Home > Balance Sheet > PICCADILY AGRO INDUSTRIES

PICCADILY AGRO INDUSTRIES
Balance Sheet

PICCADILY AGRO INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PICCADILY AGRO INDUSTRIES
Please provide your vote to see the results

PICCADILY AGRO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹94 Cr₹94 Cr₹95 Cr₹95 Cr₹95 Cr
    Equity - Authorised ₹110 Cr₹101 Cr₹101 Cr₹101 Cr₹101 Cr
    Equity - Issued ₹94 Cr₹94 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Paid Up ₹94 Cr₹94 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Shares Forfeited --₹0.32 Cr₹0.32 Cr₹0.32 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹26 Cr----
Total Reserves ₹559 Cr₹245 Cr₹137 Cr₹112 Cr₹91 Cr
    Securities Premium ₹0.97 Cr₹0.97 Cr₹0.97 Cr₹0.97 Cr₹0.97 Cr
    Capital Reserves ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Profit & Loss Account Balance ₹327 Cr₹224 Cr₹116 Cr₹91 Cr₹70 Cr
    General Reserves -----
    Other Reserves ₹212 Cr----
Reserve excluding Revaluation Reserve ₹559 Cr₹245 Cr₹137 Cr₹112 Cr₹91 Cr
Revaluation reserve -----
Shareholder's Funds ₹680 Cr₹340 Cr₹232 Cr₹207 Cr₹185 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹142 Cr₹59 Cr₹52 Cr₹26 Cr₹29 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹134 Cr₹44 Cr₹31 Cr-₹9.60 Cr
    Term Loans - Institutions -----
    Other Secured ₹8.28 Cr₹15 Cr₹21 Cr₹26 Cr₹20 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹17 Cr₹15 Cr₹13 Cr₹14 Cr₹15 Cr
    Deferred Tax Assets ₹1.23 Cr₹0.78 Cr₹0.89 Cr₹0.85 Cr₹0.83 Cr
    Deferred Tax Liability ₹18 Cr₹16 Cr₹14 Cr₹14 Cr₹16 Cr
Other Long Term Liabilities ₹5.94 Cr₹18 Cr₹6.83 Cr₹7.93 Cr₹0.68 Cr
Long Term Trade Payables --₹2.08 Cr₹2.75 Cr-
Long Term Provisions ₹1.63 Cr₹1.06 Cr₹0.99 Cr₹0.81 Cr₹0.75 Cr
Total Non-Current Liabilities ₹166 Cr₹94 Cr₹75 Cr₹51 Cr₹45 Cr
Current Liabilities -----
Trade Payables ₹54 Cr₹111 Cr₹133 Cr₹116 Cr₹144 Cr
    Sundry Creditors ₹54 Cr₹111 Cr₹133 Cr₹116 Cr₹144 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹77 Cr₹75 Cr₹52 Cr₹55 Cr₹52 Cr
    Bank Overdraft / Short term credit ₹0.03 Cr----
    Advances received from customers ₹27 Cr₹18 Cr₹17 Cr₹15 Cr₹12 Cr
    Interest Accrued But Not Due ₹4.73 Cr₹0.04 Cr₹0.69 Cr₹0.03 Cr₹0.45 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹46 Cr₹57 Cr₹35 Cr₹39 Cr₹40 Cr
Short Term Borrowings ₹147 Cr₹93 Cr₹94 Cr₹94 Cr₹77 Cr
    Secured ST Loans repayable on Demands ₹147 Cr₹93 Cr₹94 Cr₹94 Cr₹77 Cr
    Working Capital Loans- Sec ₹147 Cr₹93 Cr₹94 Cr₹94 Cr₹77 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-147 Cr₹-93 Cr₹-94 Cr₹-94 Cr₹-77 Cr
Short Term Provisions ₹37 Cr₹33 Cr₹9.41 Cr₹11 Cr₹7.25 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹35 Cr₹33 Cr₹9.41 Cr₹11 Cr₹7.25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.77 Cr----
Total Current Liabilities ₹315 Cr₹312 Cr₹288 Cr₹276 Cr₹281 Cr
Total Liabilities ₹1,161 Cr₹746 Cr₹595 Cr₹533 Cr₹511 Cr
ASSETS
Gross Block ₹510 Cr₹426 Cr₹386 Cr₹320 Cr₹297 Cr
Less: Accumulated Depreciation ₹228 Cr₹208 Cr₹191 Cr₹176 Cr₹161 Cr
Less: Impairment of Assets -----
Net Block ₹282 Cr₹218 Cr₹195 Cr₹144 Cr₹135 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹201 Cr₹42 Cr₹32 Cr₹52 Cr₹46 Cr
Non Current Investments ₹60 Cr₹61 Cr₹61 Cr₹59 Cr₹62 Cr
Long Term Investment ₹60 Cr₹61 Cr₹61 Cr₹59 Cr₹62 Cr
    Quoted ₹17 Cr₹18 Cr₹18 Cr₹16 Cr₹19 Cr
    Unquoted ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
Long Term Loans & Advances ₹50 Cr₹18 Cr₹9.18 Cr₹1.16 Cr₹4.15 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹593 Cr₹338 Cr₹297 Cr₹257 Cr₹248 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹303 Cr₹196 Cr₹191 Cr₹174 Cr₹178 Cr
    Raw Materials ₹10 Cr₹1.81 Cr₹5.13 Cr₹2.19 Cr₹3.45 Cr
    Work-in Progress ₹165 Cr₹68 Cr₹63 Cr₹52 Cr₹39 Cr
    Finished Goods ₹108 Cr₹117 Cr₹114 Cr₹114 Cr₹132 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr₹9.81 Cr₹8.63 Cr₹5.62 Cr₹4.26 Cr
    Other Inventory -----
Sundry Debtors ₹137 Cr₹137 Cr₹69 Cr₹50 Cr₹51 Cr
    Debtors more than Six months ₹23 Cr₹22 Cr₹25 Cr₹18 Cr₹3.94 Cr
    Debtors Others ₹113 Cr₹114 Cr₹45 Cr₹32 Cr₹47 Cr
Cash and Bank ₹48 Cr₹19 Cr₹6.14 Cr₹8.63 Cr₹20 Cr
    Cash in hand ₹0.24 Cr₹0.24 Cr₹0.46 Cr₹0.40 Cr₹0.45 Cr
    Balances at Bank ₹47 Cr₹18 Cr₹5.68 Cr₹7.82 Cr₹15 Cr
    Other cash and bank balances ---₹0.41 Cr₹4.10 Cr
Other Current Assets ₹27 Cr₹25 Cr₹21 Cr₹17 Cr₹2.33 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.36 Cr₹8.80 Cr₹3.80 Cr₹2.58 Cr₹1.18 Cr
    Other current_assets ₹17 Cr₹16 Cr₹17 Cr₹15 Cr₹1.15 Cr
Short Term Loans and Advances ₹54 Cr₹31 Cr₹11 Cr₹27 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹21 Cr₹6.84 Cr₹21 Cr₹9.63 Cr
    Advance income tax and TDS ₹17 Cr₹6.81 Cr₹2.02 Cr₹4.64 Cr₹2.12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹3.23 Cr₹1.76 Cr₹0.95 Cr₹0.91 Cr
Total Current Assets ₹568 Cr₹408 Cr₹297 Cr₹277 Cr₹263 Cr
Net Current Assets (Including Current Investments) ₹253 Cr₹95 Cr₹9.42 Cr₹0.82 Cr₹-17 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,161 Cr₹746 Cr₹595 Cr₹533 Cr₹511 Cr
Contingent Liabilities -----
Total Debt ₹308 Cr₹172 Cr₹154 Cr₹135 Cr₹125 Cr
Book Value -36.0124.5121.8719.61
Adjusted Book Value 69.2836.0124.5121.8719.61

Compare Balance Sheet of peers of PICCADILY AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES ₹6,367.5 Cr -2.7% -8% -4% Stock Analytics
UNITED SPIRITS ₹99,257.9 Cr 0.4% 3.6% -7.8% Stock Analytics
UNITED BREWERIES ₹48,484.0 Cr 1.9% 2.8% -8.5% Stock Analytics
RADICO KHAITAN ₹42,694.2 Cr -3.4% 7.6% 43.8% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹17,105.7 Cr 1.3% 16.9% 95.4% Stock Analytics
TILAKNAGAR INDUSTRIES ₹10,320.2 Cr 0.3% 8.3% 67.3% Stock Analytics


PICCADILY AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES

-2.7%

-8%

-4%

SENSEX

0.3%

3.6%

5.5%


You may also like the below Video Courses