Before Tax ₹33 Cr₹41 Cr₹2,470,981 Cr₹11 Cr₹6.73 Cr
Provision for Tax ₹9.96 Cr₹12 Cr₹706,660 Cr₹-2.33 Cr₹1.37 Cr
     Current Income Tax ₹9.41 Cr₹11 Cr₹724,601 Cr₹3.92 Cr₹2.53 Cr
     Deferred Tax ₹-0.54 Cr₹-1.11 Cr₹-68,333 Cr₹-6.96 Cr₹-0.94 Cr
     Other taxes ₹1.09 Cr₹1.88 Cr₹50,392 Cr₹0.71 Cr₹-0.21 Cr
Profit After Tax ₹23 Cr₹29 Cr₹1,764,321 Cr₹14 Cr₹5.36 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.96 Cr-₹30,959 Cr₹5.57 Cr₹-3.23 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹29 Cr₹1,795,280 Cr₹19 Cr₹2.13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹91 Cr₹70 Cr₹5,373,395 Cr₹35 Cr₹32 Cr
Appropriations ₹113 Cr₹99 Cr₹7,168,676 Cr₹54 Cr₹35 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.43 Cr₹7.92 Cr₹188,679 Cr--
Equity Dividend % ₹2.00₹1.00₹5.00₹2.00-
Earnings Per Share ₹2.37₹3.10₹1.90₹2.03₹0.23
Adjusted EPS ₹2.37₹3.10₹1.90₹2.03₹0.23

Compare Income Statement of peers of PICCADILY AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES ₹6,848.5 Cr 5.8% 0.9% 233.9% Stock Analytics
EID PARRY (INDIA) ₹14,646.6 Cr 6.7% 4.4% 64.8% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,270.8 Cr -7.2% -19.5% 21.1% Stock Analytics
SHREE RENUKA SUGARS ₹8,171.3 Cr -3.6% -10% -20.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,894.6 Cr -4.8% -12.2% 1.8% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,844.9 Cr -1.4% -16.9% -3.8% Stock Analytics


PICCADILY AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES

5.8%

0.9%

233.9%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses