PENINSULA LAND
|
PENINSULA LAND Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,001 Cr | ₹434 Cr | ₹264 Cr | ₹481 Cr | ₹3.28 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹1,001 Cr | ₹434 Cr | ₹264 Cr | ₹481 Cr | ₹3.28 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,001 Cr | ₹434 Cr | ₹264 Cr | ₹481 Cr | ₹3.28 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹644 Cr | ₹165 Cr | ₹145 Cr | ₹332 Cr | ₹0.95 Cr |
Cost of Construction and Development | ₹6.20 Cr | ₹16 Cr | ₹4.57 Cr | ₹14 Cr | ₹-0.15 Cr |
Opening Raw Materials | ₹8.98 Cr | ₹25 Cr | ₹30 Cr | ₹44 Cr | ₹0.29 Cr |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | ₹2.78 Cr | ₹8.98 Cr | ₹25 Cr | ₹30 Cr | ₹0.44 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹8.98 Cr | ₹25 Cr | ₹30 Cr | ₹44 Cr | ₹0.29 Cr |
Power & Fuel Cost | ₹0.55 Cr | ₹0.79 Cr | ₹1.53 Cr | ₹1.26 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.55 Cr | ₹0.79 Cr | ₹1.53 Cr | ₹1.26 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹13 Cr | ₹14 Cr | ₹32 Cr | ₹0.39 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹15 Cr | ₹16 Cr | ₹34 Cr | ₹0.42 Cr |
Contributions to EPF & Pension Funds | ₹0.88 Cr | ₹0.90 Cr | ₹1.10 Cr | ₹1.83 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.80 Cr | ₹0.56 Cr | ₹0.38 Cr | ₹1.16 Cr | ₹0.01 Cr |
Other Employees Cost | ₹-5.91 Cr | ₹-3.31 Cr | ₹-3.31 Cr | ₹-5.93 Cr | ₹-0.06 Cr |
Operating Expenses | ₹173 Cr | ₹96 Cr | ₹56 Cr | ₹310 Cr | ₹3.34 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹4.87 Cr | ₹4.47 Cr | ₹4.15 Cr | ₹3.58 Cr | ₹0.08 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹168 Cr | ₹91 Cr | ₹52 Cr | ₹306 Cr | ₹3.26 Cr |
General and Administration Expenses | ₹18 Cr | ₹18 Cr | ₹9.87 Cr | ₹17 Cr | ₹0.22 Cr |
Rent , Rates & Taxes | ₹1.54 Cr | ₹6.08 Cr | ₹3.32 Cr | ₹2.96 Cr | ₹0.08 Cr |
Insurance | ₹0.15 Cr | ₹0.38 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹0.00 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹16 Cr | ₹11 Cr | ₹5.62 Cr | ₹13 Cr | ₹0.13 Cr |
Other Administration | ₹0.22 Cr | ₹0.21 Cr | ₹0.71 Cr | ₹1.06 Cr | ₹0.01 Cr |
Selling and Distribution Expenses | ₹16 Cr | ₹5.23 Cr | ₹3.16 Cr | ₹7.11 Cr | ₹0.23 Cr |
Advertisement & Sales Promotion | ₹1.41 Cr | ₹4.92 Cr | ₹2.97 Cr | ₹6.55 Cr | ₹0.20 Cr |
Sales Commissions & Incentives | ₹15 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹0.56 Cr | ₹0.02 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹13 Cr | ₹8.29 Cr | ₹11 Cr | ₹26 Cr | ₹0.42 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.06 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.03 Cr | - | ₹0.09 Cr | - |
Other Miscellaneous Expenses | ₹13 Cr | ₹8.26 Cr | ₹11 Cr | ₹25 Cr | ₹0.42 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹889 Cr | ₹322 Cr | ₹245 Cr | ₹739 Cr | ₹5.41 Cr |
Operating Profit (Excl OI) | ₹112 Cr | ₹111 Cr | ₹19 Cr | ₹-257 Cr | ₹-2.13 Cr |
Other Income | ₹38 Cr | ₹19 Cr | ₹11 Cr | ₹25 Cr | ₹0.26 Cr |
Interest Received | ₹5.51 Cr | ₹6.21 Cr | ₹6.26 Cr | ₹7.06 Cr | ₹0.23 Cr |
Dividend Received | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹5.20 Cr | ₹0.07 Cr | - | ₹2.86 Cr | - |
Profits on sale of Investments | - | ₹0.78 Cr | - | ₹12 Cr | - |
Provision Written Back | ₹4.79 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹23 Cr | ₹12 Cr | ₹4.87 Cr | ₹3.52 Cr | ₹0.03 Cr |
Operating Profit | ₹150 Cr | ₹130 Cr | ₹30 Cr | ₹-232 Cr | ₹-1.87 Cr |
Interest | ₹62 Cr | ₹99 Cr | ₹180 Cr | ₹307 Cr | ₹3.25 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.34 Cr | ₹0.76 Cr | ₹3.24 Cr | ₹4.36 Cr | ₹0.00 Cr |
Other Interest | ₹62 Cr | ₹99 Cr | ₹176 Cr | ₹302 Cr | ₹3.24 Cr |
PBDT | ₹88 Cr | ₹31 Cr | ₹-149 Cr | ₹-539 Cr | ₹-5.12 Cr |
Depreciation | ₹2.65 Cr | ₹2.56 Cr | ₹2.33 Cr | ₹3.46 Cr | ₹0.05 Cr |
Profit Before Taxation & Exceptional Items | ₹85 Cr | ₹28 Cr | ₹-152 Cr | ₹-542 Cr | ₹-5.16 Cr |
Exceptional Income / Expenses | ₹17 Cr | ₹-138 Cr | ₹109 Cr | ₹61 Cr | ₹-0.54 Cr |
Profit Before Tax | ₹97 Cr | ₹-110 Cr | ₹-43 Cr | ₹-482 Cr | ₹-5.70 Cr |
Provision for Tax | ₹0.54 Cr | ₹-1.28 Cr | ₹-12 Cr | ₹28 Cr | ₹0.28 Cr |
Current Income Tax | ₹0.09 Cr | ₹0.24 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.02 Cr |
Deferred Tax | ₹-0.11 Cr | ₹-1.51 Cr | ₹-14 Cr | ₹21 Cr | ₹0.25 Cr |
Other taxes | ₹0.56 Cr | ₹-0.01 Cr | ₹2.53 Cr | ₹7.00 Cr | - |
Profit After Tax | ₹96 Cr | ₹-109 Cr | ₹-31 Cr | ₹-509 Cr | ₹-5.98 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.70 Cr | ₹0.83 Cr | ₹1.57 Cr | ₹58 Cr | ₹0.38 Cr |
Share of Associate | - | ₹-1.96 Cr | ₹-1.28 Cr | ₹-2.72 Cr | ₹-0.01 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹97 Cr | ₹-110 Cr | ₹-31 Cr | ₹-454 Cr | ₹-5.61 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-875 Cr | ₹-765 Cr | ₹-781 Cr | ₹-362 Cr | ₹1.41 Cr |
Appropriations | ₹-778 Cr | ₹-875 Cr | ₹-812 Cr | ₹-816 Cr | ₹-4.20 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-778 Cr | ₹-875 Cr | ₹-812 Cr | ₹-816 Cr | ₹-4.20 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.30 | ₹-3.94 | ₹-1.10 | ₹-16.26 | ₹-20.09 |
Adjusted EPS | ₹3.30 | ₹-3.94 | ₹-1.10 | ₹-16.26 | ₹-20.09 |
Compare Income Statement of peers of PENINSULA LAND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PENINSULA LAND | ₹1,462.2 Cr | 3.9% | -11% | -11.4% | Stock Analytics | |
DLF | ₹206,713.0 Cr | 0% | -1.4% | 13.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹137,243.0 Cr | -2.3% | 6.2% | 33% | Stock Analytics | |
GODREJ PROPERTIES | ₹84,643.1 Cr | -0.7% | -1.8% | 37.8% | Stock Analytics | |
OBEROI REALTY | ₹83,041.3 Cr | -1.4% | 10.9% | 57.7% | Stock Analytics | |
THE PHOENIX MILLS | ₹57,436.4 Cr | -5.3% | -7.9% | 41.5% | Stock Analytics |
PENINSULA LAND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PENINSULA LAND | 3.9% |
-11% |
-11.4% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses